当前位置:首页 - 行情中心 - 晶方科技(603005) - 财务分析 - 现金流量表

晶方科技

(603005)

  

流通市值:210.98亿  总市值:210.98亿
流通股本:6.52亿   总股本:6.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金644,089,031.46308,762,737.961,140,475,887.18826,505,274.41
  收到的税费返还7,697,708.82-9,423,510.0520,177,804.95
  收到其他与经营活动有关的现金3,680,555.153,006,068.0417,850,440.2512,039,844.21
  经营活动现金流入小计655,467,295.43311,768,8061,167,749,837.48858,722,923.57
  购买商品、接受劳务支付的现金303,031,583.42143,387,484.83444,919,047.31350,926,255.65
  支付给职工以及为职工支付的现金121,035,740.1862,791,129.24210,381,308.1150,474,715.55
  支付的各项税费17,153,603.714,049,903.1929,538,522.7336,760,789.02
  支付其他与经营活动有关的现金55,265,265.9329,958,004.75127,431,648.7889,492,069.02
  经营活动现金流出小计496,486,193.23250,186,522.01812,270,526.92627,653,829.24
  经营活动产生的现金流量净额158,981,102.261,582,283.99355,479,310.56231,069,094.33
二、投资活动产生的现金流量:
  收回投资收到的现金2,748,130,4001,530,000,0004,179,000,0002,761,571,800
  取得投资收益收到的现金6,407,243.276,853,270.6710,012,090.88-
  处置固定资产、无形资产和其他长期资产收回的现金净额34,740.81-2,654.86-
  收到的其他与投资活动有关的现金14,859,418.736,081,943.8584,442,535.4258,617,006.37
  投资活动现金流入小计2,769,431,802.811,542,935,214.524,273,457,281.162,820,188,806.37
  购建固定资产、无形资产和其他长期资产支付的现金386,611,584.6375,987,858.12139,956,313.4689,995,114.82
  投资支付的现金2,722,651,000.011,525,000,0003,996,440,4002,018,116,200
  投资活动现金流出小计3,109,262,584.641,600,987,858.124,136,396,713.462,108,111,314.82
  投资活动产生的现金流量净额-339,830,781.83-58,052,643.6137,060,567.7712,077,491.55
三、筹资活动产生的现金流量:
  取得借款收到的现金279,553,27271,782,000500,604,994.71450,335,860.37
  筹资活动现金流入小计279,553,27271,782,000500,604,994.71450,335,860.37
  偿还债务支付的现金65,300,232.7463,786,984.74742,142,470.01729,495,947.89
  分配股利、利润或偿付利息支付的现金49,616.91439,485.2134,661,361.3833,697,136.56
  支付其他与筹资活动有关的现金1,596,346.571,972,933.3728,639,938.5118,557,415.15
  筹资活动现金流出小计66,946,196.2266,199,403.32805,443,769.9781,750,499.6
  筹资活动产生的现金流量净额212,607,075.785,582,596.68-304,838,775.19-331,414,639.23
四、汇率变动对现金及现金等价物的影响7,207,388.09740,488.125,766,740.74-952,467.74
五、现金及现金等价物净增加额38,964,784.249,852,725.19193,467,843.81610,779,478.91
  加:期初现金及现金等价物余额767,180,190.07767,180,190.07573,712,346.26573,712,346.26
  期末现金及现金等价物余额806,144,974.31777,032,915.26767,180,190.071,184,491,825.17
补充资料:
  净利润159,517,479.46-252,945,715.79-
  资产减值准备8,036,957.68-47,216,217.6-
  固定资产和投资性房地产折旧60,325,874.44-153,638,491.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,325,874.44-153,638,491.64-
  无形资产摊销4,227,813.6-7,583,195.18-
  长期待摊费用摊销261,180.36-2,094,194.31-
  处置固定资产、无形资产和其他长期资产的损失9,234.81--2,044.86-
  固定资产报废损失--9,585,478-
  财务费用-20,981,619.01--84,630,177.45-
  投资损失1,136,793.07-11,578,541.12-
  递延所得税5,937,016.33-572,913.76-
  其中:递延所得税资产减少6,089,492.77-1,061,482.21-
    递延所得税负债增加-152,476.44--488,568.45-
  存货的减少-34,526,557.12--25,891,307.78-
  经营性应收项目的减少-55,361,359.6--40,301,115.73-
  经营性应付项目的增加10,958,050.84-9,133,450-
  其他15,299,174.86---
  现金的期末余额806,144,974.31-670,180,190.07-
  减:现金的期初余额670,180,190.07-402,885,346.26-
  加:现金等价物的期末余额--97,000,000-
  减:现金等价物的期初余额97,000,000-170,827,000-
  现金及现金等价物的净增加额38,964,784.24-193,467,843.81-
公告日期2025-08-232025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑