当前位置:首页 - 行情中心 - 中信证券(600030) - 财务分析 - 现金流量表

中信证券

(600030)

  

流通市值:3163.47亿  总市值:4059.19亿
流通股本:121.77亿   总股本:156.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金63,579,263,083.5242,178,378,710.6219,983,249,765.8567,969,944,079.56
  拆入资金净增加额-11,542,963,743.69447,946,627.87-17,886,874,209.4-
  代理买卖证券收到的现金净额94,021,411,185.77175,698,304,183.51103,627,559,943.22157,023,280,146.24
  回购业务资金净增加额18,483,800,195.4410,312,822,666.2410,807,453,461.7213,077,174,075.79
  收到其他与经营活动有关的现金103,433,662,290.24146,279,354,681.3960,199,736,208.82149,514,034,677.36
  经营活动现金流入的其他项目---38,861,542,442.95
  经营活动现金流入小计267,975,173,011.28374,916,806,869.63176,731,125,170.21426,445,975,421.9
  支付利息、手续费及佣金的现金23,551,677,719.715,835,666,226.637,784,749,744.9226,124,591,767.26
  拆入资金净减少额---17,753,712,289.19
  支付给职工及为职工支付现金18,907,352,325.7314,137,348,772.024,671,569,333.119,571,958,263.85
  支付的各项税费13,117,211,750.848,052,641,471.153,229,963,591.2712,264,262,584.25
  支付其他与经营活动有关的现金75,028,105,135.67128,426,569,264.8565,183,028,553.15206,358,475,503.14
  经营活动现金流出其他项目10,591,464,866.47102,844,772,291.5420,700,507,728.7470,268,653,748.25
  经营活动现金流出小计141,195,811,798.41269,296,998,026.19101,569,818,951.18352,341,654,155.94
  经营活动产生的现金流量净额126,779,361,212.87105,619,808,843.4475,161,306,219.0374,104,321,265.96
二、投资活动产生的现金流量:
  收回投资收到的现金500,924,053.0225,499,884,216.946,927,891,077.39305,063,839.59
  取得投资收益收到的现金131,482,000.0464,483,378.1463,170,129.22106,532,122.82
  处置固定资产、无形资产及其他长期资产收回的现金净额--443,658.934,586,847.1
  处置子公司及其他营业单位收到的现金---90,961,805.2
  收到其他与投资活动有关的现金220,154,077.8571,405,407.1669,705,133.79122,272,594
  投资活动现金流入小计852,560,130.9125,635,773,002.247,061,209,999.33629,417,208.71
  投资支付的现金35,109,126,739.081,410,405,937.281,585,270,543.096,001,666,753.93
  购建固定资产、无形资产和其他长期资产支付的现金914,427,534.58608,934,532.31244,985,975.591,494,547,333.62
  支付其他与投资活动有关的现金124,000,000124,000,000124,000,000122,000,000
  投资活动现金流出小计36,147,554,273.662,143,340,469.591,954,256,518.687,618,214,087.55
  投资活动产生的现金流量净额-35,294,994,142.7523,492,432,532.655,106,953,480.65-6,988,796,878.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,389,466,653.8917,300,000,0004,800,000,0007,500,000,000
  其中:子公司吸收少数股东投资收到的现金21,300,000,00017,300,000,0004,800,000,0007,500,000,000
  取得借款收到的现金141,595,841,615.9899,655,259,080.8843,785,130,942.13204,407,076,589.31
  发行债券收到的现金318,961,649,079.68212,656,788,360.9109,958,506,368.65319,438,392,755.96
  收到其他与筹资活动有关的现金1,009,643,326.061,006,419,443.11--
  筹资活动现金流入小计498,956,600,675.61330,618,466,884.89158,543,637,310.78531,345,469,345.27
  偿还债务支付的现金416,383,527,876.96262,618,560,722.44121,994,035,033462,702,709,118.22
  分配股利、利润或偿付利息支付的现金16,861,879,243.9513,974,320,616.266,593,100,747.6612,235,408,482.61
  其中:子公司支付给少数股东的股利、利润439,140,235.81439,140,235.8124,000,000553,121,273.96
  支付其他与筹资活动有关的现金818,773,960.18515,312,508.62211,424,752.861,324,713,030.03
  筹资活动现金流出其他项目10,800,000,000---
  筹资活动现金流出小计444,864,181,081.09277,108,193,847.32128,798,560,533.52476,262,830,630.86
  筹资活动产生的现金流量净额54,092,419,594.5253,510,273,037.5729,745,076,777.2655,082,638,714.41
四、汇率变动对现金及现金等价物的影响-511,042,168.79-542,231,031.18-228,996,148.97-617,481,063.62
五、现金及现金等价物净增加额145,065,744,495.85182,080,283,382.48109,784,340,327.97121,580,682,037.91
  加:期初现金及现金等价物余额543,359,438,935.85543,359,438,935.85543,359,438,935.85421,778,756,897.94
  期末现金及现金等价物余额688,425,183,431.7725,439,722,318.33653,143,779,263.82543,359,438,935.85
补充资料:
  净利润-23,887,522,068.03-31,006,679,490.28
  固定资产和投资性房地产折旧---1,737,899,953.77
  无形资产及长期待摊费用等摊销-227,037,515.23-436,473,477.02
  其中:无形资产摊销-129,736,415.37-245,985,792.32
  长期待摊费用摊销-97,301,099.86-190,487,684.7
  处置固定资产、无形资产和其他长期资产的损失--515,981.18--1,960,254.93
  公允价值变动损失--13,170,072,650.84-1,158,299,209.08
  投资损失--3,411,192,951.26--6,371,662,616.4
  汇兑损失-1,294,452,411.43-1,568,916,475.08
  递延所得税-3,399,722,696.29--1,984,757,804.74
  其中:递延所得税资产减少-3,172,006,627.86--1,984,757,804.74
  递延所得税负债增加-227,716,068.43--
  交易性金融资产的减少----1,110,889,905.75
  经营性应收项目的减少--83,750,711,135.06--62,049,887,042.26
  经营性应付项目的增加-222,330,571,866.71-104,226,420,222.12
  经营活动产生的现金流量净额其他项目--46,067,625,836.9-5,488,790,062.69
  经营活动产生的现金流量净额-105,619,808,843.44-74,104,321,265.96
  现金的期末余额-697,325,934,393.41-538,363,092,392.52
  减:现金的期初余额-538,363,092,392.52-421,778,756,897.94
  加:现金等价物的期末余额-28,113,787,924.92-4,996,346,543.33
  减:现金等价物的期初余额-4,996,346,543.33--
  现金及现金等价物的净增加额-182,080,283,382.48-121,580,682,037.91
公告日期2026-10-272026-08-212026-04-252026-03-27
审计意见(境内)标准无保留意见
TOP↑