当前位置:首页 - 行情中心 - 贵州茅台(600519) - 财务分析 - 现金流量表

贵州茅台

(600519)

  

流通市值:19541.16亿  总市值:19541.16亿
流通股本:12.56亿   总股本:12.56亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金182,645,203,339.89129,685,318,970.8287,093,638,361.6846,257,239,517.26
客户存款和同业存放款项净增加额11,060,205,782.1394,283,234.4811,489,834,329.99-3,654,295,366.51
收取利息、手续费及佣金的现金3,122,827,833.432,181,721,943.361,396,614,266.27714,694,678.58
收到的税费返还-2,818,171.292,818,171.29-
收到其他与经营活动有关的现金3,258,097,705.142,374,170,205.152,259,241,541.831,228,034,207.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计200,086,334,660.56134,638,312,525.1102,242,146,671.0644,545,673,036.62
购买商品、接受劳务支付的现金10,824,874,163.038,148,825,214.674,959,765,138.841,515,871,851.97
客户贷款及垫款净增加额262,376,929.65464,241,534.03705,033,679.54487,441,031.54
存放中央银行和同业款项净增加额-4,585,245,646.295,154,820,988.027,196,590,7633,486,184,255.71
支付利息、手续费及佣金的现金97,061,751.2866,013,822.727,315,638.3818,533,470.98
支付给职工以及为职工支付的现金15,352,541,000.1712,669,415,741.4810,031,971,465.627,199,768,652.65
支付的各项税费77,055,621,533.1156,721,478,607.2138,982,312,154.2720,727,491,111.84
支付其他与经营活动有关的现金9,015,412,761.186,992,130,399.544,017,324,018.782,422,960,246.84
经营活动现金流出的其他项目-400,000,000--300,000,000-500,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计107,622,642,492.1390,216,926,307.6565,620,312,858.4335,358,250,621.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额92,463,692,168.4344,421,386,217.4536,621,833,812.639,187,422,415.09
二、投资活动产生的现金流量:
收回投资收到的现金8,550,000,0006,200,000,0002,600,000,000-
取得投资收益收到的现金92,382,151.6668,399,488.9631,308,120.3427,478,516.34
处置固定资产、无形资产和其他长期资产收回的现金净额715,708.4475,010.574,525.566,025.5
收到的其他与投资活动有关的现金5,532,536.425,532,536.425,232,536.425,122,201.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,648,630,396.526,274,007,035.882,636,615,182.2632,666,743.46
购建固定资产、无形资产和其他长期资产支付的现金4,678,712,053.562,874,366,279.391,530,991,618.84796,091,344.46
投资支付的现金5,745,136,0004,000,000,0004,000,000,000-
支付其他与投资活动有关的现金9,984,973.675,049,812.444,483,784.563,090,126.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,433,833,027.236,879,416,091.835,535,475,403.4799,181,470.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,785,202,630.71-605,409,055.95-2,898,860,221.14-766,514,727.33
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金70,951,027,702.9438,942,461,843.3438,786,363,272.8-
其中:子公司支付给少数股东的股利、利润2,164,148,570.54156,098,570.54--
支付其他与筹资活动有关的现金116,478,781.8746,854,621.4729,276,705.2711,756,332.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计71,067,506,484.8138,989,316,464.8138,815,639,978.0711,756,332.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-71,067,506,484.81-38,989,316,464.81-38,815,639,978.07-11,756,332.28
四、汇率变动对现金及现金等价物的影响-1,082,747.55-65,439.09-698,994.84-671,828.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额19,609,900,305.364,826,595,257.6-5,093,365,381.428,408,479,527.43
加:期初现金及现金等价物余额150,360,188,952.47150,360,188,952.47150,360,188,952.47150,360,188,952.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额169,970,089,257.83155,186,784,210.07145,266,823,571.05158,768,668,479.9
补充资料:
净利润89,334,728,025.9-43,176,914,345.12-
固定资产和投资性房地产折旧1,721,165,327.14-849,272,503.83-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,721,165,327.14-849,272,503.83-
无形资产摊销249,170,059.35-108,583,867.33-
长期待摊费用摊销20,191,550.34-8,721,090.73-
处置固定资产、无形资产和其他长期资产的损失-388,852.05--67,280.68-
固定资产报废损失7,287,333.87-230,210.62-
公允价值变动损失-60,980,724.35--35,533,843.83-
财务费用14,474,584.09-5,748,136.6-
投资损失-9,130,340.37--2,288,120.31-
递延所得税-849,694,742.54--329,010,964.98-
其中:递延所得税资产减少-874,119,443.73--328,224,459.31-
递延所得税负债增加24,424,701.19--786,505.67-
存货的减少-7,908,100,095.94--1,331,293,670.84-
经营性应收项目的减少1,761,268,977.59--7,938,626,765.57-
经营性应付项目的增加8,065,959,951.08-2,056,620,209.93-
现金的期末余额164,297,949,257.83-138,266,823,571.05-
减:现金的期初余额147,360,188,952.47-147,360,188,952.47-
加:现金等价物的期末余额5,672,140,000-7,000,000,000-
减:现金等价物的期初余额3,000,000,000-3,000,000,000-
公告日期2025-04-032024-10-262024-08-092024-04-27
审计意见(境内)标准无保留意见
TOP↑