当前位置:首页 - 行情中心 - 中国软件(600536) - 财务分析 - 现金流量表

中国软件

(600536)

  

流通市值:409.26亿  总市值:452.98亿
流通股本:8.44亿   总股本:9.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,217,826,432.58846,245,436.16,597,490,412.993,486,092,695.09
  收到的税费返还89,608,899.1760,490,289.13102,477,765.0280,131,135.64
  收到其他与经营活动有关的现金215,973,605.43120,990,519.41258,331,158.0885,188,603.96
  经营活动现金流入小计2,523,408,937.181,027,726,244.646,958,299,336.093,651,412,434.69
  购买商品、接受劳务支付的现金1,565,700,709.91712,421,998.083,217,328,208.512,277,032,761.38
  支付给职工以及为职工支付的现金1,293,019,482.76747,497,679.772,236,143,004.042,021,141,296.39
  支付的各项税费205,007,341.64124,146,462.08335,624,240.57220,446,415.22
  支付其他与经营活动有关的现金346,471,471.53175,259,432.7542,960,520.75313,246,189.93
  经营活动现金流出小计3,410,199,005.841,759,325,572.636,332,055,973.874,831,866,662.92
  经营活动产生的现金流量净额-886,790,068.66-731,599,327.99626,243,362.22-1,180,454,228.23
二、投资活动产生的现金流量:
  收回投资收到的现金--525,169,251.34424,119,518.34
  取得投资收益收到的现金7,185,0007,185,00024,357,0008,550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额48,575.2812,263.4376,573.5277,103.61
  处置子公司及其他营业单位收到的现金净额235,795,075.865,510,533.15--
  投资活动现金流入小计243,028,651.0872,707,796.58549,602,824.86432,746,621.95
  购建固定资产、无形资产和其他长期资产支付的现金8,154,139.724,075,912.13383,916,342.4111,447,483.18
  投资支付的现金9,463,861-9,463,8619,463,861
  支付其他与投资活动有关的现金--15,145,495.87-
  投资活动现金流出小计17,618,000.724,075,912.13408,525,699.2820,911,344.18
  投资活动产生的现金流量净额225,410,650.3668,631,884.45141,077,125.58411,835,277.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,995,399,988.94-1,612,0001,612,000
  其中:子公司吸收少数股东投资收到的现金1,000,000,000-1,612,0001,612,000
  取得借款收到的现金1,620,000,0001,110,000,0003,083,963,329.822,486,283,379.82
  筹资活动现金流入小计4,615,399,988.941,110,000,0003,085,575,329.822,487,895,379.82
  偿还债务支付的现金1,183,500,000582,500,0002,753,793,571.281,794,070,291.46
  分配股利、利润或偿付利息支付的现金21,272,895.510,027,078.57150,463,575.83134,615,009.1
  其中:子公司支付给少数股东的股利、利润--104,242,059.77103,462,059.77
  支付其他与筹资活动有关的现金138,398,965.9519,765,636.9336,087,682.12312,792,056.59
  筹资活动现金流出小计1,343,171,861.45612,292,715.473,240,344,829.232,241,477,357.15
  筹资活动产生的现金流量净额3,272,228,127.49497,707,284.53-154,769,499.41246,418,022.67
四、汇率变动对现金及现金等价物的影响272,147.86363,644.77-1,112,858.06-140,240.49
五、现金及现金等价物净增加额2,611,120,857.05-164,896,514.24611,438,130.33-522,341,168.28
  加:期初现金及现金等价物余额2,548,964,897.142,548,964,897.141,937,526,766.811,937,526,766.81
  期末现金及现金等价物余额5,160,085,754.192,384,068,382.92,548,964,897.141,415,185,598.53
补充资料:
  净利润-2,551,024.8--308,649,464.17-
  资产减值准备54,612,000.67-89,142,260.24-
  固定资产和投资性房地产折旧20,224,877.57-68,431,741.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,224,877.57-68,431,741.75-
  无形资产摊销40,366,578.85-89,872,560.1-
  长期待摊费用摊销3,566,990.6-14,720,123.88-
  处置固定资产、无形资产和其他长期资产的损失-594,639.84--3,196,909.81-
  固定资产报废损失80,189.73-391,378.1-
  公允价值变动损失---37,567,046-
  财务费用23,278,939.73-60,807,153.19-
  投资损失-29,451,252.34--173,113,694.87-
  递延所得税-1,321,238.72--16,314,903.21-
  其中:递延所得税资产减少-1,376,046.72--4,809,688.69-
    递延所得税负债增加54,808--11,505,214.52-
  存货的减少395,336,911.1--247,764,793.14-
  经营性应收项目的减少-79,442,046.68-474,866,739.76-
  经营性应付项目的增加-1,363,660,691.85-465,606,802.34-
  其他17,705,848.09--21,998,216.33-
  现金的期末余额5,160,085,754.19-2,548,964,897.14-
  减:现金的期初余额2,548,964,897.14-1,937,526,766.81-
  现金及现金等价物的净增加额2,611,120,857.05-611,438,130.33-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑