当前位置:首页 - 行情中心 - 昆仑万维(300418) - 财务分析 - 现金流量表

昆仑万维

(300418)

  

流通市值:609.56亿  总市值:609.98亿
流通股本:12.54亿   总股本:12.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,368,767,436.351,646,083,904.45,248,996,240.613,663,516,158.18
  收到的税费返还72,963,816.5922,626,909.0468,815,021.4550,242,076.34
  收到其他与经营活动有关的现金56,293,002.65263,252,400.43314,377,964.5569,083,739.35
  经营活动现金流入小计3,498,024,255.591,931,963,213.875,632,189,226.613,782,841,973.87
  购买商品、接受劳务支付的现金1,206,987,662.99582,694,154.571,354,272,919.9742,902,360.33
  支付给职工以及为职工支付的现金853,628,875.05436,460,725.591,463,363,082.041,098,400,847.64
  支付的各项税费104,906,225.4130,648,079.28149,467,621.78108,435,936.47
  支付其他与经营活动有关的现金1,892,959,251.13885,131,551.042,375,455,973.631,513,808,073.47
  经营活动现金流出小计4,058,482,014.581,934,934,510.485,342,559,597.353,463,547,217.91
  经营活动产生的现金流量净额-560,457,758.99-2,971,296.61289,629,629.26319,294,755.96
二、投资活动产生的现金流量:
  收回投资收到的现金2,713,830,060.011,175,267,492.271,567,818,541.651,055,443,324.3
  取得投资收益收到的现金1,956,260.231,954,084.46--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,937,664.872,649,030.82114,001,931.89106,505
  处置子公司及其他营业单位收到的现金净额4,232.48-230,000,000230,000,000
  收到的其他与投资活动有关的现金1,238,000.011,238,000147,562,000147,562,000
  投资活动现金流入小计2,719,966,217.61,181,108,607.552,059,382,473.541,433,111,829.3
  购建固定资产、无形资产和其他长期资产支付的现金114,579,157.6460,137,084.81414,433,275.34302,999,115.73
  投资支付的现金2,644,211,181.17995,779,264.331,469,673,706.331,077,892,772.74
  支付其他与投资活动有关的现金4,503,439.233,673,239.184,459,930.634,526,902.49
  投资活动现金流出小计2,763,293,778.041,059,589,588.321,888,566,912.31,385,418,790.96
  投资活动产生的现金流量净额-43,327,560.44121,519,019.23170,815,561.2447,693,038.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金415,301,053.22-508,098,213.29187,786,515
  其中:子公司吸收少数股东投资收到的现金148,820-320,311,698.29-
  取得借款收到的现金554,334,399.65173,618,945.28475,064,821.16300,064,821.16
  收到其他与筹资活动有关的现金200,000,000-200,000,000-
  筹资活动现金流入小计1,169,635,452.87173,618,945.281,183,163,034.45487,851,336.16
  偿还债务支付的现金435,218,945.28217,535,548.1530,529,273.06310,000,000
  分配股利、利润或偿付利息支付的现金82,595,86580,815,230.11227,360,199.47210,933,124.57
  其中:子公司支付给少数股东的股利、利润77,353,515.8777,335,495.49136,661,555.27136,394,402.22
  支付其他与筹资活动有关的现金53,920,286.5931,475,326.73445,023,598.49406,481,477.77
  筹资活动现金流出小计571,735,096.87329,826,104.941,202,913,071.02927,414,602.34
  筹资活动产生的现金流量净额597,900,356-156,207,159.66-19,750,036.57-439,563,266.18
四、汇率变动对现金及现金等价物的影响3,617,454.2551,448.37-9,660,185.62-43,044,893.94
五、现金及现金等价物净增加额-2,267,509.18-37,607,988.67431,034,968.31-115,620,365.82
  加:期初现金及现金等价物余额1,541,031,358.951,541,031,358.951,109,996,390.641,109,996,390.64
  期末现金及现金等价物余额1,538,763,849.771,503,423,370.281,541,031,358.95994,376,024.82
补充资料:
  净利润-1,147,654,343.21--1,947,039,941.96-
  资产减值准备21,531,839.82-350,846,514.4-
  固定资产和投资性房地产折旧49,293,821.52-81,381,475.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,293,821.52-81,381,475.22-
  无形资产摊销28,465,276.26-48,915,284.4-
  长期待摊费用摊销8,475,695.79-3,474,459.82-
  处置固定资产、无形资产和其他长期资产的损失8,050,863.67--12,750,288.2-
  固定资产报废损失31,100.14-165,276-
  公允价值变动损失377,020,555.74-824,683,188.25-
  财务费用30,760,554.92-62,037,760.01-
  投资损失21,603,684.32--9,261,220.44-
  递延所得税-4,590,947.68-26,022,936.69-
  其中:递延所得税资产减少-1,592,726.96-575,418.56-
    递延所得税负债增加-2,998,220.72-25,447,518.13-
  存货的减少-14,040,386.6---
  经营性应收项目的减少-279,114,500.87--216,214,637.28-
  经营性应付项目的增加-106,306,299.47-397,790,541.55-
  其他407,296,142.8-488,008,569.52-
  现金的期末余额1,538,763,849.77-1,541,031,358.95-
  减:现金的期初余额1,541,031,358.95-1,109,996,390.64-
  现金及现金等价物的净增加额-2,267,509.18-431,034,968.31-
公告日期2025-08-232025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑