当前位置:首页 - 行情中心 - 国轩高科(002074) - 财务分析 - 现金流量表

国轩高科

(002074)

  

流通市值:732.34亿  总市值:765.21亿
流通股本:17.36亿   总股本:18.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,805,360,876.1314,516,868,052.454,567,635,970.0421,205,496,402.76
  收到的税费返还824,520,445.42387,948,083.63144,257,868.781,371,582,101.95
  收到其他与经营活动有关的现金1,482,935,170.151,106,503,603.62593,275,281.871,961,887,294.36
  经营活动现金流入小计25,112,816,491.716,011,319,739.75,305,169,120.6924,538,965,799.07
  购买商品、接受劳务支付的现金18,296,506,804.4511,672,455,128.642,665,573,377.2515,356,469,701.42
  支付给职工以及为职工支付的现金3,752,909,670.462,318,863,421.511,367,420,060.893,500,935,424.98
  支付的各项税费1,049,546,829.28617,864,195.24186,174,105.5955,749,773.71
  支付其他与经营活动有关的现金1,556,663,868.021,077,287,707.42958,506,001.322,020,239,169.95
  经营活动现金流出小计24,655,627,172.2115,686,470,452.815,177,673,544.9621,833,394,070.06
  经营活动产生的现金流量净额457,189,319.49324,849,286.89127,495,575.732,705,571,729.01
二、投资活动产生的现金流量:
  收回投资收到的现金3,997,783,433.731,941,330,231.53801,945,158.648,777,604,790.84
  取得投资收益收到的现金41,372,392.4235,992,901.3256,707,123.723,898,992
  处置固定资产、无形资产和其他长期资产收回的现金净额32,050,184.412,555,533.832,553,533.83303,349,361.03
  处置子公司及其他营业单位收到的现金净额---26,039,556.47
  投资活动现金流入小计4,071,206,010.561,979,878,666.68861,205,816.179,130,892,700.34
  购建固定资产、无形资产和其他长期资产支付的现金5,859,898,950.673,934,340,704.61,738,729,430.259,068,397,787.47
  投资支付的现金3,982,135,665.551,613,976,691.619,222,256.17,023,491,583.55
  支付其他与投资活动有关的现金---146,375,863.03
  投资活动现金流出小计9,842,034,616.225,548,317,396.211,747,951,686.3516,238,265,234.05
  投资活动产生的现金流量净额-5,770,828,605.66-3,568,438,729.53-886,745,870.18-7,107,372,533.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,113,154,085.581,253,865,364.6219,520,848.783,359,721,660.13
  其中:子公司吸收少数股东投资收到的现金1,896,000,0001,196,000,0001,000,0003,047,048,645.69
  取得借款收到的现金22,064,168,136.7616,966,811,965.517,650,582,477.630,313,162,509.91
  收到其他与筹资活动有关的现金734,678,998.3227,683,353.23641,203,287.6719,381,922.01
  筹资活动现金流入小计24,912,001,220.6618,248,360,683.368,311,306,613.9834,392,266,092.05
  偿还债务支付的现金17,745,289,076.3912,504,897,386.296,060,629,300.2825,825,122,288.15
  分配股利、利润或偿付利息支付的现金1,400,521,643.89856,003,329.82401,458,099.871,542,226,120.17
  其中:子公司支付给少数股东的股利、利润23,800,039.1223,800,039.12--
  支付其他与筹资活动有关的现金1,957,631,882.431,806,753,170.9290,315,804.391,545,284,934.77
  筹资活动现金流出小计21,103,442,602.7115,167,653,887.036,552,403,204.5428,912,633,343.09
  筹资活动产生的现金流量净额3,808,558,617.953,080,706,796.331,758,903,409.445,479,632,748.96
四、汇率变动对现金及现金等价物的影响-17,820,534.29116,282,019.01-21,804,678.62150,299,752.08
五、现金及现金等价物净增加额-1,522,901,202.51-46,600,627.3977,848,436.371,228,131,696.34
  加:期初现金及现金等价物余额12,556,337,255.6512,556,337,255.6512,556,337,255.6511,328,205,559.31
  期末现金及现金等价物余额11,033,436,053.1412,509,736,628.3513,534,185,692.0212,556,337,255.65
补充资料:
  净利润-332,197,335.11-1,154,134,212.39
  资产减值准备-460,994,131.69-1,165,316,043.36
  固定资产和投资性房地产折旧-1,507,483,500.77-2,005,938,991.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,507,483,500.77-2,005,938,991.14
  无形资产摊销-204,429,523.01-365,200,442.97
  长期待摊费用摊销-26,989,064.58-43,970,777.75
  处置固定资产、无形资产和其他长期资产的损失-18,264,114.13-11,024,418.46
  固定资产报废损失-566,702.81-3,386,725.68
  公允价值变动损失-90,784,097.41--196,190,396.49
  财务费用-756,934,743.31-1,227,855,789.54
  投资损失--99,566,561.74--47,194,409.49
  递延所得税--335,182,235.28--184,431,455.93
  其中:递延所得税资产减少--292,058,204.38--250,276,388.2
    递延所得税负债增加--43,124,030.9-65,844,932.27
  存货的减少--2,603,686,659.02--1,650,951,971.23
  经营性应收项目的减少--89,330,972.33--7,722,629,701.16
  经营性应付项目的增加-215,462,989.2-6,735,026,503.39
  其他--192,907,034.84--244,436,914.05
  现金的期末余额-12,509,736,628.35-12,556,337,255.65
  减:现金的期初余额-12,556,337,255.65-11,328,205,559.31
  现金及现金等价物的净增加额--46,600,627.3-1,228,131,696.34
公告日期2025-10-252025-08-302025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑