当前位置:首页 - 行情中心 - 依米康(300249) - 财务分析 - 现金流量表

依米康

(300249)

  

流通市值:67.38亿  总市值:79.33亿
流通股本:3.74亿   总股本:4.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,340,573.851,546,787,789.051,164,425,113.52773,128,187.79
  收到的税费返还-2,391,331.891,783,774.71,060,462.95
  收到其他与经营活动有关的现金4,660,099.118,558,398.5318,431,339.4415,970,095.75
  经营活动现金流入小计251,000,672.951,567,737,519.471,184,640,227.66790,158,746.49
  购买商品、接受劳务支付的现金265,479,878.161,251,460,814.261,001,992,572.3704,738,785.73
  支付给职工以及为职工支付的现金56,240,957.37181,720,046.77135,105,308.8596,131,068.6
  支付的各项税费9,255,601.8728,922,917.7218,580,788.5914,136,464.46
  支付其他与经营活动有关的现金37,805,948.8635,037,702.4787,172,995.7150,802,784
  经营活动现金流出小计368,782,386.261,497,141,481.221,242,851,665.45865,809,102.79
  经营活动产生的现金流量净额-117,781,713.3170,596,038.25-58,211,437.79-75,650,356.3
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,00011,000,000--
  取得投资收益收到的现金-00-
  处置固定资产、无形资产和其他长期资产收回的现金净额-543,224.6688,004.1671,190
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-8,000,0007,000,0005,000,000
  投资活动现金流入小计4,000,00019,543,224.667,088,004.165,071,190
  购建固定资产、无形资产和其他长期资产支付的现金287,58521,390,684.7412,171,777.514,731,835.48
  投资支付的现金-12,000,00012,000,000-
  投资活动现金流出小计287,58533,390,684.7424,171,777.514,731,835.48
  投资活动产生的现金流量净额3,712,415-13,847,460.08-17,083,773.35339,354.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  取得借款收到的现金130,000,000372,157,326.55322,157,326.55237,157,326.55
  收到其他与筹资活动有关的现金3,030,00055,657,50054,837,689.1243,504,847.6
  筹资活动现金流入小计133,030,000427,814,826.55376,995,015.67280,662,174.15
  偿还债务支付的现金85,900,000332,464,662.37216,523,627.85186,143,627.85
  分配股利、利润或偿付利息支付的现金2,975,262.9114,654,191.6110,825,044.517,355,856.39
  支付其他与筹资活动有关的现金-88,437,484.1859,798,822.6659,798,903.14
  筹资活动现金流出小计88,875,262.91435,556,338.16287,147,495.02253,298,387.38
  筹资活动产生的现金流量净额44,154,737.09-7,741,511.6189,847,520.6527,363,786.77
五、现金及现金等价物净增加额-69,914,561.2249,007,066.5614,552,309.51-47,947,215.01
  加:期初现金及现金等价物余额171,296,825.11122,289,758.55122,289,758.55122,289,758.55
  期末现金及现金等价物余额101,382,263.89171,296,825.11136,842,068.0674,342,543.54
补充资料:
  净利润-30,220,554.62-14,780,471.08
  资产减值准备-9,225,516.1-2,301,237.04
  固定资产和投资性房地产折旧-6,863,038.41-3,409,608.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,863,038.41-3,409,608.05
  无形资产摊销-924,401.07-463,373.26
  长期待摊费用摊销-987,175.68-120,518.79
  处置固定资产、无形资产和其他长期资产的损失-1,490,762.17-204,915.79
  固定资产报废损失-710,035.43-838,125.42
  财务费用-14,965,809.96-8,553,327.65
  投资损失-19,922.64-0
  递延所得税--1,775,403.82--1,534,883.98
  其中:递延所得税资产减少--2,637,630.95--1,563,103.65
    递延所得税负债增加-862,227.13-28,219.67
  存货的减少--35,787,628.72--5,140,526.81
  经营性应收项目的减少--96,403,220.8--144,365,621.51
  经营性应付项目的增加-106,490,140.22-13,444,417.54
  其他-10,547,535.62-14,844,040.71
  现金的期末余额-171,296,825.11-74,342,543.54
  减:现金的期初余额-122,289,758.55-122,289,758.55
  现金及现金等价物的净增加额-49,007,066.56--47,947,215.01
公告日期2026-04-212026-04-172025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑