当前位置:首页 - 行情中心 - 一心堂(002727) - 财务分析 - 现金流量表

一心堂

(002727)

  

流通市值:59.36亿  总市值:87.49亿
流通股本:3.97亿   总股本:5.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,535,776,094.564,312,244,515.6917,613,599,088.4912,918,189,018.27
  收到的税费返还8,227.838,227.83-40,420.8
  收到其他与经营活动有关的现金150,535,050.2782,544,999.45299,082,031.97247,167,766.07
  经营活动现金流入小计8,686,319,372.664,394,797,742.9717,912,681,120.4613,165,397,205.14
  购买商品、接受劳务支付的现金5,600,579,336.862,823,666,920.6511,478,111,097.198,353,042,263.02
  支付给职工以及为职工支付的现金1,496,078,259.22767,546,946.012,871,197,103.362,177,904,065
  支付的各项税费234,417,601.7597,792,026.18844,585,306.51614,140,605.14
  支付其他与经营活动有关的现金450,230,917.3215,638,571.5998,240,896.16779,564,054.75
  经营活动现金流出小计7,781,306,115.133,904,644,464.3416,192,134,403.2211,924,650,987.91
  经营活动产生的现金流量净额905,013,257.53490,153,278.631,720,546,717.241,240,746,217.23
二、投资活动产生的现金流量:
  收回投资收到的现金2,256,000,0001,198,000,000348,000,000200,000,000
  取得投资收益收到的现金7,592,888.084,168,555.5525,282,62521,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额127,259.797,494.7335,102.78281,983.49
  投资活动现金流入小计2,263,720,147.871,202,176,050.25373,617,727.78221,281,983.49
  购建固定资产、无形资产和其他长期资产支付的现金131,734,615.0691,381,361.57254,831,023.9168,539,913.79
  投资支付的现金1,313,500,0001,163,000,0001,260,618,767.134,250,000
  取得子公司及其他营业单位支付的现金--62,617,632.9177,986,400.04
  支付其他与投资活动有关的现金52,858,884.9138,223,725.86402,248,545.23348,744,457.87
  投资活动现金流出小计1,498,093,499.971,292,605,087.431,980,315,969.17599,520,771.7
  投资活动产生的现金流量净额765,626,647.9-90,429,037.18-1,606,698,241.39-378,238,788.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金530,000330,0005,580,0005,580,000
  其中:子公司吸收少数股东投资收到的现金530,000330,0005,580,0005,580,000
  取得借款收到的现金543,687,785.81384,270,000599,797,202450,000,000
  收到其他与筹资活动有关的现金3,260,0001,150,0003,930,0001,480,000
  筹资活动现金流入小计547,477,785.81385,750,000609,307,202457,060,000
  偿还债务支付的现金354,418,857.95195,001,072.14574,748,034.8424,748,034.8
  分配股利、利润或偿付利息支付的现金183,323,196.565,442,695.12260,542,740.05255,937,862.82
  支付其他与筹资活动有关的现金722,859,884.48430,726,709.111,421,097,080.451,085,635,275.16
  筹资活动现金流出小计1,260,601,938.99631,170,476.372,256,387,855.31,766,321,172.78
  筹资活动产生的现金流量净额-713,124,153.18-245,420,476.37-1,647,080,653.3-1,309,261,172.78
五、现金及现金等价物净增加额957,515,752.25154,303,765.08-1,533,232,177.45-446,753,743.76
  加:期初现金及现金等价物余额1,453,417,137.731,453,417,139.732,986,649,315.182,986,649,315.18
  期末现金及现金等价物余额2,410,932,889.981,607,720,904.811,453,417,137.732,539,895,571.42
补充资料:
  净利润258,609,718.55-110,293,279.01-
  资产减值准备58,867,188.15-185,755,497.3-
  固定资产和投资性房地产折旧51,952,373.33-105,034,561.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,952,373.33-105,034,561.2-
  无形资产摊销8,286,098.21-14,999,480.57-
  长期待摊费用摊销90,285,837.89-183,176,480.09-
  处置固定资产、无形资产和其他长期资产的损失-1,413,636.19--3,179,931.91-
  固定资产报废损失1,033,533.07-2,165,606.66-
  财务费用66,549,114.98-146,044,374.78-
  投资损失-208,656.77-3,433,966.49-
  递延所得税-10,436,404.99--4,902,085.02-
  其中:递延所得税资产减少-10,377,560.2--4,531,373.48-
    递延所得税负债增加-58,844.79--370,711.54-
  存货的减少204,958,950.62--318,738,059.41-
  经营性应收项目的减少-91,551,014.14--43,992,070.57-
  经营性应付项目的增加-499,571,475.35-242,960,117.25-
  其他196,726,134.17--40,638,940.75-
  现金的期末余额2,410,932,889.98-1,453,417,137.73-
  减:现金的期初余额1,453,417,137.73-2,986,649,315.18-
  现金及现金等价物的净增加额957,515,752.25--1,533,232,177.45-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑