当前位置:首页 - 行情中心 - 南大光电(300346) - 财务分析 - 现金流量表

南大光电

(300346)

  

流通市值:337.62亿  总市值:352.49亿
流通股本:6.62亿   总股本:6.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,283,655,237.39601,382,318.82,226,406,955.081,929,632,233.32
  收到的税费返还1,145,852.02430.17881,031.061,099,578.62
  收到其他与经营活动有关的现金38,537,702.1321,480,586.93187,151,997.54126,410,534.81
  经营活动现金流入小计1,323,338,791.54622,863,335.92,414,439,983.682,057,142,346.75
  购买商品、接受劳务支付的现金580,586,012.73289,236,664.52986,945,505.48863,600,198.05
  支付给职工以及为职工支付的现金189,077,203.14122,033,204.27322,585,474.54272,494,785.62
  支付的各项税费143,237,403.6361,077,056.25181,916,901137,088,406.6
  支付其他与经营活动有关的现金111,303,384.0450,295,594.8190,469,154.08158,355,218.65
  经营活动现金流出小计1,024,204,003.54522,642,519.841,681,917,035.11,431,538,608.92
  经营活动产生的现金流量净额299,134,788100,220,816.06732,522,948.58625,603,737.83
二、投资活动产生的现金流量:
  收回投资收到的现金--7,486,709.1711,797,739.19
  取得投资收益收到的现金7,911,844.983,197,970.5253,004,854.6628,087,974.42
  处置固定资产、无形资产和其他长期资产收回的现金净额800-69,700,686.659,907,900
  收到的其他与投资活动有关的现金1,465,354,951.4539,960,657.94,385,350,709.573,458,746,690.13
  投资活动现金流入小计1,473,267,596.38543,158,628.424,515,542,9603,558,540,303.74
  购建固定资产、无形资产和其他长期资产支付的现金94,550,917.3328,941,379.96170,036,383.15108,914,042.27
  投资支付的现金--1,500,000190,860,022.67
  支付其他与投资活动有关的现金1,267,201,522.94360,284,431.284,355,504,777.053,393,355,143.37
  投资活动现金流出小计1,361,752,440.27389,225,811.244,527,041,160.23,693,129,208.31
  投资活动产生的现金流量净额111,515,156.11153,932,817.18-11,498,200.2-134,588,904.57
三、筹资活动产生的现金流量:
  取得借款收到的现金191,158,944.4743,000,00012,512,248.26404,971,277.59
  收到其他与筹资活动有关的现金--27,204,478.4624,152,387.16
  筹资活动现金流入小计191,158,944.4743,000,00039,716,726.72429,123,664.75
  偿还债务支付的现金17,000,00017,000,000238,121,554.1889,498,263.89
  分配股利、利润或偿付利息支付的现金211,210,502.36563,637.34197,202,810.89202,318,711.76
  支付其他与筹资活动有关的现金280,583,079.83212,313,716.83420,741,334.23481,533,091.13
  筹资活动现金流出小计508,793,582.19229,877,354.17856,065,699.3773,350,066.78
  筹资活动产生的现金流量净额-317,634,637.72-186,877,354.17-816,348,972.58-344,226,402.03
四、汇率变动对现金及现金等价物的影响-6,131,173.15-2,822,539.55-4,368,835.82-1,660,526.71
五、现金及现金等价物净增加额86,884,133.2464,453,739.52-99,693,060.02145,127,904.52
  加:期初现金及现金等价物余额365,562,435.78365,562,435.78465,255,495.8465,255,495.8
  期末现金及现金等价物余额452,446,569.02430,016,175.3365,562,435.78610,383,400.32
补充资料:
  净利润303,971,118.04-403,658,615.38-
  资产减值准备24,400,366.2-169,394,938.12-
  固定资产和投资性房地产折旧143,258,293.7-296,206,448.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,258,293.7-296,206,448.49-
  无形资产摊销20,381,038.8-40,115,886.73-
  长期待摊费用摊销1,297,437.16-2,509,297.6-
  处置固定资产、无形资产和其他长期资产的损失-169,047.1--1,207,528.88-
  固定资产报废损失-1,257,814.54-1,853,750.73-
  公允价值变动损失-5,644,798.62-2,500,894.73-
  财务费用11,152,604.58-32,834,090.4-
  投资损失-19,303,893.14--59,502,723.16-
  递延所得税-9,549,454.95--17,637,770.1-
  其中:递延所得税资产减少-7,855,815.57--19,080,914.62-
    递延所得税负债增加-1,693,639.38-1,443,144.52-
  存货的减少34,659,356.49--177,738,021.24-
  经营性应收项目的减少-107,905,403.36-80,018,890.4-
  经营性应付项目的增加-97,488,981.78--66,997,633.16-
  其他--23,991,155.61-
  现金的期末余额452,446,569.02-365,562,435.78-
  减:现金的期初余额365,562,435.78-465,255,495.8-
  现金及现金等价物的净增加额86,884,133.24--99,693,060.02-
公告日期2026-08-282026-04-242026-04-102025-10-29
审计意见(境内)标准无保留意见
TOP↑