当前位置:首页 - 行情中心 - 一心堂(002727) - 财务分析 - 现金流量表

一心堂

(002727)

  

流通市值:51.55亿  总市值:75.95亿
流通股本:3.97亿   总股本:5.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,666,733,528.978,411,835,700.374,315,259,750.816,971,316,433.76
  收到的税费返还-6,871.56,871.5-
  收到其他与经营活动有关的现金154,331,925.38113,425,893.8650,381,256.2242,268,315.99
  经营活动现金流入小计12,821,065,454.358,525,268,465.734,365,647,878.517,213,584,749.75
  购买商品、接受劳务支付的现金7,664,417,691.855,123,179,965.482,608,033,628.3111,219,847,358.48
  支付给职工以及为职工支付的现金2,138,345,420.181,459,544,962.52747,883,402.962,907,245,319.75
  支付的各项税费352,273,927.05257,189,377.8499,496,050.4510,614,369.89
  支付其他与经营活动有关的现金731,566,534.76436,153,864.92196,959,813.34942,477,068.71
  经营活动现金流出小计10,886,603,573.847,276,068,170.763,652,372,895.0115,580,184,116.83
  经营活动产生的现金流量净额1,934,461,880.511,249,200,294.97713,274,983.491,633,400,632.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,443,100,0001,422,600,000643,000,0003,228,000,000
  取得投资收益收到的现金8,736,606.696,054,177.913,245,359.5612,248,891.25
  处置固定资产、无形资产和其他长期资产收回的现金净额769,497.2628,627.75492,720.39344,432.81
  处置子公司及其他营业单位收到的现金净额---2,683,710.64
  收到的其他与投资活动有关的现金2,699,023.311,000,000-5,000,000
  投资活动现金流入小计2,455,305,127.21,430,282,805.66646,738,079.953,248,277,034.7
  购建固定资产、无形资产和其他长期资产支付的现金213,127,707.02144,562,169.8485,670,307.16278,285,888.22
  投资支付的现金2,652,675,642.621,606,797,500628,698,0002,910,054,435
  取得子公司及其他营业单位支付的现金1,397,365.571,397,365.57--
  支付其他与投资活动有关的现金17,078,766.715,412,082.144,923,891.785,476,537.75
  投资活动现金流出小计2,884,279,481.921,758,169,117.55719,292,198.863,273,816,860.97
  投资活动产生的现金流量净额-428,974,354.72-327,886,311.89-72,554,118.91-25,539,826.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,17049,170-530,000
  其中:子公司吸收少数股东投资收到的现金49,17049,170-530,000
  取得借款收到的现金494,860,000390,277,785.81227,000,000745,196,440
  收到其他与筹资活动有关的现金27,103,41722,100,00021,850,00021,910,000
  筹资活动现金流入小计522,012,587412,426,955.81248,850,000767,636,440
  偿还债务支付的现金439,602,612342,020,397.81212,000,000721,067,202
  分配股利、利润或偿付利息支付的现金243,555,302.98123,956,508.044,593,053.93304,891,343.43
  支付其他与筹资活动有关的现金781,829,479.86528,817,886.02249,311,802.761,282,894,015.45
  筹资活动现金流出小计1,464,987,394.84994,794,791.87465,904,856.692,308,852,560.88
  筹资活动产生的现金流量净额-942,974,807.84-582,367,836.06-217,054,856.69-1,541,216,120.88
五、现金及现金等价物净增加额562,512,717.95338,946,147.02423,666,007.8966,644,685.77
  加:期初现金及现金等价物余额1,520,061,823.51,520,061,823.51,520,061,823.51,453,417,137.73
  期末现金及现金等价物余额2,082,574,541.451,859,007,970.521,943,727,831.391,520,061,823.5
补充资料:
  净利润-261,725,630.78-271,705,791.47
  资产减值准备-41,326,673.76-208,675,174.05
  固定资产和投资性房地产折旧-49,121,203.96-103,679,651.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,121,203.96-103,679,651.61
  无形资产摊销-10,849,263.4-17,639,783.97
  长期待摊费用摊销-79,251,079.3-172,870,238.58
  处置固定资产、无形资产和其他长期资产的损失--3,123,758.31--8,791,591.58
  固定资产报废损失-1,070,206.2-3,293,697.4
  公允价值变动损失--1,863,408.05--2,102,158.3
  财务费用-55,186,637.02-133,224,467.26
  投资损失--2,144,142.25-9,201,779.93
  递延所得税-2,608,302.62--8,596,356.25
  其中:递延所得税资产减少-2,714,891.12--8,340,157.08
    递延所得税负债增加--106,588.5--256,199.17
  存货的减少-167,532,169.24-266,188,593.66
  经营性应收项目的减少-193,562,037.98--23,396,155.25
  经营性应付项目的增加--203,954,935.17--645,539,031.1
  其他-89,949,394.7-4,741,914.43
  现金的期末余额-1,859,007,970.52-1,520,061,823.5
  减:现金的期初余额-1,520,061,823.5-1,453,417,137.73
  现金及现金等价物的净增加额-338,946,147.02-66,644,685.77
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑