当前位置:首页 - 行情中心 - 梦网科技(002123) - 财务分析 - 现金流量表

梦网科技

(002123)

  

流通市值:50.65亿  总市值:56.62亿
流通股本:7.21亿   总股本:8.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,042,706,539.11,416,672,563.97597,037,2833,647,365,878.9
  收到的税费返还235,418.28-866.64128,908.31
  收到其他与经营活动有关的现金62,697,263.6213,930,695.763,411,912.4456,707,153.32
  经营活动现金流入小计2,105,639,2211,430,603,259.73600,450,062.083,704,201,940.53
  购买商品、接受劳务支付的现金2,013,459,562.391,293,951,332.76590,672,794.133,053,625,030.05
  支付给职工以及为职工支付的现金198,089,647.61132,479,165.1683,909,043.29239,759,238.56
  支付的各项税费6,084,244.163,326,742.411,132,114.7515,565,759.87
  支付其他与经营活动有关的现金164,756,432.9182,711,609.4540,605,886.67213,212,696
  经营活动现金流出小计2,382,389,887.071,512,468,849.78716,319,838.843,522,162,724.48
  经营活动产生的现金流量净额-276,750,666.07-81,865,590.05-115,869,776.76182,039,216.05
二、投资活动产生的现金流量:
  收回投资收到的现金6,268,274.336,268,274.33-25,865,125.94
  取得投资收益收到的现金2,591,357.032,475,506.031,000,881.032,799,922.57
  处置固定资产、无形资产和其他长期资产收回的现金净额33,46522,974-60,305,113.68
  收到的其他与投资活动有关的现金30,000,00030,000,000-110,000,000
  投资活动现金流入小计38,893,096.3638,766,754.361,000,881.03198,970,162.19
  购建固定资产、无形资产和其他长期资产支付的现金2,200,275.021,112,807.64442,764.0816,443,856.27
  投资支付的现金--19,500,00010,000,000
  支付其他与投资活动有关的现金30,244,602.7430,244,602.7430,244,602.7415,426,958.37
  投资活动现金流出小计32,444,877.7631,357,410.3850,187,366.8241,870,814.64
  投资活动产生的现金流量净额6,448,218.67,409,343.98-49,186,485.79157,099,347.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,835,784.8610,835,784.8610,835,784.8666,397,592.96
  其中:子公司吸收少数股东投资收到的现金10,835,784.8610,835,784.8610,835,784.866,800,000
  取得借款收到的现金684,269,029.08564,439,812.51489,947,5001,034,184,504.46
  收到其他与筹资活动有关的现金10,426,922.910,306,922.910,306,922.9322,731,341.26
  筹资活动现金流入小计705,531,736.84585,582,520.27511,090,207.761,423,313,438.68
  偿还债务支付的现金621,414,612.07417,778,867.07253,635,7451,450,854,086.83
  分配股利、利润或偿付利息支付的现金21,483,229.7912,122,308.866,628,874.2728,108,334.56
  支付其他与筹资活动有关的现金112,865,791.6442,509,461.6413,954,511.64195,582,197.58
  筹资活动现金流出小计755,763,633.5472,410,637.57274,219,130.911,674,544,618.97
  筹资活动产生的现金流量净额-50,231,896.66113,171,882.7236,871,076.85-251,231,180.29
四、汇率变动对现金及现金等价物的影响-3,577,399.93-3,310,312.13-1,571,898.6-1,213,986.88
五、现金及现金等价物净增加额-324,111,744.0635,405,324.570,242,915.786,693,396.43
  加:期初现金及现金等价物余额549,071,817549,071,817549,071,817462,378,420.57
  期末现金及现金等价物余额224,960,072.94584,477,141.5619,314,732.7549,071,817
补充资料:
  净利润--78,485,456.63--198,802,051.96
  资产减值准备-7,540,666.72-24,606,651.73
  固定资产和投资性房地产折旧-7,184,097.7-14,560,109.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,184,097.7-14,560,109.82
  无形资产摊销-7,186,869.35-17,314,131.58
  长期待摊费用摊销-1,955,420.32-7,162,294.39
  处置固定资产、无形资产和其他长期资产的损失--11,343.21--17,002,104.78
  固定资产报废损失-90,391.18-8,130.98
  公允价值变动损失-43,337.4--2,670.76
  财务费用-20,675,006.24-35,247,611.02
  投资损失--15,247,691.29-165,754.46
  递延所得税--291,131.71--489,897.94
  其中:递延所得税资产减少--251,259.7--2,327,712.27
    递延所得税负债增加--39,872.01-1,837,814.33
  存货的减少--412,806.68--84,070.8
  经营性应收项目的减少--76,349,472.64-664,067,140.22
  经营性应付项目的增加-41,465,848.74--379,204,775.23
  现金的期末余额-584,477,141.5-549,071,817
  减:现金的期初余额-549,071,817-462,378,420.57
  现金及现金等价物的净增加额-35,405,324.5-86,693,396.43
公告日期2026-10-282026-08-242026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑