当前位置:首页 - 行情中心 - 依米康(300249) - 财务分析 - 现金流量表

依米康

(300249)

  

流通市值:42.50亿  总市值:52.08亿
流通股本:3.74亿   总股本:4.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金598,773,037.96246,340,573.851,546,787,789.051,164,425,113.52
  收到的税费返还1,063,994.74-2,391,331.891,783,774.7
  收到其他与经营活动有关的现金12,457,275.714,660,099.118,558,398.5318,431,339.44
  经营活动现金流入小计612,294,308.41251,000,672.951,567,737,519.471,184,640,227.66
  购买商品、接受劳务支付的现金599,928,787.61265,479,878.161,251,460,814.261,001,992,572.3
  支付给职工以及为职工支付的现金106,364,934.8856,240,957.37181,720,046.77135,105,308.85
  支付的各项税费16,346,362.289,255,601.8728,922,917.7218,580,788.59
  支付其他与经营活动有关的现金49,452,173.837,805,948.8635,037,702.4787,172,995.71
  经营活动现金流出小计772,092,258.57368,782,386.261,497,141,481.221,242,851,665.45
  经营活动产生的现金流量净额-159,797,950.16-117,781,713.3170,596,038.25-58,211,437.79
二、投资活动产生的现金流量:
  收回投资收到的现金6,403,4404,000,00011,000,000-
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-543,224.6688,004.16
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--8,000,0007,000,000
  投资活动现金流入小计6,423,4404,000,00019,543,224.667,088,004.16
  购建固定资产、无形资产和其他长期资产支付的现金3,952,791.76287,58521,390,684.7412,171,777.51
  投资支付的现金--12,000,00012,000,000
  投资活动现金流出小计3,952,791.76287,58533,390,684.7424,171,777.51
  投资活动产生的现金流量净额2,470,648.243,712,415-13,847,460.08-17,083,773.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金304,970,354.71--0
  取得借款收到的现金169,000,000130,000,000372,157,326.55322,157,326.55
  收到其他与筹资活动有关的现金6,916,918.333,030,00055,657,50054,837,689.12
  筹资活动现金流入小计480,887,273.04133,030,000427,814,826.55376,995,015.67
  偿还债务支付的现金125,590,00085,900,000332,464,662.37216,523,627.85
  分配股利、利润或偿付利息支付的现金6,217,714.142,975,262.9114,654,191.6110,825,044.51
  支付其他与筹资活动有关的现金2,253,936.04-88,437,484.1859,798,822.66
  筹资活动现金流出小计134,061,650.1888,875,262.91435,556,338.16287,147,495.02
  筹资活动产生的现金流量净额346,825,622.8644,154,737.09-7,741,511.6189,847,520.65
五、现金及现金等价物净增加额189,498,320.94-69,914,561.2249,007,066.5614,552,309.51
  加:期初现金及现金等价物余额171,296,825.11171,296,825.11122,289,758.55122,289,758.55
  期末现金及现金等价物余额360,795,146.05101,382,263.89171,296,825.11136,842,068.06
补充资料:
  净利润20,853,738.64-30,220,554.62-
  资产减值准备4,497,434.02-9,225,516.1-
  固定资产和投资性房地产折旧3,585,570.56-6,863,038.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,585,570.56-6,863,038.41-
  无形资产摊销456,806.28-924,401.07-
  长期待摊费用摊销1,592,794.56-987,175.68-
  处置固定资产、无形资产和其他长期资产的损失21,115.66-1,490,762.17-
  固定资产报废损失14,761.67-710,035.43-
  财务费用9,143,746.93-14,965,809.96-
  投资损失-133,315.81-19,922.64-
  递延所得税-8,027,131.32--1,775,403.82-
  其中:递延所得税资产减少-9,215,166.3--2,637,630.95-
    递延所得税负债增加1,188,034.98-862,227.13-
  存货的减少-129,792,677.66--35,787,628.72-
  经营性应收项目的减少-410,146,970.31--96,403,220.8-
  经营性应付项目的增加319,138,594.26-106,490,140.22-
  其他-7,215,225.18-10,547,535.62-
  现金的期末余额360,795,146.05-171,296,825.11-
  减:现金的期初余额171,296,825.11-122,289,758.55-
  现金及现金等价物的净增加额189,498,320.94-49,007,066.56-
公告日期2026-08-242026-04-212026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑