当前位置:首页 - 行情中心 - 一心堂(002727) - 财务分析 - 现金流量表

一心堂

(002727)

  

流通市值:43.28亿  总市值:63.77亿
流通股本:3.97亿   总股本:5.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,411,835,700.374,315,259,750.816,971,316,433.7612,494,073,647.48
  收到的税费返还6,871.56,871.5-14,096.24
  收到其他与经营活动有关的现金113,425,893.8650,381,256.2242,268,315.99209,915,504.88
  经营活动现金流入小计8,525,268,465.734,365,647,878.517,213,584,749.7512,704,003,248.6
  购买商品、接受劳务支付的现金5,123,179,965.482,608,033,628.3111,219,847,358.488,079,195,233.45
  支付给职工以及为职工支付的现金1,459,544,962.52747,883,402.962,907,245,319.752,191,898,664
  支付的各项税费257,189,377.8499,496,050.4510,614,369.89351,575,055.49
  支付其他与经营活动有关的现金436,153,864.92196,959,813.34942,477,068.71649,242,583.31
  经营活动现金流出小计7,276,068,170.763,652,372,895.0115,580,184,116.8311,271,911,536.25
  经营活动产生的现金流量净额1,249,200,294.97713,274,983.491,633,400,632.921,432,091,712.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,422,600,000643,000,0003,228,000,0002,456,000,000
  取得投资收益收到的现金6,054,177.913,245,359.5612,248,891.258,434,630.09
  处置固定资产、无形资产和其他长期资产收回的现金净额628,627.75492,720.39344,432.81216,934.4
  处置子公司及其他营业单位收到的现金净额--2,683,710.64-
  收到的其他与投资活动有关的现金1,000,000-5,000,0003,000,000
  投资活动现金流入小计1,430,282,805.66646,738,079.953,248,277,034.72,467,651,564.49
  购建固定资产、无形资产和其他长期资产支付的现金144,562,169.8485,670,307.16278,285,888.22193,095,560.01
  投资支付的现金1,606,797,500628,698,0002,910,054,4352,143,054,435
  取得子公司及其他营业单位支付的现金1,397,365.57---
  支付其他与投资活动有关的现金5,412,082.144,923,891.785,476,537.7580,950,290.49
  投资活动现金流出小计1,758,169,117.55719,292,198.863,273,816,860.972,417,100,285.5
  投资活动产生的现金流量净额-327,886,311.89-72,554,118.91-25,539,826.2750,551,278.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,170-530,000530,000
  其中:子公司吸收少数股东投资收到的现金49,170-530,000530,000
  取得借款收到的现金390,277,785.81227,000,000745,196,440576,270,000
  收到其他与筹资活动有关的现金22,100,00021,850,00021,910,0003,260,000
  筹资活动现金流入小计412,426,955.81248,850,000767,636,440580,060,000
  偿还债务支付的现金342,020,397.81212,000,000721,067,202405,750,000
  分配股利、利润或偿付利息支付的现金123,956,508.044,593,053.93304,891,343.43303,133,164.84
  支付其他与筹资活动有关的现金528,817,886.02249,311,802.761,282,894,015.451,011,150,206.85
  筹资活动现金流出小计994,794,791.87465,904,856.692,308,852,560.881,720,033,371.69
  筹资活动产生的现金流量净额-582,367,836.06-217,054,856.69-1,541,216,120.88-1,139,973,371.69
五、现金及现金等价物净增加额338,946,147.02423,666,007.8966,644,685.77342,669,619.65
  加:期初现金及现金等价物余额1,520,061,823.51,520,061,823.51,453,417,137.731,453,417,137.73
  期末现金及现金等价物余额1,859,007,970.521,943,727,831.391,520,061,823.51,796,086,757.38
补充资料:
  净利润261,725,630.78-271,705,791.47-
  资产减值准备41,326,673.76-208,675,174.05-
  固定资产和投资性房地产折旧49,121,203.96-103,679,651.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,121,203.96-103,679,651.61-
  无形资产摊销10,849,263.4-17,639,783.97-
  长期待摊费用摊销79,251,079.3-172,870,238.58-
  处置固定资产、无形资产和其他长期资产的损失-3,123,758.31--8,791,591.58-
  固定资产报废损失1,070,206.2-3,293,697.4-
  公允价值变动损失-1,863,408.05--2,102,158.3-
  财务费用55,186,637.02-133,224,467.26-
  投资损失-2,144,142.25-9,201,779.93-
  递延所得税2,608,302.62--8,596,356.25-
  其中:递延所得税资产减少2,714,891.12--8,340,157.08-
    递延所得税负债增加-106,588.5--256,199.17-
  存货的减少167,532,169.24-266,188,593.66-
  经营性应收项目的减少193,562,037.98--23,396,155.25-
  经营性应付项目的增加-203,954,935.17--645,539,031.1-
  其他89,949,394.7-4,741,914.43-
  现金的期末余额1,859,007,970.52-1,520,061,823.5-
  减:现金的期初余额1,520,061,823.5-1,453,417,137.73-
  现金及现金等价物的净增加额338,946,147.02-66,644,685.77-
公告日期2026-08-272026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑