当前位置:首页 - 行情中心 - 中信证券(600030) - 财务分析 - 现金流量表

中信证券

(600030)

  

流通市值:3314.46亿  总市值:4034.15亿
流通股本:121.77亿   总股本:148.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金19,983,249,765.8567,969,944,079.5651,465,803,498.1531,091,313,531.18
  拆入资金净增加额-17,886,874,209.4--37,900,030,411.89-
  代理买卖证券收到的现金净额103,627,559,943.22157,023,280,146.24146,107,519,380.9171,439,827,351.21
  回购业务资金净增加额10,807,453,461.7213,077,174,075.7955,759,048,902.8311,225,096,929.5
  收到其他与经营活动有关的现金60,199,736,208.82149,514,034,677.36114,684,277,807.9161,814,817,246.5
  经营活动现金流入的其他项目-38,861,542,442.95--
  经营活动现金流入小计176,731,125,170.21426,445,975,421.9330,116,619,177.91175,571,055,058.39
  支付利息、手续费及佣金的现金7,784,749,744.9226,124,591,767.2622,261,020,239.1913,451,519,655.05
  拆入资金净减少额-17,753,712,289.19-11,509,406,353.73
  支付给职工及为职工支付现金4,671,569,333.119,571,958,263.8514,373,555,154.678,083,205,575.95
  支付的各项税费3,229,963,591.2712,264,262,584.257,002,717,799.144,877,146,763.97
  支付其他与经营活动有关的现金65,183,028,553.15206,358,475,503.14170,708,131,013.4799,334,189,178.6
  经营活动现金流出其他项目20,700,507,728.7470,268,653,748.2559,569,134,086.427,968,468,353.22
  经营活动现金流出小计101,569,818,951.18352,341,654,155.94273,914,558,292.89145,223,935,880.52
  经营活动产生的现金流量净额75,161,306,219.0374,104,321,265.9656,202,060,885.0230,347,119,177.87
二、投资活动产生的现金流量:
  收回投资收到的现金6,927,891,077.39305,063,839.5938,420,176,756.9932,298,198,261.19
  取得投资收益收到的现金63,170,129.22106,532,122.82197,048,129.2343,114,832.96
  处置固定资产、无形资产及其他长期资产收回的现金净额443,658.934,586,847.1--
  处置子公司及其他营业单位收到的现金-90,961,805.2--
  收到其他与投资活动有关的现金69,705,133.79122,272,59473,743,940.39162,415,217.63
  投资活动现金流入小计7,061,209,999.33629,417,208.7138,690,968,826.6132,503,728,311.78
  投资支付的现金1,585,270,543.096,001,666,753.933,234,188,561.632,462,518.82
  购建固定资产、无形资产和其他长期资产支付的现金244,985,975.591,494,547,333.62801,658,895.48537,548,039.91
  支付其他与投资活动有关的现金124,000,000122,000,000122,000,000122,000,000
  投资活动现金流出小计1,954,256,518.687,618,214,087.554,157,847,457.08692,010,558.73
  投资活动产生的现金流量净额5,106,953,480.65-6,988,796,878.8434,533,121,369.5331,811,717,753.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,800,000,0007,500,000,0004,000,000,0003,000,000,000
  其中:子公司吸收少数股东投资收到的现金4,800,000,0007,500,000,0004,000,000,0003,000,000,000
  取得借款收到的现金43,785,130,942.13204,407,076,589.31202,403,678,596.55124,253,024,153.61
  发行债券收到的现金109,958,506,368.65319,438,392,755.96221,065,542,140.0898,816,552,805.09
  收到其他与筹资活动有关的现金---385,892,539.07
  筹资活动现金流入小计158,543,637,310.78531,345,469,345.27427,469,220,736.63226,455,469,497.77
  偿还债务支付的现金121,994,035,033462,702,709,118.22380,811,156,160.64240,124,051,105.67
  分配股利、利润或偿付利息支付的现金6,593,100,747.6612,235,408,482.6110,347,813,995.834,288,086,923.33
  其中:子公司支付给少数股东的股利、利润24,000,000553,121,273.96508,121,273.96455,721,273.96
  支付其他与筹资活动有关的现金211,424,752.861,324,713,030.03927,738,509.38537,546,023.96
  筹资活动现金流出小计128,798,560,533.52476,262,830,630.86392,086,708,665.85244,949,684,052.96
  筹资活动产生的现金流量净额29,745,076,777.2655,082,638,714.4135,382,512,070.78-18,494,214,555.19
四、汇率变动对现金及现金等价物的影响-228,996,148.97-617,481,063.62-359,587,852.91-52,833,087.32
五、现金及现金等价物净增加额109,784,340,327.97121,580,682,037.91125,758,106,472.4243,611,789,288.41
  加:期初现金及现金等价物余额543,359,438,935.85421,778,756,897.94421,778,756,897.94421,778,756,897.94
  期末现金及现金等价物余额653,143,779,263.82543,359,438,935.85547,536,863,370.36465,390,546,186.35
补充资料:
  净利润-31,006,679,490.28-14,146,231,346.78
  固定资产和投资性房地产折旧-1,737,899,953.77-847,305,093.5
  无形资产及长期待摊费用等摊销-436,473,477.02-206,538,628.62
  其中:无形资产摊销-245,985,792.32-121,819,773.42
  长期待摊费用摊销-190,487,684.7-84,718,855.2
  处置固定资产、无形资产和其他长期资产的损失--1,960,254.93--2,183,853.4
  公允价值变动损失-1,158,299,209.08-1,520,858,749.81
  投资损失--6,371,662,616.4--2,569,488,401.59
  汇兑损失-1,568,916,475.08-1,822,542,258.62
  递延所得税--1,984,757,804.74--840,683,955.69
  其中:递延所得税资产减少--1,984,757,804.74--900,425,254.39
  递延所得税负债增加---59,741,298.7
  交易性金融资产的减少--1,110,889,905.75--22,194,215,124.59
  经营性应收项目的减少--62,049,887,042.26-47,548,484,485.53
  经营性应付项目的增加-104,226,420,222.12--12,889,776,283.51
  经营活动产生的现金流量净额其他项目-5,488,790,062.69-2,751,506,233.79
  经营活动产生的现金流量净额-74,104,321,265.96-30,347,119,177.87
  现金的期末余额-538,363,092,392.52-445,914,720,465.32
  减:现金的期初余额-421,778,756,897.94-421,778,756,897.94
  加:现金等价物的期末余额-4,996,346,543.33-19,475,825,721.03
  现金及现金等价物的净增加额-121,580,682,037.91-43,611,789,288.41
公告日期2026-04-252026-03-272025-10-252025-08-29
审计意见(境内)标准无保留意见
TOP↑