当前位置:首页 - 行情中心 - 保利发展(600048) - 财务分析 - 现金流量表

保利发展

(600048)

  

流通市值:961.23亿  总市值:961.23亿
流通股本:119.70亿   总股本:119.70亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金338,461,019,236.7246,651,765,687.45182,476,434,847.3676,442,367,292.71
收取利息、手续费及佣金的现金65,620,481.9357,198,992.3857,198,992.3831,955,540.09
收到的税费返还2,782,978,375.321,810,997,952.361,289,042,324.786,022,562.39
收到其他与经营活动有关的现金79,820,514,235.8443,226,312,604.4833,631,834,783.3617,371,793,039.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计421,130,132,329.79291,746,275,236.67217,454,510,947.893,932,138,435.13
购买商品、接受劳务支付的现金255,166,106,310.04174,974,991,141.29113,379,072,338.5459,614,962,631.55
客户贷款及垫款净增加额353,372,425.48318,286,743.23318,286,743.23237,799,251.54
支付给职工以及为职工支付的现金10,020,569,645.957,578,496,953.645,370,860,136.92,495,397,593.98
支付的各项税费40,649,896,997.8132,460,390,758.8822,984,271,037.1310,417,213,558.62
支付其他与经营活动有关的现金101,010,179,408.2169,589,987,925.668,256,049,93935,329,177,768.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计407,200,124,787.49284,922,153,522.64210,308,540,194.8108,094,550,804.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,930,007,542.36,824,121,714.037,145,970,753-14,162,412,369.44
二、投资活动产生的现金流量:
收回投资收到的现金4,092,942,445.521,869,671,642.861,335,777,057.51398,486,858.37
取得投资收益收到的现金833,778,558.92612,601,042.3401,956,937.79165,636,486.42
处置固定资产、无形资产和其他长期资产收回的现金净额18,778,006.356,899,964.983,611,802.61620,368.14
处置子公司及其他营业单位收到的现金净额2,858,621,673.031,672,101,143.991,672,101,143.99399,412,874.2
收到的其他与投资活动有关的现金2,623,675,467.98523,589,843.67494,312,200.4910,274,113.55
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,427,796,151.84,684,863,637.83,907,759,142.39974,430,700.68
购建固定资产、无形资产和其他长期资产支付的现金179,324,532.69105,646,556.9762,064,370.127,322,443.54
投资支付的现金805,992,358.95714,420,626.41411,354,379.7968,464,726.14
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金2,815,193.712,815,193.712,815,193.712,815,193.71
支付其他与投资活动有关的现金2,173,943,284.581,258,783,901.271,258,783,901.271,744,600,550.31
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,162,075,369.932,081,666,278.361,735,017,844.871,843,202,913.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额7,265,720,781.872,603,197,359.442,172,741,297.52-868,772,213.02
三、筹资活动产生的现金流量:
吸收投资收到的现金11,048,702,942.155,499,354,8205,099,027,13040,651,450
其中:子公司吸收少数股东投资收到的现金11,045,872,442.155,496,524,3205,099,027,13040,651,450
取得借款收到的现金132,102,773,718.8299,121,594,257.0163,607,083,469.633,517,185,499.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计143,151,476,660.97104,620,949,077.0168,706,110,599.633,557,836,949.37
偿还债务支付的现金163,174,635,873.27123,121,773,316.9584,187,042,098.3933,668,169,927.38
分配股利、利润或偿付利息支付的现金24,128,878,373.8219,656,922,494.916,650,279,758.968,108,690,112.66
其中:子公司支付给少数股东的股利、利润3,325,260,256.513,606,981,162.833,243,250,729.44,321,773,683.91
支付其他与筹资活动有关的现金5,809,643,503.355,282,553,565.645,099,748,353.71,287,732,470.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计193,113,157,750.44148,061,249,377.49105,937,070,211.0543,064,592,510.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-49,961,681,089.47-43,440,300,300.48-37,230,959,611.45-9,506,755,561.35
四、汇率变动对现金及现金等价物的影响-60,411,263.0936,966,447.2636,966,447.26-64,539,389.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-28,826,364,028.39-33,976,014,779.75-27,875,281,113.67-24,602,479,533.08
加:期初现金及现金等价物余额175,442,246,707.87175,442,246,707.87175,442,246,707.87175,442,246,707.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额146,615,882,679.48141,466,231,928.12147,566,965,594.2150,839,767,174.79
补充资料:
净利润17,899,220,617.03-15,067,285,358.07-
资产减值准备5,045,088,774.41-4,877,274.89-
固定资产和投资性房地产折旧1,578,846,877.5-942,475,650.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,578,846,877.5-942,475,650.63-
无形资产摊销48,619,715.2-28,536,841.38-
长期待摊费用摊销130,673,772.04-60,948,520.41-
处置固定资产、无形资产和其他长期资产的损失-231,971,257.33--211,422,912.98-
固定资产报废损失2,008,876.98---
公允价值变动损失-15,848,423.55--5,008,719.36-
财务费用6,512,346,492.58-2,629,847,279.01-
投资损失-2,211,887,971.61--1,026,673,787.38-
递延所得税-2,409,862,790.01-754,064,030.88-
其中:递延所得税资产减少-2,525,652,203.1-1,035,184,178.7-
递延所得税负债增加115,789,413.09--281,120,147.82-
存货的减少29,998,381,274.74-19,491,881,070.89-
经营性应收项目的减少-17,340,483,585.14--11,645,102,843.57-
经营性应付项目的增加-25,734,314,487.77--19,274,668,554.16-
现金的期末余额146,615,882,679.48-147,566,965,594.2-
减:现金的期初余额175,442,246,707.87-175,442,246,707.87-
公告日期2024-04-232023-10-282023-08-312023-04-22
审计意见(境内)标准无保留意见
TOP↑