当前位置:首页 - 行情中心 - 梦网科技(002123) - 财务分析 - 现金流量表

梦网科技

(002123)

  

流通市值:66.22亿  总市值:74.02亿
流通股本:7.21亿   总股本:8.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金597,037,2833,647,365,878.92,833,011,385.052,056,395,334.69
  收到的税费返还866.64128,908.31128,908.31128,908.31
  收到其他与经营活动有关的现金3,411,912.4456,707,153.3282,714,538.7623,445,268.89
  经营活动现金流入小计600,450,062.083,704,201,940.532,915,854,832.122,079,969,511.89
  购买商品、接受劳务支付的现金590,672,794.133,053,625,030.052,298,110,502.661,623,230,853.55
  支付给职工以及为职工支付的现金83,909,043.29239,759,238.56184,876,875.45127,261,079.31
  支付的各项税费1,132,114.7515,565,759.875,761,521.414,091,288.37
  支付其他与经营活动有关的现金40,605,886.67213,212,696188,712,840.45138,074,343.74
  经营活动现金流出小计716,319,838.843,522,162,724.482,677,461,739.971,892,657,564.97
  经营活动产生的现金流量净额-115,869,776.76182,039,216.05238,393,092.15187,311,946.92
二、投资活动产生的现金流量:
  收回投资收到的现金-25,865,125.9425,798,381.2525,798,381.25
  取得投资收益收到的现金1,000,881.032,799,922.572,267,935.782,267,935.78
  处置固定资产、无形资产和其他长期资产收回的现金净额-60,305,113.6860,643,918.6560,615,392.65
  收到的其他与投资活动有关的现金-110,000,000100,000,000100,000,000
  投资活动现金流入小计1,000,881.03198,970,162.19188,710,235.68188,681,709.68
  购建固定资产、无形资产和其他长期资产支付的现金442,764.0816,443,856.2714,899,157.7413,546,923.59
  投资支付的现金19,500,00010,000,000--
  支付其他与投资活动有关的现金30,244,602.7415,426,958.37--
  投资活动现金流出小计50,187,366.8241,870,814.6414,899,157.7413,546,923.59
  投资活动产生的现金流量净额-49,186,485.79157,099,347.55173,811,077.94175,134,786.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,835,784.8666,397,592.9666,386,302.9666,375,012.96
  其中:子公司吸收少数股东投资收到的现金10,835,784.866,800,0006,800,0006,800,000
  取得借款收到的现金489,947,5001,034,184,504.461,117,435,645.8863,052,234.68
  收到其他与筹资活动有关的现金10,306,922.9322,731,341.2682,344,883.4582,344,883.45
  筹资活动现金流入小计511,090,207.761,423,313,438.681,266,166,832.211,011,772,131.09
  偿还债务支付的现金253,635,7451,450,854,086.831,182,200,106.83852,514,361.83
  分配股利、利润或偿付利息支付的现金6,628,874.2728,108,334.5621,579,388.7614,421,688.44
  支付其他与筹资活动有关的现金13,954,511.64195,582,197.58366,094,963.67260,708,755.4
  筹资活动现金流出小计274,219,130.911,674,544,618.971,569,874,459.261,127,644,805.67
  筹资活动产生的现金流量净额236,871,076.85-251,231,180.29-303,707,627.05-115,872,674.58
四、汇率变动对现金及现金等价物的影响-1,571,898.6-1,213,986.88-553,429.78-70,045.15
五、现金及现金等价物净增加额70,242,915.786,693,396.43107,943,113.26246,504,013.28
  加:期初现金及现金等价物余额549,071,817462,378,420.57462,378,420.57462,378,420.57
  期末现金及现金等价物余额619,314,732.7549,071,817570,321,533.83708,882,433.85
补充资料:
  净利润--198,802,051.96-22,558,905.86
  资产减值准备-24,606,651.73--13,865,221.05
  固定资产和投资性房地产折旧-14,560,109.82-6,856,196.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,560,109.82-6,856,196.18
  无形资产摊销-17,314,131.58-9,293,720.83
  长期待摊费用摊销-7,162,294.39-2,954,183.46
  处置固定资产、无形资产和其他长期资产的损失--17,002,104.78-16,993,979.68
  固定资产报废损失-8,130.98-5,646.62
  公允价值变动损失--2,670.76-24,732.58
  财务费用-35,247,611.02-16,153,468.22
  投资损失-165,754.46--1,381,741.99
  递延所得税--489,897.94-0
  其中:递延所得税资产减少--2,327,712.27--
    递延所得税负债增加-1,837,814.33--
  存货的减少--84,070.8--
  经营性应收项目的减少-664,067,140.22-480,482,729.56
  经营性应付项目的增加--379,204,775.23--359,943,599.67
  现金的期末余额-549,071,817-708,882,433.85
  减:现金的期初余额-462,378,420.57-462,378,420.57
  现金及现金等价物的净增加额-86,693,396.43-246,504,013.28
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑