当前位置:首页 - 行情中心 - 招商银行(600036) - 财务分析 - 现金流量表

招商银行

(600036)

  

流通市值:8435.18亿  总市值:10312.39亿
流通股本:206.29亿   总股本:252.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额543,404,000,000371,320,000,000290,734,000,0001,132,995,000,000
  其中:客户存款净增加额422,110,000,000325,792,000,000222,875,000,000941,149,000,000
    同业及其他金融机构存放款项净增加额121,294,000,00045,528,000,00067,859,000,000191,846,000,000
  向中央银行借款净增加额--48,111,000,000-
  存放中央银行和同业款项及其他金融机构净减少额44,242,000,00055,408,000,00045,575,000,00014,860,000,000
  其中:存放中央银行款项净减少额41,444,000,00046,081,000,00022,890,000,00014,860,000,000
    存放同业及其他金融机构款项净减少额2,798,000,0009,327,000,00022,685,000,000-
  拆入资金及卖出回购金融资产款净增加额78,898,000,00054,999,000,00066,756,000,000-
  交易性金融资产净减少额---24,380,000,000
  收取的利息、手续费及佣金的现金251,038,000,000174,630,000,00083,452,000,000368,373,000,000
  收到其他与经营活动有关的现金34,204,000,00074,560,000,00018,720,000,00046,353,000,000
  经营活动现金流入小计951,786,000,000730,917,000,000553,348,000,0001,586,961,000,000
  客户贷款及垫款净增加额258,026,000,000254,837,000,000244,305,000,000432,133,000,000
  向中央银行借款净减少额108,541,000,00017,759,000,000-187,678,000,000
  存放中央银行和同业及其他金融机构款项净增加额---45,739,000,000
    存放同业及其他金融机构款项净增加额---45,739,000,000
  拆出资金及买入返售金融资产净增加额111,289,000,00058,158,000,00025,497,000,000114,406,000,000
  拆入资金及卖出回购金融资产款净减少额---62,748,000,000
  交易性金融资产净增加额70,612,000,000116,107,000,00066,929,000,000-
  支付利息、手续费及佣金的现金115,378,000,00083,681,000,00048,965,000,000151,582,000,000
  支付给职工以及为职工支付的现金44,050,000,00031,191,000,00015,823,000,00062,251,000,000
  支付的各项税费33,354,000,00023,240,000,00010,868,000,00052,648,000,000
  支付其他与经营活动有关的现金34,402,000,00011,483,000,00045,935,000,00030,753,000,000
  经营活动现金流出小计775,652,000,000596,456,000,000458,322,000,0001,139,938,000,000
  经营活动产生的现金流量净额176,134,000,000134,461,000,00095,026,000,000447,023,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,210,525,000,0001,172,192,000,000289,062,000,0002,045,080,000,000
  取得投资收益收到的现金85,899,000,00067,112,000,00028,021,000,000113,717,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额15,398,000,0006,892,000,0001,666,000,00010,757,000,000
  处置子公司、联营企业及合营企业投资及其他企业收到的现金29,000,000--416,000,000
  投资活动现金流入的其他项目-29,000,000--
  投资活动现金流入小计1,311,851,000,0001,246,225,000,000318,749,000,0002,169,970,000,000
  投资支付的现金1,620,895,000,0001,412,699,000,000515,015,000,0002,427,328,000,000
  购建固定资产、无形资产和其他长期资产支付的现金15,719,000,0007,201,000,0003,096,000,00034,930,000,000
  取得子公司及其他营业单位支付的现金716,000,000-571,000,000571,000,000
  投资活动现金流出的其他项目-716,000,000--
  投资活动现金流出小计1,637,330,000,0001,420,616,000,000518,682,000,0002,462,829,000,000
  投资活动产生的现金流量净额-325,479,000,000-174,391,000,000-199,933,000,000-292,859,000,000
三、筹资活动产生的现金流量:
  发行债券收到的现金18,883,000,00016,406,000,0005,000,000,00024,995,000,000
  收到其他与筹资活动有关的现金10,382,000,0009,982,000,0009,196,000,0009,947,000,000
  发行存款证96,491,000,00035,668,000,00020,364,000,00061,462,000,000
  筹资活动现金流入其他项目69,908,000,00069,908,000,00019,156,000,000185,566,000,000
  筹资活动现金流入小计195,664,000,000131,964,000,00053,716,000,000281,970,000,000
  偿还债务支付的现金---2,886,000,000
  支付其他与筹资活动有关的现金14,363,000,00014,363,000,000-11,775,000,000
  分配股利、利润或偿付利息支付的现金52,742,000,0002,685,000,000-55,450,000,000
  筹资活动现金流出其他项目239,685,000,000126,348,000,00097,514,000,000149,721,000,000
  筹资活动现金流出小计338,310,000,000153,329,000,000102,371,000,000279,821,000,000
  筹资活动产生的现金流量净额-142,646,000,000-21,365,000,000-48,655,000,0002,149,000,000
四、汇率变动对现金及现金等价物的影响-676,000,000-311,000,000-74,000,0001,195,000,000
五、现金及现金等价物净增加额-292,667,000,000-61,606,000,000-153,636,000,000157,508,000,000
  加:期初现金及现金等价物余额756,527,000,000756,527,000,000756,527,000,000599,019,000,000
  期末现金及现金等价物余额463,860,000,000694,921,000,000602,891,000,000756,527,000,000
补充资料:
  净利润-75,405,000,000-149,559,000,000
  资产减值准备-24,634,000,000-40,819,000,000
    计提贷款减值准备-23,341,000,000-43,608,000,000
    计提其他资产减值准备-1,293,000,000--2,789,000,000
  固定资产和投资性房地产折旧-5,508,000,000-10,803,000,000
  无形资产及长期待摊费用等摊销-723,000,000-1,758,000,000
  其中:无形资产摊销-326,000,000-862,000,000
    长期待摊费用摊销-397,000,000-896,000,000
  处置固定资产、无形资产和其他长期资产的损失--505,000,000--249,000,000
  公允价值变动损失-3,679,000,000--11,306,000,000
  投资损失--21,564,000,000--28,656,000,000
  发行债券利息支出-2,923,000,000-7,656,000,000
  递延所得税--3,302,000,000-164,000,000
  经营性应收项目的减少--364,175,000,000--551,049,000,000
  经营性应付项目的增加-454,011,000,000-908,289,000,000
  现金的期末余额-14,421,000,000-16,622,000,000
  减:现金的期初余额-16,622,000,000-14,931,000,000
  加:现金等价物的期末余额-680,500,000,000-739,905,000,000
  减:现金等价物的期初余额-739,905,000,000-584,088,000,000
  现金及现金等价物的净增加额-134,461,000,000-447,023,000,000
公告日期2025-10-302025-08-302025-04-302025-03-26
审计意见(境内)标准无保留意见
TOP↑