一心堂
(002727)
| 流通市值：44.48亿 | | | 总市值：66.29亿 |
| 流通股本：3.93亿 | | | 总股本：5.86亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 4,433,504,193.86 | 17,336,241,788.74 | 13,001,028,971.88 | 8,914,493,271.24 |
| 营业总成本 | 4,205,935,438.26 | 16,796,821,014.2 | 12,594,236,971.56 | 8,573,007,631.59 |
| 其他经营收益 | | | | |
| 营业利润 | 227,165,438.58 | 422,396,364.94 | 371,391,292.7 | 324,436,714.46 |
| 利润总额 | 225,140,904.63 | 406,591,716.59 | 362,605,219.96 | 321,753,516.93 |
| 净利润 | 177,827,770.47 | 271,705,791.47 | 279,953,869.97 | 258,609,718.55 |
| 每股收益 | | | | |
| 其他综合收益 | - | -8,550,000 | - | - |
| 综合收益总额 | 177,827,770.47 | 263,155,791.47 | 279,953,869.97 | 258,609,718.55 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 9,225,574,475.63 | 8,946,855,583.36 | 9,146,206,359.44 | 9,382,475,415.26 |
| 非流动资产: | | | | |
| 非流动资产合计 | 6,459,506,307.68 | 6,660,897,815.34 | 6,694,847,447.21 | 6,778,676,570.41 |
| 资产总计 | 15,685,080,783.31 | 15,607,753,398.7 | 15,841,053,806.65 | 16,161,151,985.67 |
| 流动负债: | | | | |
| 流动负债合计 | 6,860,677,763.4 | 6,864,495,667.79 | 6,979,005,378.72 | 7,102,031,479.37 |
| 非流动负债: | | | | |
| 非流动负债合计 | 1,189,182,922.19 | 1,285,948,172.36 | 1,392,463,138.57 | 1,470,352,838.51 |
| 负债合计 | 8,049,860,685.59 | 8,150,443,840.15 | 8,371,468,517.29 | 8,572,384,317.88 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 7,479,360,455.34 | 7,303,470,419.42 | 7,317,083,552.48 | 7,418,679,897.32 |
| 股东权益合计 | 7,635,220,097.72 | 7,457,309,558.55 | 7,469,585,289.36 | 7,588,767,667.79 |
| 负债和股东权益合计 | 15,685,080,783.31 | 15,607,753,398.7 | 15,841,053,806.65 | 16,161,151,985.67 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 4,365,647,878.5 | 17,213,584,749.75 | 12,704,003,248.6 | 8,686,319,372.66 |
| 经营活动现金流出小计 | 3,652,372,895.01 | 15,580,184,116.83 | 11,271,911,536.25 | 7,781,306,115.13 |
| 经营活动产生的现金流量净额 | 713,274,983.49 | 1,633,400,632.92 | 1,432,091,712.35 | 905,013,257.53 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 646,738,079.95 | 3,248,277,034.7 | 2,467,651,564.49 | 2,263,720,147.87 |
| 投资活动现金流出小计 | 719,292,198.86 | 3,273,816,860.97 | 2,417,100,285.5 | 1,498,093,499.97 |
| 投资活动产生的现金流量净额 | -72,554,118.91 | -25,539,826.27 | 50,551,278.99 | 765,626,647.9 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 248,850,000 | 767,636,440 | 580,060,000 | 547,477,785.81 |
| 筹资活动现金流出小计 | 465,904,856.69 | 2,308,852,560.88 | 1,720,033,371.69 | 1,260,601,938.99 |
| 筹资活动产生的现金流量净额 | -217,054,856.69 | -1,541,216,120.88 | -1,139,973,371.69 | -713,124,153.18 |
| 汇率变动对现金及现金等价物的影响 | - | - | - | - |
| 现金及现金等价物净增加额 | 423,666,007.89 | 66,644,685.77 | 342,669,619.65 | 957,515,752.25 |
| 期末现金及现金等价物余额 | 1,943,727,831.39 | 1,520,061,823.5 | 1,796,086,757.38 | 2,410,932,889.98 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | 66,644,685.77 | - | 957,515,752.25 |
最新报告期：2026-05-16| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 东方证券 | 伍云飞 | 0.73 | 0.84 | 0.98 | 2026-05-16 |
| 天风证券 | 杨松 | 0.67 | 0.79 | 0.95 | 2026-05-11 |
| 中信证券 | 宋硕,陈竹 | 0.78 | 0.90 | 1.02 | 2026-05-08 |
| 中信建投 | 刘若飞,贺菊颖 | 0.72 | 0.85 | 0.98 | 2026-05-08 |