当前位置:首页 - 行情中心 - 贵州茅台(600519) - 财务分析 - 现金流量表

贵州茅台

(600519)

  

流通市值:18591.73亿  总市值:18591.73亿
流通股本:12.56亿   总股本:12.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,086,614,960.2356,144,062,118.93182,645,203,339.89129,685,318,970.82
  客户存款和同业存放款项净增加额-2,516,653,584.5-8,012,747,752.0411,060,205,782.1394,283,234.48
  收取利息、手续费及佣金的现金1,473,395,060.41763,757,661.183,122,827,833.432,181,721,943.36
  收到的税费返还---2,818,171.29
  收到其他与经营活动有关的现金3,959,173,739.041,689,179,261.83,258,097,705.142,374,170,205.15
  经营活动现金流入小计98,002,530,175.1850,584,251,289.87200,086,334,660.56134,638,312,525.1
  购买商品、接受劳务支付的现金6,076,043,334.622,663,148,395.4710,824,874,163.038,148,825,214.67
  客户贷款及垫款净增加额-254,734,305.26-575,715,067.22262,376,929.65464,241,534.03
  存放中央银行和同业款项净增加额25,410,788,169.2510,297,395,362.38-4,585,245,646.295,154,820,988.02
  支付利息、手续费及佣金的现金43,850,389.3933,147,052.5597,061,751.2866,013,822.7
  支付给职工以及为职工支付的现金9,965,785,3687,662,338,317.8215,352,541,000.1712,669,415,741.48
  支付的各项税费41,669,889,456.5522,168,159,368.5777,055,621,533.1156,721,478,607.21
  支付其他与经营活动有关的现金4,071,846,731.31,126,582,213.929,015,412,761.186,992,130,399.54
  经营活动现金流出的其他项目-2,100,000,000-1,600,000,000-400,000,000-
  经营活动现金流出小计84,883,469,143.8541,775,055,643.49107,622,642,492.1390,216,926,307.65
  经营活动产生的现金流量净额13,119,061,031.338,809,195,646.3892,463,692,168.4344,421,386,217.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,345,136,000245,136,0008,550,000,0006,200,000,000
  取得投资收益收到的现金37,526,953.0832,397,28092,382,151.6668,399,488.96
  处置固定资产、无形资产和其他长期资产收回的现金净额47,3777,752715,708.4475,010.5
  收到的其他与投资活动有关的现金2,342,622.581,691,980.75,532,536.425,532,536.42
  投资活动现金流入小计1,385,052,952.66279,233,012.78,648,630,396.526,274,007,035.88
  购建固定资产、无形资产和其他长期资产支付的现金1,595,995,809.23901,104,348.814,678,712,053.562,874,366,279.39
  投资支付的现金100,000,000-5,745,136,0004,000,000,000
  支付其他与投资活动有关的现金3,408,107.122,350,617.679,984,973.675,049,812.44
  投资活动现金流出小计1,699,403,916.35903,454,966.4810,433,833,027.236,879,416,091.83
  投资活动产生的现金流量净额-314,350,963.69-624,221,953.78-1,785,202,630.71-605,409,055.95
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金34,671,161,737.19-70,951,027,702.9438,942,461,843.34
  其中:子公司支付给少数股东的股利、利润--2,164,148,570.54156,098,570.54
  支付其他与筹资活动有关的现金5,221,651,894.591,607,488,478.75116,478,781.8746,854,621.47
  筹资活动现金流出小计39,892,813,631.781,607,488,478.7571,067,506,484.8138,989,316,464.81
  筹资活动产生的现金流量净额-39,892,813,631.78-1,607,488,478.75-71,067,506,484.81-38,989,316,464.81
四、汇率变动对现金及现金等价物的影响3,276,962.98832,584.65-1,082,747.55-65,439.09
五、现金及现金等价物净增加额-27,084,826,601.166,578,317,798.519,609,900,305.364,826,595,257.6
  加:期初现金及现金等价物余额169,970,089,257.83169,970,089,257.83150,360,188,952.47150,360,188,952.47
  期末现金及现金等价物余额142,885,262,656.67176,548,407,056.33169,970,089,257.83155,186,784,210.07
补充资料:
  净利润46,986,681,449.24-89,334,728,025.9-
  固定资产和投资性房地产折旧940,703,752.88-1,721,165,327.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧940,703,752.88-1,721,165,327.14-
  无形资产摊销139,668,544.83-249,170,059.35-
  长期待摊费用摊销10,560,492.82-20,191,550.34-
  处置固定资产、无形资产和其他长期资产的损失-511,925.45--388,852.05-
  固定资产报废损失1,709,580.66-7,287,333.87-
  公允价值变动损失-1,758,003.31--60,980,724.35-
  财务费用4,369,620.54-14,474,584.09-
  投资损失-59,165.27--9,130,340.37-
  递延所得税-170,860,351.99--849,694,742.54-
  其中:递延所得税资产减少-133,647,318.88--874,119,443.73-
    递延所得税负债增加-37,213,033.11-24,424,701.19-
  存货的减少-628,446,802.13--7,908,100,095.94-
  经营性应收项目的减少-20,679,149,330.03-1,761,268,977.59-
  经营性应付项目的增加-13,505,587,402.34-8,065,959,951.08-
  现金的期末余额134,399,293,656.67-164,297,949,257.83-
  减:现金的期初余额164,297,949,257.83-147,360,188,952.47-
  加:现金等价物的期末余额8,485,969,000-5,672,140,000-
  减:现金等价物的期初余额5,672,140,000-3,000,000,000-
  现金及现金等价物的净增加额-27,084,826,601.16-19,609,900,305.36-
公告日期2025-08-132025-04-302025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑