当前位置:首页 - 行情中心 - 南大光电(300346) - 财务分析 - 现金流量表

南大光电

(300346)

  

流通市值:228.48亿  总市值:240.52亿
流通股本:6.57亿   总股本:6.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,303,298,391.34750,677,161.611,731,515,074.061,867,057,455.8
  收到的税费返还1,058,131.1118,317.223,412,607.594,532,081.25
  收到其他与经营活动有关的现金95,602,535.5258,630,168.01192,273,301.5866,807,924.22
  经营活动现金流入小计1,399,959,057.97809,325,646.841,927,200,983.231,938,397,461.27
  购买商品、接受劳务支付的现金596,339,225.21428,209,445.97515,372,397.2813,539,809.27
  支付给职工以及为职工支付的现金192,998,678.28126,580,808.35291,336,363.12227,172,126.64
  支付的各项税费103,400,121.7126,578,818.44183,601,736.36144,297,140.09
  支付其他与经营活动有关的现金106,944,731.863,003,463.15309,495,628.48169,018,005.44
  经营活动现金流出小计999,682,757644,372,535.911,299,806,125.161,354,027,081.44
  经营活动产生的现金流量净额400,276,300.97164,953,110.93627,394,858.07584,370,379.83
二、投资活动产生的现金流量:
  收回投资收到的现金1,302,242.48718,364.488,946,0002,909,597
  取得投资收益收到的现金20,207,393.9812,066,248.0526,673,608.357,881,826.36
  处置固定资产、无形资产和其他长期资产收回的现金净额59,690,000-6,805,934.17420,419.02
  收到的其他与投资活动有关的现金2,388,172,545.811,039,816,395.272,405,915,854.671,321,461,010.01
  投资活动现金流入小计2,469,372,182.271,052,601,007.82,448,341,397.191,332,672,852.39
  购建固定资产、无形资产和其他长期资产支付的现金72,985,776.7847,787,123.21201,893,894.07159,876,551.27
  投资支付的现金179,956,738-32,452,663.7733,966,684.08
  支付其他与投资活动有关的现金2,316,361,864.521,103,400,414.933,626,333,629.712,575,043,032.39
  投资活动现金流出小计2,569,304,379.31,151,187,538.143,860,680,187.552,768,886,267.74
  投资活动产生的现金流量净额-99,932,197.03-98,586,530.34-1,412,338,790.36-1,436,213,415.35
三、筹资活动产生的现金流量:
  取得借款收到的现金297,845,965.8120,400,000214,621,554.18170,000,000
  收到其他与筹资活动有关的现金31,078,893.413,533,355.69114,384,494.78103,629,581.28
  筹资活动现金流入小计328,924,859.2223,933,355.69329,006,048.96273,629,581.28
  偿还债务支付的现金315,962,097.2246,694,687.5337,541,884.57222,119,673.61
  分配股利、利润或偿付利息支付的现金77,139,670.051,064,901.3758,435,366.9355,145,901.7
  支付其他与筹资活动有关的现金134,955,662.2313,965,025.0469,822,612.0440,928,882.7
  筹资活动现金流出小计528,057,429.561,724,613.91465,799,863.54318,194,458.01
  筹资活动产生的现金流量净额-199,132,570.28-37,791,258.22-136,793,814.58-44,564,876.73
四、汇率变动对现金及现金等价物的影响-547,141.75-217,896.172,516,149.89-1,482,606.66
五、现金及现金等价物净增加额100,664,391.9128,357,426.2-919,221,596.98-897,890,518.91
  加:期初现金及现金等价物余额465,255,495.8465,255,495.81,384,477,092.781,384,477,092.78
  期末现金及现金等价物余额565,919,887.71493,612,922465,255,495.8486,586,573.87
补充资料:
  净利润257,419,160.81-371,920,451.66-
  资产减值准备39,186,833.43-145,637,761.62-
  固定资产和投资性房地产折旧149,678,260.11-298,940,609.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,678,260.11-298,940,609.63-
  无形资产摊销20,152,786.8-45,051,691.02-
  长期待摊费用摊销1,217,337.14-2,520,792-
  处置固定资产、无形资产和其他长期资产的损失-1,137,543.23--297,426.08-
  固定资产报废损失796,139.27-2,048,919.4-
  公允价值变动损失6,047,507.87-2,806,604.23-
  财务费用11,143,803.38-52,908,240.4-
  投资损失-36,833,924.61--39,880,604.6-
  递延所得税-12,506,429.81--12,037,803.98-
  其中:递延所得税资产减少-8,805,531.66--12,751,493.35-
    递延所得税负债增加-3,700,898.15-713,689.37-
  存货的减少-58,563,672.71--166,943,398.59-
  经营性应收项目的减少61,350,798.5--459,486,233.93-
  经营性应付项目的增加-38,733,287.25-378,438,676.29-
  其他--3,720,979.35-
  现金的期末余额565,919,887.71-465,255,495.8-
  减:现金的期初余额465,255,495.8-1,384,477,092.78-
  现金及现金等价物的净增加额100,664,391.91--919,221,596.98-
公告日期2025-08-272025-04-262025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑