当前位置:首页 - 行情中心 - 国轩高科(002074) - 财务分析 - 现金流量表

国轩高科

(002074)

  

流通市值:512.31亿  总市值:535.34亿
流通股本:17.37亿   总股本:18.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,930,369,707.155,749,261,713.6325,545,291,538.9922,805,360,876.13
  收到的税费返还788,160,016.36347,828,3351,046,235,411.03824,520,445.42
  收到其他与经营活动有关的现金1,067,168,431.39341,895,989.081,398,500,487.431,482,935,170.15
  经营活动现金流入小计22,785,698,154.96,438,986,037.7127,990,027,437.4525,112,816,491.7
  购买商品、接受劳务支付的现金17,309,345,428.753,844,792,406.3516,984,198,938.9118,296,506,804.45
  支付给职工以及为职工支付的现金3,359,860,237.261,748,930,026.694,633,520,037.763,752,909,670.46
  支付的各项税费618,570,979.79254,774,540.02861,585,424.841,049,546,829.28
  支付其他与经营活动有关的现金1,069,969,454.27435,207,921.421,886,308,069.241,556,663,868.02
  经营活动现金流出小计22,357,746,100.076,283,704,894.4824,365,612,470.7524,655,627,172.21
  经营活动产生的现金流量净额427,952,054.83155,281,143.233,624,414,966.7457,189,319.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,587,158,825.781,060,157,253.016,055,734,643.643,997,783,433.73
  取得投资收益收到的现金56,769,536.461,200,851.537,804,807.3541,372,392.42
  处置固定资产、无形资产和其他长期资产收回的现金净额34,173,146.33,665,704.6943,614,620.1132,050,184.41
  处置子公司及其他营业单位收到的现金净额214,383.86---
  收到的其他与投资活动有关的现金30,866,659.97---
  投资活动现金流入小计2,709,182,552.371,065,023,809.26,137,154,071.14,071,206,010.56
  购建固定资产、无形资产和其他长期资产支付的现金9,779,420,071.324,886,163,214.8210,170,965,654.145,859,898,950.67
  投资支付的现金1,396,972,561.15792,607,948.295,864,824,223.333,982,135,665.55
  取得子公司及其他营业单位支付的现金--4,322,683.67-
  支付其他与投资活动有关的现金10,507,167.9442,865,978.15393,031,052.47-
  投资活动现金流出小计11,186,899,800.415,721,637,141.2616,433,143,613.619,842,034,616.22
  投资活动产生的现金流量净额-8,477,717,248.04-4,656,613,332.06-10,295,989,542.51-5,770,828,605.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,867,503,641.34692,858,928.375,078,432,918.362,113,154,085.58
  其中:子公司吸收少数股东投资收到的现金2,859,069,350691,000,0004,854,288,3201,896,000,000
  取得借款收到的现金19,851,660,542.6811,539,943,456.8233,225,991,280.5822,064,168,136.76
  收到其他与筹资活动有关的现金791,230,227.6234,155,000399,781,610.15734,678,998.32
  筹资活动现金流入小计23,510,394,411.6412,266,957,385.1938,704,205,809.0924,912,001,220.66
  偿还债务支付的现金12,027,163,903.176,925,682,156.5929,694,016,862.5717,745,289,076.39
  分配股利、利润或偿付利息支付的现金1,109,691,729.34442,860,018.511,697,717,375.081,400,521,643.89
  其中:子公司支付给少数股东的股利、利润232,262,232.78-59,897,539.1223,800,039.12
  支付其他与筹资活动有关的现金606,004,594.04750,239,012.6372,326,749.821,957,631,882.43
  筹资活动现金流出小计13,742,860,226.558,118,781,187.7331,464,060,987.4721,103,442,602.71
  筹资活动产生的现金流量净额9,767,534,185.094,148,176,197.467,240,144,821.623,808,558,617.95
四、汇率变动对现金及现金等价物的影响-404,977,914.58-99,746,711.85-318,921,935.28-17,820,534.29
五、现金及现金等价物净增加额1,312,791,077.3-452,902,703.22249,648,310.53-1,522,901,202.51
  加:期初现金及现金等价物余额12,805,985,566.1812,805,985,566.1812,556,337,255.6512,556,337,255.65
  期末现金及现金等价物余额14,118,776,643.4812,353,082,862.9612,805,985,566.1811,033,436,053.14
补充资料:
  净利润1,419,149,532.29-2,288,418,886.75-
  资产减值准备525,618,075.72-1,307,772,361.36-
  固定资产和投资性房地产折旧2,078,202,390.79-2,949,235,133.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,078,202,390.79-2,949,235,133.46-
  无形资产摊销260,364,676.76-460,600,438.95-
  长期待摊费用摊销31,632,198.54-67,627,815.61-
  处置固定资产、无形资产和其他长期资产的损失-1,749,773.06--4,790,852.79-
  固定资产报废损失2,301,713.05-38,836,157.63-
  公允价值变动损失-996,207,643.98--1,922,165,991.12-
  财务费用1,491,084,232.31-1,745,936,175.54-
  投资损失-204,857,033.78--145,788,773.17-
  递延所得税-276,928,902.31--143,534,263.54-
  其中:递延所得税资产减少-283,357,076.57--515,618,274.92-
    递延所得税负债增加6,428,174.26-372,084,011.38-
  存货的减少-5,227,992,109.71--2,519,368,638.19-
  经营性应收项目的减少-3,053,161,770.6--6,664,092,787.07-
  经营性应付项目的增加4,424,925,481.88-6,391,312,199.42-
  其他-76,735,659.2--292,830,161.32-
  现金的期末余额14,118,776,643.48-12,805,985,566.18-
  减:现金的期初余额12,805,985,566.18-12,556,337,255.65-
  现金及现金等价物的净增加额1,312,791,077.3-249,648,310.53-
公告日期2026-08-252026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑