当前位置:首页 - 行情中心 - 伊利股份(600887) - 财务分析 - 现金流量表

伊利股份

(600887)

  

流通市值:1642.72亿  总市值:1650.92亿
流通股本:62.94亿   总股本:63.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,944,764,688.7131,782,415,911.44125,775,963,273.8992,971,530,927.03
  收取利息、手续费及佣金的现金99,729,876.4646,621,819.62157,981,587.29117,351,437.52
  收到的税费返还107,454,738.4563,109,127.06366,658,273.63337,980,296.4
  收到其他与经营活动有关的现金1,284,981,891.75537,875,366.92,535,812,234.331,685,554,877.1
  经营活动现金流入小计65,436,931,195.3732,430,022,225.02128,836,415,369.1495,112,417,538.05
  购买商品、接受劳务支付的现金42,391,803,459.2322,091,104,193.8391,266,053,698.3567,715,059,856.78
  支付给职工以及为职工支付的现金7,912,727,611.084,498,748,647.4614,188,070,607.7610,985,018,257.38
  支付的各项税费4,478,425,410.551,672,718,828.276,854,150,915.765,494,270,127.41
  支付其他与经营活动有关的现金894,827,231.33432,802,142.412,184,219,656.951,518,205,953.86
  经营活动现金流出小计55,677,783,712.1928,695,373,811.97114,492,494,878.8285,712,554,195.43
  经营活动产生的现金流量净额9,759,147,483.183,734,648,413.0514,343,920,490.329,399,863,342.62
二、投资活动产生的现金流量:
  收回投资收到的现金18,133,189,677.1512,971,036,764.2530,315,337,269.4223,312,232,650.24
  取得投资收益收到的现金1,070,230,072.69898,965,408.461,044,935,330.2389,479,247.22
  处置固定资产、无形资产和其他长期资产收回的现金净额54,283,073.441,649,804.5596,659,558.0983,083,936.54
  收到的其他与投资活动有关的现金--645,545.67645,545.67
  投资活动现金流入小计19,257,702,823.2813,871,651,977.2631,457,577,703.3823,785,441,379.67
  购建固定资产、无形资产和其他长期资产支付的现金1,304,262,044.68555,181,921.223,036,644,156.682,223,010,157.07
  投资支付的现金31,148,508,867.4119,788,112,971.3236,128,466,723.3637,083,431,917.34
  取得子公司及其他营业单位支付的现金--88,319,674.488,319,674.4
  支付其他与投资活动有关的现金--471,504.49471,504.49
  投资活动现金流出小计32,452,770,912.0920,343,294,892.5439,253,902,058.9339,395,233,253.3
  投资活动产生的现金流量净额-13,195,068,088.81-6,471,642,915.28-7,796,324,355.55-15,609,791,873.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,460,000490,000119,148,494.95104,448,494.95
  其中:子公司吸收少数股东投资收到的现金12,460,000490,000119,148,494.95104,448,494.95
  取得借款收到的现金141,120,183,743.1170,191,006,070.67234,471,366,426.25152,558,900,817.13
  收到其他与筹资活动有关的现金433,861,637.79107,535,729.65-197,567,743.15
  筹资活动现金流入小计141,566,505,380.970,299,031,800.32234,590,514,921.2152,860,917,055.23
  偿还债务支付的现金135,405,105,443.1367,696,430,217.2235,559,924,291.73149,367,152,622.71
  分配股利、利润或偿付利息支付的现金6,287,065,552.99304,983,876.1612,024,842,791.328,511,523,824.27
  其中:子公司支付给少数股东的股利、利润39,738,744.242,141,927.865,444,744.2561,004,783.1
  支付其他与筹资活动有关的现金115,933,105.0944,149,701.94478,641,567.63372,362,852.73
  筹资活动现金流出小计141,808,104,101.2168,045,563,795.3248,063,408,650.68158,251,039,299.71
  筹资活动产生的现金流量净额-241,598,720.312,253,468,005.02-13,472,893,729.48-5,390,122,244.48
四、汇率变动对现金及现金等价物的影响-85,791,022.96-41,470,623.4156,365,507.7151,917,209.45
五、现金及现金等价物净增加额-3,763,310,348.9-524,997,120.62-6,868,932,087-11,548,133,566.04
  加:期初现金及现金等价物余额17,677,587,920.5417,677,587,920.5424,546,520,007.5424,546,520,007.54
  期末现金及现金等价物余额13,914,277,571.6417,152,590,799.9217,677,587,920.5412,998,386,441.5
补充资料:
  净利润5,523,692,315.8-11,513,910,754-
  资产减值准备2,455,875,173.02-730,380,791.93-
  固定资产和投资性房地产折旧2,127,005,682.98-4,069,342,677.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,127,005,682.98-4,069,342,677.34-
  无形资产摊销183,037,040.23-357,733,033.9-
  长期待摊费用摊销4,242,263.18-15,254,644.12-
  处置固定资产、无形资产和其他长期资产的损失-5,089,678.65-34,238,453.85-
  固定资产报废损失8,860,738.76-49,128,944.08-
  公允价值变动损失169,943,340.5--37,778,427.32-
  财务费用-44,568,537.52-6,372,756.96-
  投资损失-212,938,217.98--147,155,879.24-
  递延所得税-176,744,500.04-30,943,510.81-
  其中:递延所得税资产减少-89,972,627.06-102,734,155.9-
    递延所得税负债增加-86,771,872.98--71,790,645.09-
  存货的减少416,278,051.55--586,135,947.72-
  经营性应收项目的减少-1,223,555,551.6-170,057,427.37-
  经营性应付项目的增加439,797,863.57--2,282,978,001.32-
  现金的期末余额13,914,277,571.64-17,677,587,920.54-
  减:现金的期初余额17,677,587,920.54-24,546,520,007.54-
  现金及现金等价物的净增加额-3,763,310,348.9--6,868,932,087-
公告日期2026-08-272026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑