当前位置:首页 - 行情中心 - 青岛啤酒(600600) - 财务分析 - 现金流量表

青岛啤酒

(600600)

  

流通市值:377.61亿  总市值:726.43亿
流通股本:7.09亿   总股本:13.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,273,804,26020,186,865,2069,691,971,47036,869,535,626
  收到的税费返还22,520,87021,605,09120,653,18824,352,982
  收到其他与经营活动有关的现金1,014,247,388821,958,680531,295,6221,015,032,662
  经营活动现金流入小计31,310,572,51821,030,428,97710,243,920,28037,908,921,270
  购买商品、接受劳务支付的现金12,978,904,8638,179,979,8633,754,056,00017,379,420,125
  支付给职工以及为职工支付的现金4,138,497,3842,673,084,0111,415,554,2885,642,542,765
  支付的各项税费4,878,694,7442,942,860,8561,215,205,3216,184,348,239
  支付其他与经营活动有关的现金2,834,630,2631,729,948,362862,140,1674,110,100,839
  经营活动现金流出小计24,830,727,25415,525,873,0927,246,955,77633,316,411,968
  经营活动产生的现金流量净额6,479,845,2645,504,555,8852,996,964,5044,592,509,302
二、投资活动产生的现金流量:
  收回投资收到的现金11,398,446,4437,417,872,6315,349,999,00020,694,076,753
  取得投资收益收到的现金256,528,058204,152,636141,310,041515,635,558
  处置固定资产、无形资产和其他长期资产收回的现金净额175,865,61441,374,0509,318,573147,731,979
  收到的其他与投资活动有关的现金113,537,68458,304,10459,247,913312,642,004
  投资活动现金流入小计11,944,377,7997,721,703,4215,559,875,52721,670,086,294
  购建固定资产、无形资产和其他长期资产支付的现金1,616,523,0491,109,223,879617,815,6822,253,224,472
  投资支付的现金14,113,762,07811,833,762,0787,930,527,00022,661,066,148
  支付其他与投资活动有关的现金1,500,9541,109,2491,006,8922,590,831
  投资活动现金流出小计15,731,786,08112,944,095,2068,549,349,57424,916,881,451
  投资活动产生的现金流量净额-3,787,408,282-5,222,391,785-2,989,474,047-3,246,795,157
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000---
  其中:子公司吸收少数股东投资收到的现金10,000,000---
  收到其他与筹资活动有关的现金1,708,863938,022390,211691,213
  筹资活动现金流入小计11,708,863938,022390,211691,213
  分配股利、利润或偿付利息支付的现金3,271,754,25450,635,919-3,054,319,873
  其中:子公司支付给少数股东的股利、利润69,671,56050,612,100-65,561,928
  支付其他与筹资活动有关的现金34,166,77524,726,99615,050,59350,582,978
  筹资活动现金流出小计3,305,921,02975,362,91515,050,5933,104,902,851
  筹资活动产生的现金流量净额-3,294,212,166-74,424,893-14,660,382-3,104,211,638
四、汇率变动对现金及现金等价物的影响-15,470,233-8,963,250-9,028,354-383,155
五、现金及现金等价物净增加额-617,245,417198,775,957-16,198,279-1,758,880,648
  加:期初现金及现金等价物余额2,287,130,2982,287,130,2982,287,130,2984,046,010,946
  期末现金及现金等价物余额1,669,884,8812,485,906,2552,270,932,0192,287,130,298
补充资料:
  净利润-3,986,687,705-4,717,416,567
  资产减值准备-18,750,335-16,146,304
  固定资产和投资性房地产折旧-543,893,159-1,032,325,299
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-542,780,702-1,030,260,663
    投资性房地产折旧-1,112,457-2,064,636
  无形资产摊销-90,399,071-173,296,814
  长期待摊费用摊销-15,573,092-43,237,963
  递延收益摊销--140,860,132--368,478,392
  处置固定资产、无形资产和其他长期资产的损失--52,417,732--110,634,678
  公允价值变动损失--180,971,792--106,446,168
  财务费用--147,618,854--404,410,292
  投资损失--36,990,268--72,970,854
  递延所得税-107,835,095--32,471,661
  其中:递延所得税资产减少-108,805,974--33,233,997
    递延所得税负债增加--970,879-762,336
  存货的减少-965,225,802-340,415,761
  经营性应收项目的减少-481,553,905--175,750,560
  经营性应付项目的增加--168,090,528--514,126,762
  现金的期末余额-2,485,906,255-2,287,130,298
  减:现金的期初余额-2,287,130,298-4,046,010,946
  现金及现金等价物的净增加额-198,775,957--1,758,880,648
公告日期2026-10-292026-08-272026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑