当前位置:首页 - 行情中心 - 思源电气(002028) - 财务分析 - 现金流量表

思源电气

(002028)

  

流通市值:677.89亿  总市值:867.14亿
流通股本:6.15亿   总股本:7.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,088,477,180.6311,199,630,915.885,204,947,619.919,664,899,168.67
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还529,501,051.55317,165,998.86174,529,965.97501,757,199.65
  收到其他与经营活动有关的现金208,748,892.9169,032,424.4293,577,878.13330,155,472.83
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计18,826,727,125.0811,685,829,339.165,473,055,46420,496,811,841.15
  购买商品、接受劳务支付的现金13,442,356,692.188,384,103,961.134,237,797,024.1113,579,191,099.47
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金2,172,388,765.531,549,851,661.83974,224,485.862,306,564,709.8
  支付的各项税费1,138,886,302.29721,496,228.68378,583,583.211,342,542,817.7
  支付其他与经营活动有关的现金1,089,659,970.74803,164,664.18364,954,505.331,034,234,700.94
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计17,843,291,730.7411,458,616,515.825,955,559,598.5118,262,533,327.91
  经营活动产生的现金流量净额983,435,394.34227,212,823.34-482,504,134.512,234,278,513.24
二、投资活动产生的现金流量:
  收回投资收到的现金00021,798,515.15
  取得投资收益收到的现金61,204,821.0928,392,098.127,695,408.8863,969,175.08
  处置固定资产、无形资产和其他长期资产收回的现金净额1,227,410.86667,904.38283,713.711,269,132.8
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金7,915,000,0004,575,000,0001,200,000,0009,410,000,000
  投资活动现金流入小计7,977,432,231.954,604,060,002.51,207,979,122.599,497,036,823.03
  购建固定资产、无形资产和其他长期资产支付的现金690,854,688.7458,055,673.07207,575,929.39820,543,022.2
  投资支付的现金4,682,974.501,292,56427,567,041.5
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金1,292,559.141,292,559.140-
  支付其他与投资活动有关的现金9,350,149,847.45,940,053,134.82,200,005,733.779,890,021,654.37
  投资活动现金流出小计10,046,980,069.746,399,401,367.012,408,874,227.1610,738,131,718.07
  投资活动产生的现金流量净额-2,069,547,837.79-1,795,341,364.51-1,200,895,104.57-1,241,094,895.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金157,549,606.829,943,99518,140,870218,241,730
  其中:子公司吸收少数股东投资收到的现金448,950448,950010,215,000
  取得借款收到的现金617,100,728.62462,410,036.22342,398,474.15399,331,538.32
  收到其他与筹资活动有关的现金100005,040,000
  筹资活动现金流入小计774,650,435.42492,354,031.22360,539,344.15622,613,268.32
  偿还债务支付的现金145,573,300.36107,550,00032,300,000152,950,000
  分配股利、利润或偿付利息支付的现金609,135,187.5915,833,551.061,797,061.68472,108,475.36
  其中:子公司支付给少数股东的股利、利润52,957,2009,365,760077,475,120
  支付其他与筹资活动有关的现金93,562,984.2965,093,061.6753,009,354.8125,535,537.28
  筹资活动现金流出小计848,271,472.24188,476,612.7387,106,416.49650,594,012.64
  筹资活动产生的现金流量净额-73,621,036.82303,877,418.49273,432,927.66-27,980,744.32
四、汇率变动对现金及现金等价物的影响-61,726,580.14-37,282,126.51-20,558,296.58-13,379,235.52
五、现金及现金等价物净增加额-1,221,460,060.41-1,301,533,249.19-1,430,524,608951,823,638.36
  加:期初现金及现金等价物余额4,647,563,553.384,647,563,553.384,647,563,553.383,695,739,915.02
  期末现金及现金等价物余额3,426,103,492.973,346,030,304.193,217,038,945.384,647,563,553.38
补充资料:
  净利润-1,544,220,863.87-3,259,675,523.69
  资产减值准备-18,618,658.41-27,073,899.31
  固定资产和投资性房地产折旧-152,626,265.2-244,829,035.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-152,626,265.2-244,829,035.15
  无形资产摊销-16,679,390.6-32,761,776.65
  长期待摊费用摊销-10,232,247.63-21,155,338.58
  处置固定资产、无形资产和其他长期资产的损失-2,623,530.01-80,523.69
  固定资产报废损失-2,985,277.08-3,435,018.13
  公允价值变动损失-46,856,941.49--23,275,401.62
  财务费用-94,537,200.13-17,689,376.15
  投资损失--30,647,561.42--56,022,750.84
  递延所得税--45,610,627.89--140,482,230.67
  其中:递延所得税资产减少--45,286,716.48--149,759,905.6
    递延所得税负债增加--323,911.41-9,277,674.93
  存货的减少--1,928,722,455.98--599,549,491.67
  经营性应收项目的减少--877,966,966.93--3,750,831,929.78
  经营性应付项目的增加-1,118,540,922.43-2,896,558,570.29
  其他-22,005,834.36-73,814,219.27
  现金的期末余额-3,346,030,304.19-4,647,563,553.38
  减:现金的期初余额-4,647,563,553.38-3,695,739,915.02
  现金及现金等价物的净增加额--1,301,533,249.19-951,823,638.36
公告日期2026-10-242026-08-152026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑