当前位置:首页 - 行情中心 - 国轩高科(002074) - 财务分析 - 现金流量表

国轩高科

(002074)

  

流通市值:627.30亿  总市值:655.48亿
流通股本:17.36亿   总股本:18.14亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,749,261,713.6325,545,291,538.9922,805,360,876.1314,516,868,052.45
  收到的税费返还347,828,3351,046,235,411.03824,520,445.42387,948,083.63
  收到其他与经营活动有关的现金341,895,989.081,398,500,487.431,482,935,170.151,106,503,603.62
  经营活动现金流入小计6,438,986,037.7127,990,027,437.4525,112,816,491.716,011,319,739.7
  购买商品、接受劳务支付的现金3,844,792,406.3516,984,198,938.9118,296,506,804.4511,672,455,128.64
  支付给职工以及为职工支付的现金1,748,930,026.694,633,520,037.763,752,909,670.462,318,863,421.51
  支付的各项税费254,774,540.02861,585,424.841,049,546,829.28617,864,195.24
  支付其他与经营活动有关的现金435,207,921.421,886,308,069.241,556,663,868.021,077,287,707.42
  经营活动现金流出小计6,283,704,894.4824,365,612,470.7524,655,627,172.2115,686,470,452.81
  经营活动产生的现金流量净额155,281,143.233,624,414,966.7457,189,319.49324,849,286.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,060,157,253.016,055,734,643.643,997,783,433.731,941,330,231.53
  取得投资收益收到的现金1,200,851.537,804,807.3541,372,392.4235,992,901.32
  处置固定资产、无形资产和其他长期资产收回的现金净额3,665,704.6943,614,620.1132,050,184.412,555,533.83
  投资活动现金流入小计1,065,023,809.26,137,154,071.14,071,206,010.561,979,878,666.68
  购建固定资产、无形资产和其他长期资产支付的现金4,886,163,214.8210,170,965,654.145,859,898,950.673,934,340,704.6
  投资支付的现金792,607,948.295,864,824,223.333,982,135,665.551,613,976,691.61
  取得子公司及其他营业单位支付的现金-4,322,683.67--
  支付其他与投资活动有关的现金42,865,978.15393,031,052.47--
  投资活动现金流出小计5,721,637,141.2616,433,143,613.619,842,034,616.225,548,317,396.21
  投资活动产生的现金流量净额-4,656,613,332.06-10,295,989,542.51-5,770,828,605.66-3,568,438,729.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金692,858,928.375,078,432,918.362,113,154,085.581,253,865,364.62
  其中:子公司吸收少数股东投资收到的现金691,000,0004,854,288,3201,896,000,0001,196,000,000
  取得借款收到的现金11,539,943,456.8233,225,991,280.5822,064,168,136.7616,966,811,965.51
  收到其他与筹资活动有关的现金34,155,000399,781,610.15734,678,998.3227,683,353.23
  筹资活动现金流入小计12,266,957,385.1938,704,205,809.0924,912,001,220.6618,248,360,683.36
  偿还债务支付的现金6,925,682,156.5929,694,016,862.5717,745,289,076.3912,504,897,386.29
  分配股利、利润或偿付利息支付的现金442,860,018.511,697,717,375.081,400,521,643.89856,003,329.82
  其中:子公司支付给少数股东的股利、利润-59,897,539.1223,800,039.1223,800,039.12
  支付其他与筹资活动有关的现金750,239,012.6372,326,749.821,957,631,882.431,806,753,170.92
  筹资活动现金流出小计8,118,781,187.7331,464,060,987.4721,103,442,602.7115,167,653,887.03
  筹资活动产生的现金流量净额4,148,176,197.467,240,144,821.623,808,558,617.953,080,706,796.33
四、汇率变动对现金及现金等价物的影响-99,746,711.85-318,921,935.28-17,820,534.29116,282,019.01
五、现金及现金等价物净增加额-452,902,703.22249,648,310.53-1,522,901,202.51-46,600,627.3
  加:期初现金及现金等价物余额12,805,985,566.1812,556,337,255.6512,556,337,255.6512,556,337,255.65
  期末现金及现金等价物余额12,353,082,862.9612,805,985,566.1811,033,436,053.1412,509,736,628.35
补充资料:
  净利润-2,288,418,886.75-332,197,335.11
  资产减值准备-1,307,772,361.36-460,994,131.69
  固定资产和投资性房地产折旧-2,949,235,133.46-1,507,483,500.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,949,235,133.46-1,507,483,500.77
  无形资产摊销-460,600,438.95-204,429,523.01
  长期待摊费用摊销-67,627,815.61-26,989,064.58
  处置固定资产、无形资产和其他长期资产的损失--4,790,852.79-18,264,114.13
  固定资产报废损失-38,836,157.63-566,702.81
  公允价值变动损失--1,922,165,991.12-90,784,097.41
  财务费用-1,745,936,175.54-756,934,743.31
  投资损失--145,788,773.17--99,566,561.74
  递延所得税--143,534,263.54--335,182,235.28
  其中:递延所得税资产减少--515,618,274.92--292,058,204.38
    递延所得税负债增加-372,084,011.38--43,124,030.9
  存货的减少--2,519,368,638.19--2,603,686,659.02
  经营性应收项目的减少--6,664,092,787.07--89,330,972.33
  经营性应付项目的增加-6,391,312,199.42-215,462,989.2
  其他--292,830,161.32--192,907,034.84
  现金的期末余额-12,805,985,566.18-12,509,736,628.35
  减:现金的期初余额-12,556,337,255.65-12,556,337,255.65
  现金及现金等价物的净增加额-249,648,310.53--46,600,627.3
公告日期2026-04-292026-04-292025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑