当前位置:首页 - 行情中心 - 中国平安(601318) - 财务分析 - 现金流量表

中国平安

(601318)

  

流通市值:5916.34亿  总市值:10049.74亿
流通股本:106.60亿   总股本:181.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型保险保险保险保险
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额203,837,000,000173,647,000,00055,136,000,000246,010,000,000
  收到再保险业务现金净额59,000,000226,000,000169,000,000103,000,000
  收取利息、手续费及佣金的现金63,385,000,000251,124,000,000188,613,000,000125,990,000,000
  银行业务及证券业务拆借资金净增加额11,977,000,000-12,967,000,00015,354,000,000
  存放中央银行和同业款项净减少额1,875,000,00042,583,000,00030,501,000,0005,721,000,000
  银行及证券业务卖出回购资金净增加额72,909,000,000---
  银行及证券业务买入返售资金净减少额141,000,000--610,000,000
  收到其他与经营活动有关的现金61,020,000,000189,830,000,000140,677,000,00099,764,000,000
  经营活动现金流入的其他项目296,156,000,0001,194,695,000,000849,473,000,000665,821,000,000
  经营活动现金流入小计711,359,000,0001,852,105,000,0001,277,536,000,0001,159,373,000,000
  银行业务及证券业务拆借资金净减少额-7,478,000,000--
  银行业务及证券业务买入返售资金净增加额-1,966,000,0004,280,000,000-
  银行业务及证券业务卖出回购资金净减少额-60,525,000,00053,279,000,00081,217,000,000
  发放贷款及垫款净增加额90,208,000,000102,755,000,000104,716,000,00074,173,000,000
  支付利息、手续费及佣金的现金43,148,000,000166,020,000,000126,656,000,00083,890,000,000
  支付给职工以及为职工支付的现金36,882,000,00090,203,000,00071,375,000,00053,830,000,000
  支付的各项税费11,608,000,00057,753,000,00043,825,000,00031,127,000,000
  支付其他与经营活动有关的现金76,881,000,000213,500,000,000161,749,000,000144,852,000,000
  经营活动现金流出的其他项目321,568,000,000493,273,000,000371,509,000,000352,099,000,000
  经营活动现金流出小计580,295,000,0001,193,473,000,000937,389,000,000821,188,000,000
  经营活动产生的现金流量净额131,064,000,000658,632,000,000340,147,000,000338,185,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金825,242,000,0003,221,844,000,0002,357,554,000,0001,536,182,000,000
  取得投资收益收到的现金53,035,000,000224,837,000,000176,901,000,000117,858,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额66,000,000708,000,000463,000,000279,000,000
  处置子公司及其他营业单位收到的现金-9,488,000,0009,495,000,00061,000,000
  收到的其他与投资活动有关的现金1,846,000,0007,431,000,0004,715,000,0002,305,000,000
  投资活动现金流入小计880,189,000,0003,464,308,000,0002,549,128,000,0001,656,685,000,000
  投资支付的现金1,001,731,000,0004,014,957,000,0002,991,154,000,0001,849,505,000,000
  购建固定资产、无形资产和其他长期资产支付的现金1,392,000,0008,355,000,0004,817,000,0002,750,000,000
  收购子公司及其他营业单位支付的现金净额-949,000,0003,000,0003,000,000
  投资活动现金流出小计1,003,123,000,0004,024,261,000,0002,995,974,000,0001,852,258,000,000
  投资活动产生的现金流量净额-122,934,000,000-559,953,000,000-446,846,000,000-195,573,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,902,000,00076,739,000,00046,646,000,00045,541,000,000
  取得借款收到的现金19,990,000,00093,075,000,00080,832,000,00059,586,000,000
  发行债券收到的现金160,204,000,000878,243,000,000617,115,000,000347,636,000,000
  收到卖出回购金融资产款现金净额-230,683,000,000267,877,000,000122,542,000,000
  收到其他与筹资活动有关的现金271,000,000791,000,000597,000,000384,000,000
  筹资活动现金流入其他项目-4,199,000,000--
  筹资活动现金流入小计183,367,000,0001,283,730,000,0001,013,067,000,000575,689,000,000
  偿还债务支付的现金184,195,000,0001,083,496,000,000782,693,000,000610,605,000,000
  分配股利、利润或偿付利息支付的现金5,976,000,00077,146,000,00051,255,000,00043,377,000,000
  支付卖出回购金融资产款现金净额35,286,000,000---
  支付其他与筹资活动有关的现金3,649,000,0003,175,000,0005,749,000,0003,604,000,000
  筹资活动现金流出其他项目13,072,000,00044,525,000,00042,856,000,00036,413,000,000
  筹资活动现金流出小计242,178,000,0001,208,342,000,000882,553,000,000693,999,000,000
  筹资活动产生的现金流量净额-58,811,000,00075,388,000,000130,514,000,000-118,310,000,000
四、汇率变动对现金及现金等价物的影响-1,296,000,000-2,888,000,000-20,000,000-61,000,000
五、现金及现金等价物净增加额-51,977,000,000171,179,000,00023,795,000,00024,241,000,000
  加:期初现金及现金等价物余额650,224,000,000479,045,000,000479,045,000,000479,045,000,000
  期末现金及现金等价物余额598,247,000,000650,224,000,000502,840,000,000503,286,000,000
补充资料:
  净利润-158,301,000,000--
  固定资产和投资性房地产折旧-9,645,000,000--
  其中:固定资产折旧-3,963,000,000--
  无形资产及长期待摊费用等摊销-4,235,000,000--
  其中:无形资产摊销-2,819,000,000--
  长期待摊费用摊销-1,416,000,000--
  处置固定资产、无形资产和其他长期资产的损失--325,000,000--
  公允价值变动损失-10,379,000,000--
  投资损失--269,302,000,000--
  汇兑损失--618,000,000--
  递延所得税-4,349,000,000--
  经营性应收项目的减少--162,661,000,000--
  经营性应付项目的增加-804,401,000,000--
  经营活动产生的现金流量净额其他项目-96,018,000,000--
  经营活动产生的现金流量净额131,064,000,000658,632,000,000340,147,000,000338,185,000,000
  现金的期末余额-446,717,000,000--
  减:现金的期初余额-381,829,000,000--
  加:现金等价物的期末余额-203,507,000,000--
  减:现金等价物的期初余额-97,216,000,000--
  现金及现金等价物的净增加额-51,977,000,000171,179,000,00023,795,000,00024,241,000,000
公告日期2026-04-292026-03-272025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑