当前位置:首页 - 行情中心 - 招商银行(600036) - 财务分析 - 现金流量表

招商银行

(600036)

  

流通市值:8123.68亿  总市值:9931.58亿
流通股本:206.29亿   总股本:252.20亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额950,725,000,000543,404,000,000371,320,000,000290,734,000,000
  其中:客户存款净增加额739,543,000,000422,110,000,000325,792,000,000222,875,000,000
    同业及其他金融机构存放款项净增加额211,182,000,000121,294,000,00045,528,000,00067,859,000,000
  向中央银行借款净增加额---48,111,000,000
  存放中央银行和同业款项及其他金融机构净减少额24,030,000,00044,242,000,00055,408,000,00045,575,000,000
  其中:存放中央银行款项净减少额16,647,000,00041,444,000,00046,081,000,00022,890,000,000
    存放同业及其他金融机构款项净减少额7,383,000,0002,798,000,0009,327,000,00022,685,000,000
  拆入资金及卖出回购金融资产款净增加额26,697,000,00078,898,000,00054,999,000,00066,756,000,000
  收取的利息、手续费及佣金的现金343,377,000,000251,038,000,000174,630,000,00083,452,000,000
  收到其他与经营活动有关的现金95,590,000,00034,204,000,00074,560,000,00018,720,000,000
  经营活动现金流入小计1,440,419,000,000951,786,000,000730,917,000,000553,348,000,000
  客户贷款及垫款净增加额414,137,000,000258,026,000,000254,837,000,000244,305,000,000
  向中央银行借款净减少额78,832,000,000108,541,000,00017,759,000,000-
  拆出资金及买入返售金融资产净增加额75,793,000,000111,289,000,00058,158,000,00025,497,000,000
  交易性金融资产净增加额125,996,000,00070,612,000,000116,107,000,00066,929,000,000
  支付利息、手续费及佣金的现金148,791,000,000115,378,000,00083,681,000,00048,965,000,000
  支付给职工以及为职工支付的现金67,242,000,00044,050,000,00031,191,000,00015,823,000,000
  支付的各项税费47,366,000,00033,354,000,00023,240,000,00010,868,000,000
  支付其他与经营活动有关的现金30,805,000,00034,402,000,00011,483,000,00045,935,000,000
  经营活动现金流出小计988,962,000,000775,652,000,000596,456,000,000458,322,000,000
  经营活动产生的现金流量净额451,457,000,000176,134,000,000134,461,000,00095,026,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金2,270,020,000,0001,210,525,000,0001,172,192,000,000289,062,000,000
  取得投资收益收到的现金125,561,000,00085,899,000,00067,112,000,00028,021,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额13,074,000,00015,398,000,0006,892,000,0001,666,000,000
  处置子公司、联营企业及合营企业投资及其他企业收到的现金638,000,00029,000,000--
  投资活动现金流入的其他项目--29,000,000-
  投资活动现金流入小计2,409,293,000,0001,311,851,000,0001,246,225,000,000318,749,000,000
  投资支付的现金2,705,121,000,0001,620,895,000,0001,412,699,000,000515,015,000,000
  购建固定资产、无形资产和其他长期资产支付的现金28,141,000,00015,719,000,0007,201,000,0003,096,000,000
  取得子公司及其他营业单位支付的现金951,000,000716,000,000-571,000,000
  投资活动现金流出的其他项目--716,000,000-
  投资活动现金流出小计2,734,213,000,0001,637,330,000,0001,420,616,000,000518,682,000,000
  投资活动产生的现金流量净额-324,920,000,000-325,479,000,000-174,391,000,000-199,933,000,000
三、筹资活动产生的现金流量:
  发行债券收到的现金27,237,000,00018,883,000,00016,406,000,0005,000,000,000
  收到其他与筹资活动有关的现金19,529,000,00010,382,000,0009,982,000,0009,196,000,000
  发行存款证81,221,000,00096,491,000,00035,668,000,00020,364,000,000
  筹资活动现金流入其他项目74,221,000,00069,908,000,00069,908,000,00019,156,000,000
  筹资活动现金流入小计202,208,000,000195,664,000,000131,964,000,00053,716,000,000
  支付其他与筹资活动有关的现金36,936,000,00014,363,000,00014,363,000,000-
  分配股利、利润或偿付利息支付的现金55,445,000,00052,742,000,0002,685,000,000-
  筹资活动现金流出其他项目243,964,000,000239,685,000,000126,348,000,00097,514,000,000
  筹资活动现金流出小计372,146,000,000338,310,000,000153,329,000,000102,371,000,000
  筹资活动产生的现金流量净额-169,938,000,000-142,646,000,000-21,365,000,000-48,655,000,000
四、汇率变动对现金及现金等价物的影响-3,304,000,000-676,000,000-311,000,000-74,000,000
五、现金及现金等价物净增加额-46,705,000,000-292,667,000,000-61,606,000,000-153,636,000,000
  加:期初现金及现金等价物余额756,527,000,000756,527,000,000756,527,000,000756,527,000,000
  期末现金及现金等价物余额709,822,000,000463,860,000,000694,921,000,000602,891,000,000
补充资料:
  净利润151,126,000,000-75,405,000,000-
  资产减值准备39,775,000,000-24,634,000,000-
    计提贷款减值准备42,582,000,000-23,341,000,000-
    计提其他资产减值准备-2,807,000,000-1,293,000,000-
  固定资产和投资性房地产折旧11,023,000,000-5,508,000,000-
  无形资产及长期待摊费用等摊销1,652,000,000-723,000,000-
  其中:无形资产摊销624,000,000-326,000,000-
    长期待摊费用摊销1,028,000,000-397,000,000-
  处置固定资产、无形资产和其他长期资产的损失-742,000,000--505,000,000-
  公允价值变动损失8,236,000,000-3,679,000,000-
  投资损失-36,126,000,000--21,564,000,000-
  发行债券利息支出5,383,000,000-2,923,000,000-
  递延所得税-1,773,000,000--3,302,000,000-
  经营性应收项目的减少-586,869,000,000--364,175,000,000-
  经营性应付项目的增加947,231,000,000-454,011,000,000-
  现金的期末余额14,808,000,000-14,421,000,000-
  减:现金的期初余额16,622,000,000-16,622,000,000-
  加:现金等价物的期末余额695,014,000,000-680,500,000,000-
  减:现金等价物的期初余额739,905,000,000-739,905,000,000-
  现金及现金等价物的净增加额451,457,000,000-134,461,000,000-
公告日期2026-03-282025-10-302025-08-302025-04-30
审计意见(境内)标准无保留意见
TOP↑