当前位置:首页 - 行情中心 - 南大光电(300346) - 财务分析 - 现金流量表

南大光电

(300346)

  

流通市值:208.32亿  总市值:219.30亿
流通股本:6.57亿   总股本:6.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金750,677,161.611,731,515,074.061,867,057,455.81,212,098,229.8
收到的税费返还18,317.223,412,607.594,532,081.251,351,268.5
收到其他与经营活动有关的现金58,630,168.01192,273,301.5866,807,924.2246,807,667.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计809,325,646.841,927,200,983.231,938,397,461.271,260,257,165.54
购买商品、接受劳务支付的现金428,209,445.97515,372,397.2813,539,809.27536,554,963.53
支付给职工以及为职工支付的现金126,580,808.35291,336,363.12227,172,126.64157,557,578.49
支付的各项税费26,578,818.44183,601,736.36144,297,140.09103,799,136.5
支付其他与经营活动有关的现金63,003,463.15309,495,628.48169,018,005.44114,883,667.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计644,372,535.911,299,806,125.161,354,027,081.44912,795,345.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额164,953,110.93627,394,858.07584,370,379.83347,461,819.64
二、投资活动产生的现金流量:
收回投资收到的现金718,364.488,946,0002,909,5971,868,687
取得投资收益收到的现金12,066,248.0526,673,608.357,881,826.365,144,575.28
处置固定资产、无形资产和其他长期资产收回的现金净额-6,805,934.17420,419.02420,419.02
收到的其他与投资活动有关的现金1,039,816,395.272,405,915,854.671,321,461,010.01542,482,288.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,052,601,007.82,448,341,397.191,332,672,852.39549,915,970.18
购建固定资产、无形资产和其他长期资产支付的现金47,787,123.21201,893,894.07159,876,551.27106,529,642.19
投资支付的现金-32,452,663.7733,966,684.082,351,422.08
支付其他与投资活动有关的现金1,103,400,414.933,626,333,629.712,575,043,032.391,056,959,266.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,151,187,538.143,860,680,187.552,768,886,267.741,165,840,330.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-98,586,530.34-1,412,338,790.36-1,436,213,415.35-615,924,360.63
三、筹资活动产生的现金流量:
取得借款收到的现金20,400,000214,621,554.18170,000,000170,000,000
收到其他与筹资活动有关的现金3,533,355.69114,384,494.78103,629,581.28103,629,581.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,933,355.69329,006,048.96273,629,581.28273,629,581.28
偿还债务支付的现金46,694,687.5337,541,884.57222,119,673.6191,167,677.09
分配股利、利润或偿付利息支付的现金1,064,901.3758,435,366.9355,145,901.725,830,922.17
支付其他与筹资活动有关的现金13,965,025.0469,822,612.0440,928,882.719,506,628.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计61,724,613.91465,799,863.54318,194,458.01136,505,227.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-37,791,258.22-136,793,814.58-44,564,876.73137,124,353.47
四、汇率变动对现金及现金等价物的影响-217,896.172,516,149.89-1,482,606.66897,503.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,357,426.2-919,221,596.98-897,890,518.91-130,440,683.98
加:期初现金及现金等价物余额465,255,495.81,384,477,092.781,384,477,092.781,384,477,092.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额493,612,922465,255,495.8486,586,573.871,254,036,408.8
补充资料:
净利润-371,920,451.66-237,762,475.15
资产减值准备-145,637,761.62-29,721,404.34
固定资产和投资性房地产折旧-298,940,609.63-129,125,659.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-298,940,609.63-129,125,659.79
无形资产摊销-45,051,691.02-22,475,302.09
长期待摊费用摊销-2,520,792-1,110,451.02
处置固定资产、无形资产和其他长期资产的损失--297,426.08-61,111.04
固定资产报废损失-2,048,919.4-31,097.09
公允价值变动损失-2,806,604.23--7,478,055.12
财务费用-52,908,240.4-32,460,737.28
投资损失--39,880,604.6--6,700,540.26
递延所得税--12,037,803.98--10,656,478.03
其中:递延所得税资产减少--12,751,493.35--9,954,174.66
递延所得税负债增加-713,689.37--702,303.37
存货的减少--166,943,398.59--63,994,731.27
经营性应收项目的减少--459,486,233.93--452,022,727.54
经营性应付项目的增加-378,438,676.29-434,572,103.4
其他-3,720,979.35--
现金的期末余额-465,255,495.8-1,254,036,408.8
减:现金的期初余额-1,384,477,092.78-1,384,477,092.78
公告日期2025-04-262025-04-032024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑