当前位置:首页 - 行情中心 - 贵州茅台(600519) - 财务分析 - 现金流量表

贵州茅台

(600519)

  

流通市值:20685.05亿  总市值:20685.05亿
流通股本:12.56亿   总股本:12.56亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金163,699,909,417.62111,254,177,296.7569,072,814,324.0435,763,459,967.03
客户存款和同业存放款项净增加额-810,223,002.76-3,361,253,507.79-3,589,535,738.78-5,012,856,829.99
收取利息、手续费及佣金的现金3,018,786,023.422,334,503,130.261,762,971,275.17854,905,882.55
收到的税费返还1,500,047.041,500,047.041,500,047.04-
收到其他与经营活动有关的现金2,346,196,470.632,281,538,381.491,541,745,123.98348,030,470.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计168,256,168,955.95112,510,465,347.7568,789,495,031.4531,953,539,490.48
购买商品、接受劳务支付的现金11,029,476,036.217,831,989,952.736,073,709,514.82,909,805,113.69
客户贷款及垫款净增加额-2,051,930,316.19-1,847,134,165.69-2,162,403,201.6114,715,458
存放中央银行和同业款项净增加额1,570,003,429.01-11,235,675,166.82-10,295,381,235.93-2,093,439,051.47
支付利息、手续费及佣金的现金142,896,151.2164,115,879.8743,807,861.0311,722,378.27
支付给职工以及为职工支付的现金13,845,293,907.2611,136,061,054.979,000,043,619.796,354,715,731.7
支付的各项税费66,683,472,509.2249,076,873,862.3432,876,326,545.8617,181,326,473.45
支付其他与经营活动有关的现金7,943,709,518.144,982,226,911.692,866,213,732.542,229,897,092.91
经营活动现金流出的其他项目2,500,000,0002,500,000,000--
经营活动现金流出的平衡项目0000
经营活动现金流出小计101,662,921,234.8662,508,458,329.0938,402,316,836.4926,708,743,196.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,593,247,721.0950,002,007,018.6630,387,178,194.965,244,796,293.93
二、投资活动产生的现金流量:
收回投资收到的现金7,549,947,301.152,000,000,0002,000,000,0002,000,000,000
取得投资收益收到的现金140,715,000129,083,173.8127,680,000127,680,000
处置固定资产、无形资产和其他长期资产收回的现金净额24,948,352.95934,670806,4148,776
收到的其他与投资活动有关的现金4,605,886.633,726,793.631,273,019.53458,960
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,720,216,540.732,133,744,637.432,129,759,433.532,128,147,736
购建固定资产、无形资产和其他长期资产支付的现金2,619,755,888.791,944,592,847.271,404,941,586.17905,758,713.75
投资支付的现金14,817,852,8008,499,520,0001,199,520,000999,520,000
支付其他与投资活动有关的现金7,021,867.16,071,248.15,439,532.74,391,444.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计17,444,630,555.8910,450,184,095.372,609,901,118.871,909,670,157.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,724,414,015.16-8,316,439,457.94-480,141,685.34218,477,578.11
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金58,754,786,730.0134,661,430,615.9432,549,341,195.8-
其中:子公司支付给少数股东的股利、利润2,204,530,367.412,112,089,420.14--
支付其他与筹资活动有关的现金134,315,261.9363,292,186.5448,152,214.5123,119,951.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计58,889,101,991.9434,724,722,802.4832,597,493,410.3123,119,951.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,889,101,991.94-34,724,722,802.48-32,597,493,410.31-23,119,951.23
四、汇率变动对现金及现金等价物的影响1,718,255.65634,953.851,917,096.54295,010.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,018,550,030.366,961,479,712.09-2,688,539,804.155,440,448,931.41
加:期初现金及现金等价物余额152,378,738,982.83152,378,738,982.83152,378,738,982.83152,378,738,982.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额150,360,188,952.47159,340,218,694.92149,690,199,178.68157,819,187,914.24
补充资料:
净利润77,521,476,277.8-37,331,971,189.28-
固定资产和投资性房地产折旧1,651,428,992.2-821,076,005.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,651,428,992.2-821,076,005.74-
无形资产摊销196,656,866.73-92,618,165.88-
长期待摊费用摊销16,886,608.86-6,577,938.06-
处置固定资产、无形资产和其他长期资产的损失479,736.97-3,277,531.44-
固定资产报废损失-1,632,253.14-6,396,901.82-
公允价值变动损失-3,151,962.5-79,760.73-
财务费用12,624,628.35-6,261,816.21-
投资损失-34,025,967.82--4,078,666.67-
递延所得税-1,134,619,985.02--579,132,965.77-
其中:递延所得税资产减少-1,050,934,956.22--500,404,755.51-
递延所得税负债增加-83,685,028.8--78,728,210.26-
存货的减少-7,610,810,825.29--2,044,056,987.46-
经营性应收项目的减少-3,465,130,974.53-12,439,401,395.84-
经营性应付项目的增加-591,505,967.47--17,677,876,276.22-
现金的期末余额147,360,188,952.47-144,219,657,178.68-
减:现金的期初余额152,378,738,982.83-152,378,738,982.83-
加:现金等价物的期末余额3,000,000,000-5,470,542,000-
公告日期2024-04-032023-10-212023-08-032023-04-26
审计意见(境内)标准无保留意见
TOP↑