当前位置:首页 - 行情中心 - 一心堂(002727) - 财务分析 - 现金流量表

一心堂

(002727)

  

流通市值:56.38亿  总市值:83.10亿
流通股本:3.97亿   总股本:5.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,312,244,515.6917,613,599,088.4912,918,189,018.278,810,953,870.72
收到的税费返还8,227.83-40,420.840,420.8
收到其他与经营活动有关的现金82,544,999.45299,082,031.97247,167,766.07145,792,504.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,394,797,742.9717,912,681,120.4613,165,397,205.148,956,786,795.78
购买商品、接受劳务支付的现金2,823,666,920.6511,478,111,097.198,353,042,263.025,599,796,877.22
支付给职工以及为职工支付的现金767,546,946.012,871,197,103.362,177,904,0651,457,145,501.48
支付的各项税费97,792,026.18844,585,306.51614,140,605.14451,770,140.89
支付其他与经营活动有关的现金215,638,571.5998,240,896.16779,564,054.75526,748,203.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,904,644,464.3416,192,134,403.2211,924,650,987.918,035,460,723.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额490,153,278.631,720,546,717.241,240,746,217.23921,326,072.73
二、投资活动产生的现金流量:
收回投资收到的现金1,198,000,000348,000,000200,000,000200,000,000
取得投资收益收到的现金4,168,555.5525,282,62521,000,00021,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额7,494.7335,102.78281,983.49186,509.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,202,176,050.25373,617,727.78221,281,983.49221,186,509.66
购建固定资产、无形资产和其他长期资产支付的现金91,381,361.57254,831,023.9168,539,913.79101,258,508.53
投资支付的现金1,163,000,0001,260,618,767.134,250,0003,550,000
取得子公司及其他营业单位支付的现金-62,617,632.9177,986,400.0462,617,632.91
支付其他与投资活动有关的现金38,223,725.86402,248,545.23348,744,457.87263,964,496.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,292,605,087.431,980,315,969.17599,520,771.7431,390,638.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-90,429,037.18-1,606,698,241.39-378,238,788.21-210,204,128.69
三、筹资活动产生的现金流量:
吸收投资收到的现金330,0005,580,0005,580,000950,000
其中:子公司吸收少数股东投资收到的现金330,0005,580,0005,580,000950,000
取得借款收到的现金384,270,000599,797,202450,000,000422,427,785.81
收到其他与筹资活动有关的现金1,150,0003,930,0001,480,0001,480,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计385,750,000609,307,202457,060,000424,857,785.81
偿还债务支付的现金195,001,072.14574,748,034.8424,748,034.8371,748,034.8
分配股利、利润或偿付利息支付的现金5,442,695.12260,542,740.05255,937,862.82250,711,234.27
支付其他与筹资活动有关的现金430,726,709.111,421,097,080.451,085,635,275.16658,667,358.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计631,170,476.372,256,387,855.31,766,321,172.781,281,126,627.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-245,420,476.37-1,647,080,653.3-1,309,261,172.78-856,268,842.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额154,303,765.08-1,533,232,177.45-446,753,743.76-145,146,898.1
加:期初现金及现金等价物余额1,453,417,139.732,986,649,315.182,986,649,315.182,986,649,315.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,607,720,904.811,453,417,137.732,539,895,571.422,841,502,417.08
补充资料:
净利润-110,293,279.01-293,274,383.43
资产减值准备-185,755,497.3-78,255,465.79
固定资产和投资性房地产折旧-105,034,561.2-52,057,636.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,034,561.2-52,057,636.06
无形资产摊销-14,999,480.57-7,367,147.9
长期待摊费用摊销-183,176,480.09-83,793,113.72
处置固定资产、无形资产和其他长期资产的损失--3,179,931.91-9,350,839.34
固定资产报废损失-2,165,606.66-557,085.73
财务费用-146,044,374.78-72,235,416.38
投资损失-3,433,966.49-3,062,567.78
递延所得税--4,902,085.02--16,340,232.05
其中:递延所得税资产减少--4,531,373.48--16,339,414.84
递延所得税负债增加--370,711.54--817.21
存货的减少--318,738,059.41--121,708,393
经营性应收项目的减少--43,992,070.57--303,476,757.24
经营性应付项目的增加-242,960,117.25-320,989,525.85
其他--40,638,940.75--75,827,137.24
现金的期末余额-1,453,417,137.73-2,841,502,417.08
减:现金的期初余额-2,986,649,315.18-2,986,649,315.18
公告日期2025-04-282025-04-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑