当前位置:首页 - 行情中心 - 国轩高科(002074) - 财务分析 - 现金流量表

国轩高科

(002074)

  

流通市值:726.26亿  总市值:759.01亿
流通股本:17.28亿   总股本:18.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,516,868,052.454,567,635,970.0421,205,496,402.7615,081,159,270.81
  收到的税费返还387,948,083.63144,257,868.781,371,582,101.951,297,441,501.71
  收到其他与经营活动有关的现金1,106,503,603.62593,275,281.871,961,887,294.361,520,521,018.48
  经营活动现金流入小计16,011,319,739.75,305,169,120.6924,538,965,799.0717,899,121,791
  购买商品、接受劳务支付的现金11,672,455,128.642,665,573,377.2515,356,469,701.4212,480,843,467.89
  支付给职工以及为职工支付的现金2,318,863,421.511,367,420,060.893,500,935,424.982,993,789,549.48
  支付的各项税费617,864,195.24186,174,105.5955,749,773.71658,066,669.28
  支付其他与经营活动有关的现金1,077,287,707.42958,506,001.322,020,239,169.951,522,870,096.6
  经营活动现金流出小计15,686,470,452.815,177,673,544.9621,833,394,070.0617,655,569,783.25
  经营活动产生的现金流量净额324,849,286.89127,495,575.732,705,571,729.01243,552,007.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,941,330,231.53801,945,158.648,777,604,790.847,951,516,518.28
  取得投资收益收到的现金35,992,901.3256,707,123.723,898,99273,714,880.35
  处置固定资产、无形资产和其他长期资产收回的现金净额2,555,533.832,553,533.83303,349,361.03263,936,091
  处置子公司及其他营业单位收到的现金净额--26,039,556.47-
  投资活动现金流入小计1,979,878,666.68861,205,816.179,130,892,700.348,289,167,489.63
  购建固定资产、无形资产和其他长期资产支付的现金3,934,340,704.61,738,729,430.259,068,397,787.475,283,496,346.54
  投资支付的现金1,613,976,691.619,222,256.17,023,491,583.556,780,329,099.15
  支付其他与投资活动有关的现金--146,375,863.0314,518,118.48
  投资活动现金流出小计5,548,317,396.211,747,951,686.3516,238,265,234.0512,078,343,564.17
  投资活动产生的现金流量净额-3,568,438,729.53-886,745,870.18-7,107,372,533.71-3,789,176,074.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,253,865,364.6219,520,848.783,359,721,660.13678,078,373.11
  其中:子公司吸收少数股东投资收到的现金1,196,000,0001,000,0003,047,048,645.69524,907,715
  取得借款收到的现金16,966,811,965.517,650,582,477.630,313,162,509.9117,424,152,334.05
  收到其他与筹资活动有关的现金27,683,353.23641,203,287.6719,381,922.011,653,150,736.78
  筹资活动现金流入小计18,248,360,683.368,311,306,613.9834,392,266,092.0519,755,381,443.94
  偿还债务支付的现金12,504,897,386.296,060,629,300.2825,825,122,288.1513,393,034,186.25
  分配股利、利润或偿付利息支付的现金856,003,329.82401,458,099.871,542,226,120.171,298,733,439.09
  其中:子公司支付给少数股东的股利、利润23,800,039.12---
  支付其他与筹资活动有关的现金1,806,753,170.9290,315,804.391,545,284,934.77982,518,021.23
  筹资活动现金流出小计15,167,653,887.036,552,403,204.5428,912,633,343.0915,674,285,646.57
  筹资活动产生的现金流量净额3,080,706,796.331,758,903,409.445,479,632,748.964,081,095,797.37
四、汇率变动对现金及现金等价物的影响116,282,019.01-21,804,678.62150,299,752.08-27,714,537.11
五、现金及现金等价物净增加额-46,600,627.3977,848,436.371,228,131,696.34507,757,193.47
  加:期初现金及现金等价物余额12,556,337,255.6512,556,337,255.6511,328,205,559.3111,328,205,559.31
  期末现金及现金等价物余额12,509,736,628.3513,534,185,692.0212,556,337,255.6511,835,962,752.78
补充资料:
  净利润332,197,335.11-1,154,134,212.39-
  资产减值准备460,994,131.69-1,165,316,043.36-
  固定资产和投资性房地产折旧1,507,483,500.77-2,005,938,991.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,507,483,500.77-2,005,938,991.14-
  无形资产摊销204,429,523.01-365,200,442.97-
  长期待摊费用摊销26,989,064.58-43,970,777.75-
  处置固定资产、无形资产和其他长期资产的损失18,264,114.13-11,024,418.46-
  固定资产报废损失566,702.81-3,386,725.68-
  公允价值变动损失90,784,097.41--196,190,396.49-
  财务费用756,934,743.31-1,227,855,789.54-
  投资损失-99,566,561.74--47,194,409.49-
  递延所得税-335,182,235.28--184,431,455.93-
  其中:递延所得税资产减少-292,058,204.38--250,276,388.2-
    递延所得税负债增加-43,124,030.9-65,844,932.27-
  存货的减少-2,603,686,659.02--1,650,951,971.23-
  经营性应收项目的减少-89,330,972.33--7,722,629,701.16-
  经营性应付项目的增加215,462,989.2-6,735,026,503.39-
  其他-192,907,034.84--244,436,914.05-
  现金的期末余额12,509,736,628.35-12,556,337,255.65-
  减:现金的期初余额12,556,337,255.65-11,328,205,559.31-
  现金及现金等价物的净增加额-46,600,627.3-1,228,131,696.34-
公告日期2025-08-302025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑