当前位置:首页 - 行情中心 - 依米康(300249) - 财务分析 - 现金流量表

依米康

(300249)

  

流通市值:68.22亿  总市值:80.48亿
流通股本:3.73亿   总股本:4.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金773,128,187.79365,839,954.11,153,930,877.17688,955,205.35
  收到的税费返还1,060,462.95104,164.44,292,318.952,589,352.36
  收到其他与经营活动有关的现金15,970,095.753,439,875.7219,256,195.8744,997,351.4
  经营活动现金流入小计790,158,746.49369,383,994.221,177,479,391.99736,541,909.11
  购买商品、接受劳务支付的现金704,738,785.73315,383,466.68851,285,640.3458,603,451.41
  支付给职工以及为职工支付的现金96,131,068.651,042,093.51157,949,907.04105,028,819.08
  支付的各项税费14,136,464.469,203,494.3323,886,456.3514,098,683.56
  支付其他与经营活动有关的现金50,802,78438,362,212.4541,198,329.6691,293,437.69
  经营活动现金流出小计865,809,102.79413,991,266.971,074,320,333.35669,024,391.74
  经营活动产生的现金流量净额-75,650,356.3-44,607,272.75103,159,058.6467,517,517.37
二、投资活动产生的现金流量:
  收回投资收到的现金--20,600,860-
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额71,19071,190509,762.46-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金5,000,000-015,600,860
  投资活动现金流入小计5,071,19071,19021,110,622.4615,600,860
  购建固定资产、无形资产和其他长期资产支付的现金4,731,835.481,054,937.715,657,767.584,590,799.26
  投资支付的现金-00-
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计4,731,835.481,054,937.715,657,767.584,590,799.26
  投资活动产生的现金流量净额339,354.52-983,747.75,452,854.8811,010,060.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金237,157,326.55217,157,326.55283,169,935.74230,000,000
  收到其他与筹资活动有关的现金43,504,847.6005,123,747.16
  筹资活动现金流入小计280,662,174.15217,157,326.55283,169,935.74235,123,747.16
  偿还债务支付的现金186,143,627.8587,954,815.6383,475,185.52323,380,000
  分配股利、利润或偿付利息支付的现金7,355,856.393,607,798.5215,338,244.7211,914,340.8
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金59,798,903.145,492,892.61,732,007.862,602,068.48
  筹资活动现金流出小计253,298,387.3897,055,506.72400,545,438.1337,896,409.28
  筹资活动产生的现金流量净额27,363,786.77120,101,819.83-117,375,502.36-102,772,662.12
五、现金及现金等价物净增加额-47,947,215.0174,510,799.38-8,763,588.84-24,245,084.01
  加:期初现金及现金等价物余额122,289,758.55122,289,758.55131,053,347.39131,053,347.39
  期末现金及现金等价物余额74,342,543.54196,800,557.93122,289,758.55106,808,263.38
补充资料:
  净利润14,780,471.08--87,468,965.41-
  资产减值准备2,301,237.04-72,527,538.36-
  固定资产和投资性房地产折旧3,409,608.05-6,772,420.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,409,608.05-6,772,420.72-
  无形资产摊销463,373.26-1,035,107.85-
  长期待摊费用摊销120,518.79-330,924.38-
  处置固定资产、无形资产和其他长期资产的损失204,915.79--175,110.14-
  固定资产报废损失838,125.42-509,762.46-
  公允价值变动损失--7,800,000-
  财务费用8,553,327.65-15,511,766.94-
  投资损失0--5,388,663.62-
  递延所得税-1,534,883.98--8,256,000.35-
  其中:递延所得税资产减少-1,563,103.65--7,838,092.16-
    递延所得税负债增加28,219.67--417,908.19-
  存货的减少-5,140,526.81--93,170,483.83-
  经营性应收项目的减少-144,365,621.51--85,362,307.49-
  经营性应付项目的增加13,444,417.54-265,837,944.67-
  其他14,844,040.71-10,077,323.43-
  现金的期末余额74,342,543.54-122,289,758.55-
  减:现金的期初余额122,289,758.55-131,053,347.39-
  现金及现金等价物的净增加额-47,947,215.01--8,763,588.84-
公告日期2025-08-282025-04-292025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑