当前位置:首页 - 行情中心 - 梦网科技(002123) - 财务分析 - 现金流量表

梦网科技

(002123)

  

流通市值:55.77亿  总市值:62.34亿
流通股本:7.21亿   总股本:8.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,416,672,563.97597,037,2833,647,365,878.92,833,011,385.05
  收到的税费返还-866.64128,908.31128,908.31
  收到其他与经营活动有关的现金13,930,695.763,411,912.4456,707,153.3282,714,538.76
  经营活动现金流入小计1,430,603,259.73600,450,062.083,704,201,940.532,915,854,832.12
  购买商品、接受劳务支付的现金1,293,951,332.76590,672,794.133,053,625,030.052,298,110,502.66
  支付给职工以及为职工支付的现金132,479,165.1683,909,043.29239,759,238.56184,876,875.45
  支付的各项税费3,326,742.411,132,114.7515,565,759.875,761,521.41
  支付其他与经营活动有关的现金82,711,609.4540,605,886.67213,212,696188,712,840.45
  经营活动现金流出小计1,512,468,849.78716,319,838.843,522,162,724.482,677,461,739.97
  经营活动产生的现金流量净额-81,865,590.05-115,869,776.76182,039,216.05238,393,092.15
二、投资活动产生的现金流量:
  收回投资收到的现金6,268,274.33-25,865,125.9425,798,381.25
  取得投资收益收到的现金2,475,506.031,000,881.032,799,922.572,267,935.78
  处置固定资产、无形资产和其他长期资产收回的现金净额22,974-60,305,113.6860,643,918.65
  收到的其他与投资活动有关的现金30,000,000-110,000,000100,000,000
  投资活动现金流入小计38,766,754.361,000,881.03198,970,162.19188,710,235.68
  购建固定资产、无形资产和其他长期资产支付的现金1,112,807.64442,764.0816,443,856.2714,899,157.74
  投资支付的现金-19,500,00010,000,000-
  支付其他与投资活动有关的现金30,244,602.7430,244,602.7415,426,958.37-
  投资活动现金流出小计31,357,410.3850,187,366.8241,870,814.6414,899,157.74
  投资活动产生的现金流量净额7,409,343.98-49,186,485.79157,099,347.55173,811,077.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,835,784.8610,835,784.8666,397,592.9666,386,302.96
  其中:子公司吸收少数股东投资收到的现金10,835,784.8610,835,784.866,800,0006,800,000
  取得借款收到的现金564,439,812.51489,947,5001,034,184,504.461,117,435,645.8
  收到其他与筹资活动有关的现金10,306,922.910,306,922.9322,731,341.2682,344,883.45
  筹资活动现金流入小计585,582,520.27511,090,207.761,423,313,438.681,266,166,832.21
  偿还债务支付的现金417,778,867.07253,635,7451,450,854,086.831,182,200,106.83
  分配股利、利润或偿付利息支付的现金12,122,308.866,628,874.2728,108,334.5621,579,388.76
  支付其他与筹资活动有关的现金42,509,461.6413,954,511.64195,582,197.58366,094,963.67
  筹资活动现金流出小计472,410,637.57274,219,130.911,674,544,618.971,569,874,459.26
  筹资活动产生的现金流量净额113,171,882.7236,871,076.85-251,231,180.29-303,707,627.05
四、汇率变动对现金及现金等价物的影响-3,310,312.13-1,571,898.6-1,213,986.88-553,429.78
五、现金及现金等价物净增加额35,405,324.570,242,915.786,693,396.43107,943,113.26
  加:期初现金及现金等价物余额549,071,817549,071,817462,378,420.57462,378,420.57
  期末现金及现金等价物余额584,477,141.5619,314,732.7549,071,817570,321,533.83
补充资料:
  净利润-78,485,456.63--198,802,051.96-
  资产减值准备7,540,666.72-24,606,651.73-
  固定资产和投资性房地产折旧7,184,097.7-14,560,109.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,184,097.7-14,560,109.82-
  无形资产摊销7,186,869.35-17,314,131.58-
  长期待摊费用摊销1,955,420.32-7,162,294.39-
  处置固定资产、无形资产和其他长期资产的损失-11,343.21--17,002,104.78-
  固定资产报废损失90,391.18-8,130.98-
  公允价值变动损失43,337.4--2,670.76-
  财务费用20,675,006.24-35,247,611.02-
  投资损失-15,247,691.29-165,754.46-
  递延所得税-291,131.71--489,897.94-
  其中:递延所得税资产减少-251,259.7--2,327,712.27-
    递延所得税负债增加-39,872.01-1,837,814.33-
  存货的减少-412,806.68--84,070.8-
  经营性应收项目的减少-76,349,472.64-664,067,140.22-
  经营性应付项目的增加41,465,848.74--379,204,775.23-
  现金的期末余额584,477,141.5-549,071,817-
  减:现金的期初余额549,071,817-462,378,420.57-
  现金及现金等价物的净增加额35,405,324.5-86,693,396.43-
公告日期2026-08-242026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑