当前位置:首页 - 行情中心 - 昆仑万维(300418) - 财务分析 - 现金流量表

昆仑万维

(300418)

  

流通市值:421.66亿  总市值:421.66亿
流通股本:12.31亿   总股本:12.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,663,516,158.182,398,490,773.911,241,881,911.514,804,723,814.22
收取利息、手续费及佣金的现金---14,856.02
收到的税费返还50,242,076.3426,147,641.2510,729,441.7766,750,691.28
收到其他与经营活动有关的现金69,083,739.3555,175,905.1535,090,921.51334,009,331.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,782,841,973.872,479,814,320.311,287,702,274.795,205,498,692.72
购买商品、接受劳务支付的现金742,902,360.33483,930,025.1218,827,510.57891,029,282.2
客户贷款及垫款净增加额----643,389.47
支付利息、手续费及佣金的现金---667.5
支付给职工以及为职工支付的现金1,098,400,847.64736,434,420.8354,911,896.721,120,330,271.43
支付的各项税费108,435,936.4792,578,743.6527,094,481.14182,346,793.17
支付其他与经营活动有关的现金1,513,808,073.47977,783,049.57580,117,499.882,127,793,882.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,463,547,217.912,290,726,239.121,180,951,388.314,320,857,507.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额319,294,755.96189,088,081.19106,750,886.48884,641,185.32
二、投资活动产生的现金流量:
收回投资收到的现金1,055,443,324.3881,089,011.97286,387,967.092,750,747,613.1
取得投资收益收到的现金---125,623.2
处置固定资产、无形资产和其他长期资产收回的现金净额106,505--161,065.19
处置子公司及其他营业单位收到的现金净额230,000,000230,000,000-112,609,666.03
收到的其他与投资活动有关的现金147,562,000144,802,157.0260,000,000922,537.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,433,111,829.31,255,891,168.99346,387,967.092,864,566,504.53
购建固定资产、无形资产和其他长期资产支付的现金302,999,115.73265,352,299.17159,600,320.81397,023,429.01
投资支付的现金1,077,892,772.74820,465,420.32205,653,974.262,880,751,616.68
支付其他与投资活动有关的现金4,526,902.494,306,560.013,100,417.8418,107,968.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,385,418,790.961,090,124,279.5368,354,712.913,295,883,014.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额47,693,038.34165,766,889.49-21,966,745.82-431,316,509.97
三、筹资活动产生的现金流量:
吸收投资收到的现金187,786,515187,786,515-408,245,011.23
取得借款收到的现金300,064,821.16156,476,616.0697,476,616.06985,000,000
收到其他与筹资活动有关的现金---17,902.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计487,851,336.16344,263,131.0697,476,616.061,393,262,913.75
偿还债务支付的现金310,000,000227,000,000162,788,371.02654,747,057.53
分配股利、利润或偿付利息支付的现金210,933,124.57137,009,459.0570,417,436.25192,071,217.71
其中:子公司支付给少数股东的股利、利润136,394,402.2266,810,984.4467,016,128.24159,511,528.06
支付其他与筹资活动有关的现金406,481,477.77363,633,934.5669,563,814.41834,927,293.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计927,414,602.34727,643,393.61302,769,621.681,681,745,569.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-439,563,266.18-383,380,262.55-205,293,005.62-288,482,655.28
四、汇率变动对现金及现金等价物的影响-43,044,893.94-19,724,530.35-10,179,030.29-8,085,116.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,620,365.82-48,249,822.22-130,687,895.25156,756,903.2
加:期初现金及现金等价物余额1,109,996,390.641,109,996,390.641,110,285,470.87953,239,487.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额994,376,024.821,061,746,568.42979,597,575.621,109,996,390.64
补充资料:
净利润--500,116,423.01-1,532,983,793.51
资产减值准备-7,213,881.14-20,942,308.87
固定资产和投资性房地产折旧-36,530,339.56-46,112,167.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,530,339.56-46,112,167.92
无形资产摊销-23,645,283.39-47,833,753.82
长期待摊费用摊销-1,146,205.32-2,897,028.96
处置固定资产、无形资产和其他长期资产的损失--9,027,170.1--3,447,862.07
固定资产报废损失---307,348.58
公允价值变动损失-173,996,885.24--1,283,424,609.27
财务费用-26,824,959.08-42,810,078.05
投资损失-24,455,097.52--255,268,806.64
递延所得税-16,646,502.43-201,814,143.21
其中:递延所得税资产减少--1,200,203.85-3,274,900.8
递延所得税负债增加-17,846,706.28-198,539,242.41
经营性应收项目的减少-49,671,179.84-35,853,738.94
经营性应付项目的增加--14,023,385.7-68,980,438.34
其他-241,281,106.29-314,081,548.52
现金的期末余额-1,061,746,568.42-1,109,996,390.64
减:现金的期初余额-1,109,996,390.64-953,239,487.44
公告日期2024-10-302024-08-242024-04-272024-04-24
审计意见(境内)标准无保留意见
TOP↑