依米康
(300249)
| 流通市值：67.38亿 | | | 总市值：79.33亿 |
| 流通股本：3.74亿 | | | 总股本：4.40亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 417,323,468.79 | 1,451,732,686.24 | 1,063,811,833.65 | 736,768,756.38 |
| 营业收入 | 417,323,468.79 | 1,451,732,686.24 | 1,063,811,833.65 | 736,768,756.38 |
| 二、营业总成本 | 394,174,451.86 | 1,404,097,136.85 | 1,023,442,899.24 | 706,417,865.32 |
| 营业成本 | 347,852,915.03 | 1,201,073,175.38 | 884,464,265.55 | 615,469,356.69 |
| 税金及附加 | 1,195,794.85 | 5,952,180.96 | 4,174,810.08 | 2,539,555.47 |
| 销售费用 | 12,662,268.92 | 59,974,885.08 | 39,981,243.47 | 26,841,100.85 |
| 管理费用 | 15,590,007.61 | 65,508,939.86 | 44,241,262.19 | 29,270,565.51 |
| 研发费用 | 12,574,839.88 | 52,087,527.06 | 37,398,326.23 | 23,743,959.15 |
| 财务费用 | 4,298,625.57 | 19,500,428.51 | 13,182,991.72 | 8,553,327.65 |
| 其中:利息费用 | 3,470,565.09 | 14,965,809.96 | 13,427,825.65 | 8,818,453.37 |
| 其中:利息收入 | 20,678.88 | 606,555.27 | 455,623.15 | 368,047.36 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | 0 | 0 | 0 |
| 加:投资收益 | -22,024.71 | -19,922.64 | 101,181.91 | 0 |
| 资产处置收益 | - | -1,490,762.17 | -203,588.05 | -204,915.79 |
| 资产减值损失(新) | -913,619.29 | -9,225,516.1 | -2,682,265.59 | -2,301,237.04 |
| 信用减值损失(新) | -17,773,463.52 | -19,717,722.76 | -20,259,665.85 | -16,070,525.13 |
| 其他收益 | 1,844,224.22 | 10,923,875.75 | 8,453,925.12 | 2,970,141.64 |
| 四、营业利润 | 6,284,133.63 | 28,105,501.47 | 25,778,521.95 | 14,744,354.74 |
| 加:营业外收入 | 32,658.55 | 1,713,287.03 | 1,692,707.15 | 75,508.74 |
| 减:营业外支出 | 288,671.41 | 1,258,336.3 | 1,289,138.04 | 1,174,470.76 |
| 五、利润总额 | 6,028,120.77 | 28,560,452.2 | 26,182,091.06 | 13,645,392.72 |
| 减:所得税费用 | -3,293,458.64 | -1,660,102.42 | -1,266,406.81 | -1,135,078.36 |
| 六、净利润 | 9,321,579.41 | 30,220,554.62 | 27,448,497.87 | 14,780,471.08 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 9,321,579.41 | 30,220,554.62 | 27,448,497.87 | 14,780,471.08 |
| 终止经营净利润 | - | 0 | - | - |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 9,384,594.94 | 30,595,261.83 | 27,647,172.74 | 14,915,787.76 |
| 少数股东损益 | -63,015.53 | -374,707.21 | -198,674.87 | -135,316.68 |
| 扣除非经常损益后的净利润 | 9,573,407.8 | 29,555,763.18 | 25,370,078.44 | 16,006,148.87 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.02 | 0.07 | 0.06 | 0.03 |
| (二)稀释每股收益 | 0.02 | 0.07 | 0.06 | 0.03 |
| 九、综合收益总额 | 9,321,579.41 | 30,220,554.62 | 27,448,497.87 | 14,780,471.08 |
| 归属于母公司股东的综合收益总额 | 9,384,594.94 | 30,595,261.83 | 27,647,172.74 | 14,915,787.76 |
| 归属于少数股东的综合收益总额 | -63,015.53 | -374,707.21 | -198,674.87 | -135,316.68 |
| 公告日期 | 2026-04-21 | 2026-04-17 | 2025-10-31 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |