当前位置:首页 - 行情中心 - 中国平安(601318) - 财务分析 - 现金流量表

中国平安

(601318)

  

流通市值:5707.44亿  总市值:9656.89亿
流通股本:107.63亿   总股本:182.10亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型保险保险保险保险
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额127,606,000,000249,592,000,00076,201,000,000144,082,000,000
收到再保险业务现金净额111,000,000352,000,000233,000,000124,000,000
收取利息、手续费及佣金的现金198,149,000,000134,665,000,00069,097,000,000289,156,000,000
存放中央银行和同业款项净减少额25,770,000,00030,415,000,00038,261,000,0004,198,000,000
银行及证券业务卖出回购资金净增加额42,324,000,000-23,174,000,00051,034,000,000
银行及证券业务买入返售资金净减少额4,578,000,0001,468,000,000--
收到其他与经营活动有关的现金229,044,000,000170,436,000,00059,997,000,000122,895,000,000
经营活动现金流入的其他项目768,880,000,000533,660,000,000324,454,000,000996,537,000,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,396,462,000,0001,120,588,000,000591,417,000,0001,608,026,000,000
银行业务及证券业务拆借资金净减少额21,440,000,00050,301,000,00018,494,000,00053,381,000,000
银行业务及证券业务买入返售资金净增加额--269,000,000506,000,000
银行业务及证券业务卖出回购资金净减少额-23,244,000,000--
发放贷款及垫款净增加额33,851,000,00038,410,000,00087,593,000,000165,754,000,000
支付利息、手续费及佣金的现金131,033,000,00089,757,000,00043,358,000,000167,388,000,000
支付给职工以及为职工支付的现金65,652,000,00048,329,000,00029,466,000,00085,055,000,000
支付的各项税费31,871,000,00023,830,000,0009,592,000,00057,581,000,000
支付其他与经营活动有关的现金122,021,000,00083,467,000,00045,666,000,000225,179,000,000
经营活动现金流出的其他项目572,977,000,000458,367,000,000282,021,000,000492,779,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计978,845,000,000815,705,000,000516,459,000,0001,247,623,000,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额417,617,000,000304,883,000,00074,958,000,000360,403,000,000
二、投资活动产生的现金流量:
收回投资收到的现金1,412,611,000,000927,254,000,000481,526,000,0001,745,888,000,000
取得投资收益收到的现金159,109,000,000101,498,000,00044,921,000,000212,923,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额245,000,000106,000,00032,000,0001,068,000,000
处置子公司及其他营业单位收到的现金---65,000,000
收到的其他与投资活动有关的现金9,719,000,0002,241,000,0002,990,000,00010,784,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,581,684,000,0001,031,099,000,000529,469,000,0001,970,728,000,000
投资支付的现金1,784,958,000,0001,177,729,000,000528,533,000,0002,066,919,000,000
购建固定资产、无形资产和其他长期资产支付的现金3,070,000,0001,794,000,0001,063,000,0007,810,000,000
处置子公司及其他营业单位流出的现金净额91,000,00073,000,00050,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,788,119,000,0001,179,596,000,000529,646,000,0002,074,729,000,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-206,435,000,000-148,497,000,000-177,000,000-104,001,000,000
三、筹资活动产生的现金流量:
吸收投资收到的现金2,541,000,000222,000,000183,000,0002,999,000,000
取得借款收到的现金66,502,000,00055,808,000,00031,277,000,000107,295,000,000
发行债券收到的现金643,395,000,000511,589,000,000324,625,000,0001,064,814,000,000
收到卖出回购金融资产款现金净额8,946,000,00040,069,000,000--
收到其他与筹资活动有关的现金2,485,000,0003,066,000,0001,081,000,0007,763,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计723,869,000,000610,754,000,000357,166,000,0001,182,871,000,000
偿还债务支付的现金854,177,000,000731,391,000,000338,315,000,0001,202,227,000,000
分配股利、利润或偿付利息支付的现金49,542,000,00019,310,000,0005,821,000,00073,087,000,000
支付卖出回购金融资产款现金净额--19,708,000,00081,822,000,000
支付其他与筹资活动有关的现金6,207,000,0008,260,000,0004,214,000,00027,002,000,000
筹资活动现金流出其他项目12,611,000,0006,828,000,0001,130,000,00020,789,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计922,537,000,000765,789,000,000369,188,000,0001,404,927,000,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-198,668,000,000-155,035,000,000-12,022,000,000-222,056,000,000
四、汇率变动对现金及现金等价物的影响-1,556,000,000885,000,000871,000,0001,924,000,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,958,000,0002,236,000,00063,630,000,00036,270,000,000
加:期初现金及现金等价物余额480,472,000,000480,472,000,000480,472,000,000444,202,000,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额491,430,000,000482,708,000,000544,102,000,000480,472,000,000
补充资料:
净利润---109,274,000,000
固定资产和投资性房地产折旧---11,595,000,000
其中:固定资产折旧---6,376,000,000
无形资产及长期待摊费用等摊销---4,866,000,000
其中:无形资产摊销---2,843,000,000
长期待摊费用摊销---2,023,000,000
处置固定资产、无形资产和其他长期资产的损失----563,000,000
公允价值变动损失---9,039,000,000
投资损失----156,452,000,000
汇兑损失----120,000,000
递延所得税----6,856,000,000
经营性应收项目的减少----180,598,000,000
经营性应付项目的增加---462,009,000,000
现金的期末余额---317,130,000,000
减:现金的期初余额---354,238,000,000
加:现金等价物的期末余额---163,342,000,000
减:现金等价物的期初余额---89,964,000,000
公告日期2024-10-222024-08-232024-04-242024-03-22
审计意见(境内)标准无保留意见
TOP↑