当前位置:首页 - 行情中心 - 伊利股份(600887) - 财务分析 - 现金流量表

伊利股份

(600887)

  

流通市值:1766.06亿  总市值:1783.14亿
流通股本:63.05亿   总股本:63.66亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金101,735,054,498.3767,180,329,729.6132,716,785,302.75133,594,145,427.82
收取利息、手续费及佣金的现金157,150,416.87103,775,208.550,370,865.97138,497,570.87
收到的税费返还942,205,591.23813,165,320.87306,242,900.69823,015,023.18
收到其他与经营活动有关的现金3,365,489,150.482,330,358,344.531,553,914,375.323,262,211,426.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计106,199,899,656.9570,427,628,603.5134,627,313,444.73137,817,869,448.67
购买商品、接受劳务支付的现金77,055,531,142.2951,842,159,132.2826,542,355,648.99102,919,611,376.26
支付给职工以及为职工支付的现金11,044,250,630.278,048,493,186.364,608,768,977.3313,974,100,667.57
支付的各项税费4,973,427,798.653,670,766,013.041,698,221,990.56,008,849,257.3
支付其他与经营活动有关的现金1,418,405,974.34854,404,945.83496,742,926.511,494,987,567.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计94,491,615,545.5564,415,823,277.5133,346,089,543.33124,397,548,868.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,708,284,111.46,011,805,3261,281,223,901.413,420,320,580.36
二、投资活动产生的现金流量:
收回投资收到的现金1,102,706,968.12910,877,357.5437,964,213.88728,558,242.98
取得投资收益收到的现金96,275,067.7789,506,783.234,984,344.2761,406,043.86
处置固定资产、无形资产和其他长期资产收回的现金净额43,065,674.7112,726,481.2714,555,758.47696,426,567.37
收到的其他与投资活动有关的现金21,765,177.0421,700,00021,700,432.44-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,263,812,887.641,034,810,622.01109,204,749.061,486,390,854.21
购建固定资产、无形资产和其他长期资产支付的现金4,826,168,128.093,115,505,140.941,491,906,072.756,646,107,588.62
投资支付的现金8,943,692,273.468,965,755,038.937,183,440,572.577,014,808,033.26
取得子公司及其他营业单位支付的现金39,400,521.9239,400,521.92-7,143,217,362.72
支付其他与投资活动有关的现金144,610.551,042,007.19989,884.65195,970,287.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,809,405,534.0212,121,702,708.988,676,336,529.9721,000,103,272.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,545,592,646.38-11,086,892,086.97-8,567,131,780.91-19,513,712,417.92
三、筹资活动产生的现金流量:
吸收投资收到的现金161,800,734.14161,800,000161,800,000166,334,665.39
其中:子公司吸收少数股东投资收到的现金161,800,734.14161,800,000161,800,000166,334,665.39
取得借款收到的现金210,885,495,372.31152,788,674,492.8279,683,964,110.12245,566,096,240.97
筹资活动现金流入平衡项目0000
筹资活动现金流入小计211,047,296,106.45152,950,474,492.8279,845,764,110.12245,732,430,906.36
偿还债务支付的现金189,136,460,952.27135,579,238,594.9762,486,422,685.87228,895,850,615.32
分配股利、利润或偿付利息支付的现金7,908,464,810.957,528,893,992.64346,457,397.497,500,453,086
其中:子公司支付给少数股东的股利、利润55,551,367.9854,407,831.562,909,012.3181,669,733.86
支付其他与筹资活动有关的现金923,437,814.25997,145,255.16491,616,325.36554,882,055.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计197,968,363,577.47144,105,277,842.7763,324,496,408.72236,951,185,756.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,078,932,528.988,845,196,650.0516,521,267,701.48,781,245,149.98
四、汇率变动对现金及现金等价物的影响109,169,540.9940,442,463.95-1,907,636.78-579,925,770.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额12,350,793,534.993,810,552,353.039,233,452,185.112,107,927,541.91
加:期初现金及现金等价物余额33,188,427,044.9633,188,427,044.9633,188,427,044.9631,080,499,503.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额45,539,220,579.9536,998,979,397.9942,421,879,230.0733,188,427,044.96
补充资料:
净利润-6,314,235,674.95-9,318,205,866.77
资产减值准备-414,708,808.13-792,471,175.67
固定资产和投资性房地产折旧-2,041,831,479.76-3,547,821,653.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,041,831,479.76-3,547,821,653.54
无形资产摊销-111,721,758.81-204,496,237.15
长期待摊费用摊销-75,520,537.6-134,725,608.99
处置固定资产、无形资产和其他长期资产的损失-37,365,549.89-81,407,183.05
固定资产报废损失-14,216,133.99-17,806,581.47
公允价值变动损失--51,678,893.26--94,148,860.21
财务费用-998,641,203.63-1,376,851,775.44
投资损失-8,521,367.16--243,960,060.47
递延所得税-43,557,487.06--220,460,455.54
其中:递延所得税资产减少--35,735,044.98--233,021,102.33
递延所得税负债增加-79,292,532.04-12,560,646.79
存货的减少-572,048,588.07--3,889,301,728.93
经营性应收项目的减少-929,507,287.34--906,875,140.05
经营性应付项目的增加--5,639,008,526.77-2,783,042,178.18
其他-57,249,752.46-200,447,635.45
现金的期末余额-36,998,979,397.99-32,788,427,044.96
减:现金的期初余额-32,788,427,044.96-31,080,499,503.05
加:现金等价物的期末余额---400,000,000
减:现金等价物的期初余额-400,000,000--
公告日期2023-10-312023-08-292023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑