当前位置:首页 - 行情中心 - 昆仑万维(300418) - 财务分析 - 现金流量表

昆仑万维

(300418)

  

流通市值:410.91亿  总市值:451.25亿
流通股本:11.06亿   总股本:12.15亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,574,462,037.222,414,846,007.941,226,281,252.184,424,728,953.09
收取利息、手续费及佣金的现金14,856.0214,856.0214,856.02388,567.54
收到的税费返还50,517,218.622,148,663.810,444,279.7140,320,068.37
收到其他与经营活动有关的现金71,793,047.8229,986,444.110,356,353.0579,736,327.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,696,787,159.662,466,995,971.861,247,096,740.964,545,173,916.62
购买商品、接受劳务支付的现金649,841,074.94418,673,523.58199,950,067.53974,893,514.98
客户贷款及垫款净增加额-643,389.47-643,389.47-643,389.47-2,973,443.21
支付利息、手续费及佣金的现金667.5667.5667.5660.67
支付给职工以及为职工支付的现金819,833,556.75537,801,386.66280,319,611.94929,388,899.17
支付的各项税费131,788,666.3797,649,513.5641,491,621247,091,573.73
支付其他与经营活动有关的现金1,339,797,548880,400,846.08520,266,752.461,565,941,860.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,940,618,124.091,933,882,547.911,041,385,330.963,714,343,066.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额756,169,035.57533,113,423.95205,711,410830,830,850.4
二、投资活动产生的现金流量:
收回投资收到的现金1,980,061,456.441,489,651,310.451,160,354,512.682,456,194,530.69
取得投资收益收到的现金1,653,719.06692,685.27281,734.233,202,026.25
处置固定资产、无形资产和其他长期资产收回的现金净额161,065.19161,065.191,065.19191,916.31
处置子公司及其他营业单位收到的现金净额108,946---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,981,985,186.691,490,505,060.911,160,637,312.12,459,588,473.25
购建固定资产、无形资产和其他长期资产支付的现金184,726,043.58399,346,044.2659,410,964.9377,839,904.88
投资支付的现金2,032,797,042.791,109,753,019.13783,884,902.411,574,546,697.1
支付其他与投资活动有关的现金18,093,399.5816,710,612.9115,090,686.292,281,537.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,235,616,485.951,525,809,676.3858,386,553.631,654,668,139.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-253,631,299.26-35,304,615.39302,250,758.47804,920,333.88
三、筹资活动产生的现金流量:
吸收投资收到的现金408,245,011.23151,361,125.23151,672,734.41120,000,419.04
取得借款收到的现金828,000,000227,000,000162,000,000776,229,811.89
收到其他与筹资活动有关的现金17,902.5217,902.5217,902.52455,471,010.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,236,262,913.75378,379,027.75313,690,636.931,351,701,241.57
偿还债务支付的现金410,255,592.19233,677,022.66173,173,375.491,497,104,235.61
分配股利、利润或偿付利息支付的现金180,637,043.66100,310,804.7991,756,254.67112,215,354.62
其中:子公司支付给少数股东的股利、利润158,603,032.0984,870,256.46--
支付其他与筹资活动有关的现金492,419,484.18256,007,118.1245,188,596.222,027,360,512.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,083,312,120.03589,994,945.55510,118,226.383,636,680,102.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额152,950,793.72-211,615,917.8-196,427,589.45-2,284,978,861.21
四、汇率变动对现金及现金等价物的影响340,567.7423,197,055.01-8,942,601.0756,995,098.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额655,829,097.77309,389,945.77302,591,977.95-592,232,578.51
加:期初现金及现金等价物余额953,239,487.44953,239,487.44953,239,487.441,545,472,065.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,609,068,585.211,262,629,433.211,255,831,465.39953,239,487.44
补充资料:
净利润-440,570,820.44-1,233,646,924.77
资产减值准备---77,238,444.91
固定资产和投资性房地产折旧-12,634,754.87-26,725,908.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,634,754.87-26,725,908.39
无形资产摊销-24,207,557.46-47,801,288.31
长期待摊费用摊销-1,787,076.07-4,290,635.7
处置固定资产、无形资产和其他长期资产的损失--600,650.65--823,472.23
固定资产报废损失-302,251.89-243,524.65
公允价值变动损失--180,302,312.73--476,570,284.36
财务费用-17,451,979.71-44,259,490.46
投资损失--12,131,136.14--141,064,497.92
递延所得税--3,827,732.04-141,069,806.61
其中:递延所得税资产减少-1,321,023.11-20,564,642.53
递延所得税负债增加--5,148,755.15-120,505,164.08
经营性应收项目的减少-26,867,395.75--134,218,485.8
经营性应付项目的增加--29,432,912.72--196,036,427.32
其他-191,959,920.13-136,755,275.73
现金的期末余额-1,262,629,433.21-953,239,487.44
减:现金的期初余额-953,239,487.44-1,545,472,065.95
公告日期2023-10-272023-08-252023-04-282023-04-11
审计意见(境内)标准无保留意见
TOP↑