当前位置:首页 - 行情中心 - 伊利股份(600887) - 财务分析 - 现金流量表

伊利股份

(600887)

  

流通市值:1776.78亿  总市值:1785.65亿
流通股本:62.94亿   总股本:63.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,005,556,068.5829,244,297,490.95130,651,821,490.2894,743,756,737.74
  收取利息、手续费及佣金的现金83,403,995.1841,806,018.55190,191,136.76154,991,475.71
  收到的税费返还215,741,636.4130,656,674.87713,708,429.99669,048,050.41
  收到其他与经营活动有关的现金1,255,211,999.63556,352,422.23,721,498,035.753,172,081,119.73
  经营活动现金流入小计61,559,913,699.7929,973,112,606.57135,277,219,092.7898,739,877,383.59
  购买商品、接受劳务支付的现金45,485,531,733.222,432,900,467.7191,253,748,837.9967,844,508,709.73
  支付给职工以及为职工支付的现金7,782,792,810.814,294,483,815.213,861,607,129.4910,668,887,654.05
  支付的各项税费4,253,644,261.011,864,301,025.726,729,507,740.555,224,476,083.67
  支付其他与经营活动有关的现金1,073,729,531.5433,347,415.411,692,614,991.371,132,392,652.72
  经营活动现金流出小计58,595,698,336.5229,025,032,724.04113,537,478,699.484,870,265,100.17
  经营活动产生的现金流量净额2,964,215,363.27948,079,882.5321,739,740,393.3813,869,612,283.42
二、投资活动产生的现金流量:
  收回投资收到的现金22,036,682,865.4720,591,319,218.325,405,862,963.212,267,715,900.67
  取得投资收益收到的现金241,761,693.48191,770,568.93185,661,424.82108,076,827.25
  处置固定资产、无形资产和其他长期资产收回的现金净额18,491,279.226,795,388.63136,517,188.5569,982,033.02
  收到的其他与投资活动有关的现金645,545.67645,545.67--
  投资活动现金流入小计22,297,581,383.8420,790,530,721.555,728,041,576.582,445,774,760.94
  购建固定资产、无形资产和其他长期资产支付的现金1,452,716,041.52611,191,865.493,978,318,320.962,949,997,348.45
  投资支付的现金28,326,432,092.3421,789,316,307.7334,254,300,197.124,534,076,043.26
  取得子公司及其他营业单位支付的现金--165,363,333.08-
  支付其他与投资活动有关的现金471,504.49471,504.4939,487,006.1537,764,182.05
  投资活动现金流出小计29,779,619,638.3522,400,979,677.7138,437,468,857.317,521,837,573.76
  投资活动产生的现金流量净额-7,482,038,254.51-1,610,448,956.16-32,709,427,280.73-5,076,062,812.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金99,048,494.9594,949,494.95-74,400
  其中:子公司吸收少数股东投资收到的现金99,048,494.9594,949,494.95-74,400
  取得借款收到的现金100,066,496,264.3634,526,950,484.89218,831,002,594.6163,920,860,566.07
  收到其他与筹资活动有关的现金--246,427,963.1308,038,605.93
  筹资活动现金流入小计100,165,544,759.3134,621,899,979.84219,077,430,557.7164,228,973,572
  偿还债务支付的现金95,367,111,583.5831,741,330,691.11216,297,870,811.45159,851,510,077.55
  分配股利、利润或偿付利息支付的现金8,142,842,953.25159,426,013.959,092,304,004.548,811,348,642.6
  其中:子公司支付给少数股东的股利、利润44,661,790.361,759,721.6360,172,342.8247,457,209.77
  支付其他与筹资活动有关的现金549,816,202.26297,561,324.78965,171,650.04911,507,872.58
  筹资活动现金流出小计104,059,770,739.0932,198,318,029.84226,355,346,466.03169,574,366,592.73
  筹资活动产生的现金流量净额-3,894,225,979.782,423,581,950-7,277,915,908.33-5,345,393,020.73
四、汇率变动对现金及现金等价物的影响86,434,720.9613,620,337.06-17,957,048.45-17,217,959.11
五、现金及现金等价物净增加额-8,325,614,150.061,774,833,213.43-18,265,559,844.133,430,938,490.76
  加:期初现金及现金等价物余额24,546,520,007.5424,546,520,007.5442,812,079,851.6742,812,079,851.67
  期末现金及现金等价物余额16,220,905,857.4826,321,353,220.9724,546,520,007.5446,243,018,342.43
补充资料:
  净利润7,235,443,552.61-8,463,710,355.65-
  资产减值准备337,447,486.85-4,675,845,573.44-
  固定资产和投资性房地产折旧2,174,317,418.56-4,055,643,135.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,174,317,418.56-4,055,643,135.37-
  无形资产摊销146,520,556.87-268,693,885.32-
  长期待摊费用摊销7,558,226.96-140,620,901.18-
  处置固定资产、无形资产和其他长期资产的损失17,822,825.19-15,203,668.87-
  固定资产报废损失17,334,317.35-42,089,507.17-
  公允价值变动损失17,373,567.64-28,153,114.85-
  财务费用-80,384,505.83-1,026,190,054.25-
  投资损失-90,614,687.87--2,417,330,849.26-
  递延所得税118,753,152.96--363,288,845.95-
  其中:递延所得税资产减少149,221,082.28--388,802,754.25-
    递延所得税负债增加-30,467,929.32-25,513,908.3-
  存货的减少993,287,193.28-585,324,717.44-
  经营性应收项目的减少417,302,303.4-1,824,572,724.85-
  经营性应付项目的增加-8,542,063,442.52-2,611,147,936.03-
  其他--81,353,918.71-
  现金的期末余额16,220,905,857.48-24,546,520,007.54-
  减:现金的期初余额24,546,520,007.54-41,812,079,851.67-
  减:现金等价物的期初余额--1,000,000,000-
  现金及现金等价物的净增加额-8,325,614,150.06--18,265,559,844.13-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑