当前位置:首页 - 行情中心 - 保利发展(600048) - 财务分析 - 现金流量表

保利发展

(600048)

  

流通市值:940.88亿  总市值:940.88亿
流通股本:119.70亿   总股本:119.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,916,056,796.260,254,065,447.84291,283,876,780.29185,867,803,360.63
  收到的税费返还606,583,748.53368,956,241.231,848,171,713.551,283,752,646.71
  收到其他与经营活动有关的现金20,540,162,556.4213,379,801,567.1679,858,154,517.3733,075,989,973.1
  经营活动现金流入小计146,062,803,101.1574,002,823,256.23372,990,203,011.21220,227,545,980.44
  购买商品、接受劳务支付的现金88,020,387,33247,941,827,156.5236,760,620,701.88157,663,407,054.15
  支付给职工以及为职工支付的现金3,898,557,346.161,846,482,043.399,304,841,628.016,917,334,869.83
  支付的各项税费17,099,656,295.799,371,576,175.2328,974,354,172.8723,173,980,372.02
  支付其他与经营活动有关的现金21,027,006,878.1913,184,514,602.491,693,075,918.2248,454,600,518.67
  经营活动现金流出小计130,045,607,852.1472,344,399,977.52366,732,892,420.98236,209,322,814.67
  经营活动产生的现金流量净额16,017,195,249.011,658,423,278.716,257,310,590.23-15,981,776,834.23
二、投资活动产生的现金流量:
  收回投资收到的现金374,467,367.1122,711,275.451,415,399,449.782,125,916,913.49
  取得投资收益收到的现金53,252,900.16,739,165.19467,532,897.982,261,884,529.39
  处置固定资产、无形资产和其他长期资产收回的现金净额2,577,550.572,315,019.67,803,791.758,925,343.4
  处置子公司及其他营业单位收到的现金净额--973,775,269.53236,513,692.77
  收到的其他与投资活动有关的现金12,039,404.967,545,845.22--
  投资活动现金流入小计442,337,222.73139,311,305.462,864,511,409.044,633,240,479.05
  购建固定资产、无形资产和其他长期资产支付的现金84,977,232.0223,360,470.49179,473,755.363,154,485,885.35
  投资支付的现金1,532,431,525.01149,500,0001,457,584,779.871,723,390,795.16
  取得子公司及其他营业单位支付的现金875,779.45875,779.45549,404,439.66232,333,705.72
  支付其他与投资活动有关的现金194,170,022.652,904,550.832,008,911,551.262,847,094.5
  投资活动现金流出小计1,812,454,559.13176,640,800.774,195,374,526.155,113,057,480.73
  投资活动产生的现金流量净额-1,370,117,336.4-37,329,495.31-1,330,863,117.11-479,817,001.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,127,146,81033,100,0007,727,906,626.335,256,693,148.61
  其中:子公司吸收少数股东投资收到的现金1,127,146,81033,100,0007,727,906,626.335,256,693,148.61
  取得借款收到的现金74,539,762,798.3140,370,246,600167,857,978,554.86118,878,265,195.65
  筹资活动现金流入小计75,666,909,608.3140,403,346,600175,585,885,181.19124,134,958,344.26
  偿还债务支付的现金78,318,636,460.3524,746,639,196.67172,213,004,101.55111,497,986,514.12
  分配股利、利润或偿付利息支付的现金6,015,699,037.143,213,711,844.0819,876,516,665.5714,444,040,168.19
  其中:子公司支付给少数股东的股利、利润510,460,299.63286,900,673.03844,961,548.8334,105,890.02
  支付其他与筹资活动有关的现金1,861,558,368.77275,212,363.272,486,002,772.012,029,284,127.65
  筹资活动现金流出小计86,195,893,866.2628,235,563,404.02194,575,523,539.13127,971,310,809.96
  筹资活动产生的现金流量净额-10,528,984,257.9512,167,783,195.98-18,989,638,357.94-3,836,352,465.7
四、汇率变动对现金及现金等价物的影响-8,312,780.55-37,463,429.2-54,679,269.25-37,463,429.2
五、现金及现金等价物净增加额4,109,780,874.1113,751,413,550.18-14,117,870,154.07-20,335,409,730.81
  加:期初现金及现金等价物余额132,498,012,525.41132,498,012,525.41146,615,882,679.48146,615,882,679.48
  期末现金及现金等价物余额136,607,793,399.52146,249,426,075.59132,498,012,525.41126,280,472,948.67
补充资料:
  净利润6,568,045,996.96-9,737,888,127.72-
  资产减值准备26,365,304.61-5,056,214,232.34-
  固定资产和投资性房地产折旧926,474,239.64-1,548,370,870.31-
  无形资产摊销20,574,208.81-48,147,372.92-
  长期待摊费用摊销51,306,080.8-130,551,957.73-
  处置固定资产、无形资产和其他长期资产的损失-26,466,080.52--81,683,125.98-
  固定资产报废损失348,033.41--1,424,777.81-
  公允价值变动损失-802,770.24--76,181,740.21-
  财务费用2,181,762,615.73-5,917,543,825.11-
  投资损失-917,216,817.71--1,790,334,882.67-
  递延所得税166,699,477.62--1,769,451,819.33-
  其中:递延所得税资产减少224,861,149.72--1,590,944,765.32-
    递延所得税负债增加-58,161,672.1--178,507,054.01-
  存货的减少36,320,254,367.97-69,968,241,729.61-
  经营性应收项目的减少1,362,178,548.42-16,169,919,978.46-
  经营性应付项目的增加-31,026,225,847.02--99,837,476,758.71-
  现金的期末余额136,607,793,399.52-132,498,012,525.41-
  减:现金的期初余额132,498,012,525.41-146,615,882,679.48-
  现金及现金等价物的净增加额4,109,780,874.11--14,117,870,154.07-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑