昆仑万维
(300418)
| 流通市值：529.09亿 | | | 总市值：578.91亿 |
| 流通股本：11.74亿 | | | 总股本：12.85亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 5,359,200,218.63 | 2,569,798,777.59 | 8,198,142,647.77 | 5,804,993,562.57 |
| 营业总成本 | 6,685,450,812.32 | 3,169,239,712.39 | 9,782,489,062.73 | 6,828,379,428.77 |
| 其他经营收益 | | | | |
| 营业利润 | 783,186,480.86 | -1,028,108,075 | -1,769,868,093.41 | -996,026,727.99 |
| 利润总额 | 781,831,754.58 | -1,029,675,726.05 | -1,823,651,342.18 | -997,400,767.52 |
| 净利润 | 675,503,674.15 | -1,079,955,849.63 | -2,117,491,481.21 | -1,086,469,655.02 |
| 每股收益 | | | | |
| 其他综合收益 | -374,652,259.24 | -196,578,278.19 | -42,682,603.41 | 86,588,254.12 |
| 综合收益总额 | 300,851,414.91 | -1,276,534,127.82 | -2,160,174,084.62 | -999,881,400.9 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 4,953,579,360.11 | 4,497,969,069.73 | 4,855,098,057.1 | 5,082,953,475.99 |
| 非流动资产: | | | | |
| 非流动资产合计 | 16,962,026,014.17 | 15,244,759,626.74 | 15,378,845,957.46 | 15,558,197,162.77 |
| 资产总计 | 21,915,605,374.28 | 19,742,728,696.47 | 20,233,944,014.56 | 20,641,150,638.76 |
| 流动负债: | | | | |
| 流动负债合计 | 4,054,262,157.67 | 4,146,775,459.12 | 3,422,759,861.71 | 3,002,194,311.7 |
| 非流动负债: | | | | |
| 非流动负债合计 | 1,124,338,528.87 | 1,143,438,816.3 | 1,166,409,578.82 | 1,051,797,378.63 |
| 负债合计 | 5,178,600,686.54 | 5,290,214,275.42 | 4,589,169,440.53 | 4,053,991,690.33 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 14,800,936,998.86 | 12,247,706,270.69 | 13,185,191,363.68 | 14,042,746,155.44 |
| 股东权益合计 | 16,737,004,687.74 | 14,452,514,421.05 | 15,644,774,574.03 | 16,587,158,948.43 |
| 负债和股东权益合计 | 21,915,605,374.28 | 19,742,728,696.47 | 20,233,944,014.56 | 20,641,150,638.76 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 4,991,896,098.24 | 2,443,079,358.5 | 7,716,780,856.71 | 5,458,143,493.5 |
| 经营活动现金流出小计 | 5,459,088,470 | 2,353,755,215.25 | 8,452,702,959.49 | 6,192,624,362.92 |
| 经营活动产生的现金流量净额 | -467,192,371.76 | 89,324,143.25 | -735,922,102.78 | -734,480,869.42 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 4,338,444,584.73 | 1,961,530,820.36 | 6,808,944,144.65 | 4,851,292,370.97 |
| 投资活动现金流出小计 | 3,553,615,706.83 | 1,694,037,438.47 | 6,390,458,576.78 | 5,173,272,874.48 |
| 投资活动产生的现金流量净额 | 784,828,877.9 | 267,493,381.89 | 418,485,567.87 | -321,980,503.51 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 1,524,164,957.88 | 284,635,548.1 | 1,761,990,065.69 | 1,667,875,452.87 |
| 筹资活动现金流出小计 | 898,751,809.41 | 432,342,491.68 | 1,187,600,218.25 | 1,043,558,756.83 |
| 筹资活动产生的现金流量净额 | 625,413,148.47 | -147,706,943.58 | 574,389,847.44 | 624,316,696.04 |
| 汇率变动对现金及现金等价物的影响 | -67,598,716.4 | -28,125,127.33 | -22,743,132.6 | -1,027,526.76 |
| 现金及现金等价物净增加额 | 875,450,938.21 | 180,985,454.23 | 234,210,179.93 | -433,172,203.65 |
| 期末现金及现金等价物余额 | 2,650,692,477.09 | 1,956,226,993.11 | 1,775,241,538.88 | 1,107,859,155.3 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | 875,450,938.21 | - | 234,210,179.93 | - |
最新报告期：2026-06-08| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 中邮证券 | 王晓萱 | 0.04 | 0.10 | 0.25 | 2026-06-08 |