思源电气
(002028)
| 流通市值：645.02亿 | | | 总市值：827.44亿 |
| 流通股本：6.07亿 | | | 总股本：7.78亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 13,826,977,185.8 | 8,496,879,187.48 | 3,226,557,969.19 | 15,458,068,522.4 |
| 营业收入 | 13,826,977,185.8 | 8,496,879,187.48 | 3,226,557,969.19 | 15,458,068,522.4 |
| 利息收入 | 0 | - | 0 | - |
| 已赚保费 | 0 | - | 0 | - |
| 手续费及佣金收入 | 0 | - | 0 | - |
| 二、营业总成本 | 11,346,473,918.77 | 6,987,575,172.76 | 2,743,442,980.36 | 13,046,894,090.77 |
| 营业成本 | 9,358,040,842.27 | 5,800,374,842.6 | 2,248,557,111.44 | 10,627,846,023.48 |
| 利息支出 | 0 | - | 0 | - |
| 手续费及佣金支出 | 0 | - | 0 | - |
| 退保金 | 0 | - | 0 | - |
| 赔付支出净额 | 0 | - | 0 | - |
| 提取保险合同准备金净额 | 0 | - | 0 | - |
| 保单红利支出 | 0 | - | 0 | - |
| 分保费用 | 0 | - | 0 | - |
| 税金及附加 | 77,587,813.04 | 41,894,633.04 | 17,583,989.22 | 98,639,864.69 |
| 销售费用 | 704,329,194.53 | 445,419,413.65 | 162,295,690.53 | 767,997,611.86 |
| 管理费用 | 297,321,904.27 | 187,432,053.93 | 89,347,292.1 | 449,184,315.59 |
| 研发费用 | 944,665,227.84 | 560,145,788.1 | 254,803,447.08 | 1,110,019,938.4 |
| 财务费用 | -35,471,063.18 | -47,691,558.56 | -29,144,550.01 | -6,793,663.25 |
| 其中:利息费用 | 7,078,003.39 | 4,286,783.33 | 1,885,778.35 | 7,809,509.99 |
| 其中:利息收入 | 43,684,516.04 | 27,646,557.11 | 16,004,876.8 | 58,276,584.76 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -4,838,068 | -4,213,100 | -1,977,160 | 29,224,625.58 |
| 加:投资收益 | 32,731,893.78 | 15,857,981.06 | 6,042,603.59 | 47,189,126.54 |
| 净敞口套期收益 | 0 | 0 | 0 | - |
| 汇兑收益 | 0 | 0 | 0 | - |
| 资产处置收益 | 399,208.61 | -232,489.27 | -105,351.23 | 793,546.61 |
| 资产减值损失(新) | -5,960,448.78 | -5,129,998.85 | -533,963.53 | -151,844,700.31 |
| 信用减值损失(新) | -128,904,231.66 | -85,817,742.48 | 3,389,814.8 | -122,316,033.8 |
| 其他收益 | 241,006,515.29 | 98,000,043.58 | 23,313,697.97 | 218,012,034.94 |
| 四、营业利润 | 2,614,938,136.27 | 1,527,768,708.76 | 513,244,630.43 | 2,432,233,031.19 |
| 加:营业外收入 | 5,875,060.25 | 4,425,866.43 | 1,414,669.75 | 8,920,331.3 |
| 减:营业外支出 | 6,567,566.48 | 4,082,077.06 | 338,694.3 | 10,619,265.71 |
| 五、利润总额 | 2,614,245,630.04 | 1,528,112,498.13 | 514,320,605.88 | 2,430,534,096.78 |
| 减:所得税费用 | 343,342,909.4 | 198,828,168.02 | 50,954,586.07 | 345,709,458.34 |
| 六、净利润 | 2,270,902,720.64 | 1,329,284,330.11 | 463,366,019.81 | 2,084,824,638.44 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 2,270,902,720.64 | 1,329,284,330.11 | 463,366,019.81 | 2,084,824,638.44 |
| 终止经营净利润 | 0 | - | 0 | - |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 2,191,372,868.35 | 1,292,697,963.66 | 446,499,519.83 | 2,049,069,550.48 |
| 少数股东损益 | 79,529,852.29 | 36,586,366.45 | 16,866,499.98 | 35,755,087.96 |
| 扣除非经常损益后的净利润 | 2,035,888,160.77 | 1,236,068,551.03 | 436,690,865.24 | 1,878,424,783.64 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 2.81 | 1.66 | 0.57 | 2.64 |
| (二)稀释每股收益 | 2.81 | 1.66 | 0.57 | 2.64 |
| 八、其他综合收益 | 3,606,409.43 | 6,132,013.33 | 5,798,728.02 | 2,958,531.33 |
| 归属于母公司股东的其他综合收益 | 3,606,409.43 | 6,132,013.33 | 5,798,728.02 | 2,958,531.33 |
| 九、综合收益总额 | 2,274,509,130.07 | 1,335,416,343.44 | 469,164,747.83 | 2,087,783,169.77 |
| 归属于母公司股东的综合收益总额 | 2,194,979,277.78 | 1,298,829,976.99 | 452,298,247.85 | 2,052,028,081.81 |
| 归属于少数股东的综合收益总额 | 79,529,852.29 | 36,586,366.45 | 16,866,499.98 | 35,755,087.96 |
| 公告日期 | 2025-10-18 | 2025-08-16 | 2025-04-26 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |