当前位置:首页 - 行情中心 - 晶方科技(603005) - 财务分析 - 现金流量表

晶方科技

(603005)

  

流通市值:255.26亿  总市值:255.26亿
流通股本:6.52亿   总股本:6.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,063,373.41,508,617,590.161,098,642,538.99644,089,031.46
  收到的税费返还1,301,516.7313,027,974.02-7,697,708.82
  收到其他与经营活动有关的现金3,185,201.097,437,623.447,974,595.243,680,555.15
  经营活动现金流入小计396,550,091.221,529,083,187.621,106,617,134.23655,467,295.43
  购买商品、接受劳务支付的现金161,516,046.76642,041,569.75468,250,455.01303,031,583.42
  支付给职工以及为职工支付的现金75,518,012.66238,970,363.22213,133,018.09121,035,740.18
  支付的各项税费20,492,699.4853,907,825.7728,088,030.7817,153,603.7
  支付其他与经营活动有关的现金38,601,684.02110,234,038.0387,436,033.1355,265,265.93
  经营活动现金流出小计296,128,442.921,045,153,796.77796,907,537.01496,486,193.23
  经营活动产生的现金流量净额100,421,648.3483,929,390.85309,709,597.22158,981,102.2
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,0004,869,423,060.753,672,166,8002,748,130,400
  取得投资收益收到的现金2,812,167.7230,780,468.8615,909,6556,407,243.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,587,857.333,537,789.9827,476,250.4534,740.81
  收到的其他与投资活动有关的现金4,940,635.1222,612,250.4814,824,371.3914,859,418.73
  投资活动现金流入小计79,340,660.174,926,353,570.073,730,377,076.842,769,431,802.81
  购建固定资产、无形资产和其他长期资产支付的现金53,656,934.43552,388,963.43480,079,420.64386,611,584.63
  投资支付的现金106,921,044.835,178,225,537.473,862,344,317.542,722,651,000.01
  投资活动现金流出小计160,577,979.265,730,614,500.94,342,423,738.183,109,262,584.64
  投资活动产生的现金流量净额-81,237,319.09-804,260,930.83-612,046,661.34-339,830,781.83
三、筹资活动产生的现金流量:
  取得借款收到的现金190,576,000442,864,872297,411,120279,553,272
  筹资活动现金流入小计190,576,000442,864,872297,411,120279,553,272
  偿还债务支付的现金803,892.96366,717,635.27135,344,807.0965,300,232.74
  分配股利、利润或偿付利息支付的现金2,513,185.3761,066,563.1956,297,810.1849,616.91
  支付其他与筹资活动有关的现金3,763,977.258,192,854.743,714,097.431,596,346.57
  筹资活动现金流出小计7,081,055.58435,977,053.2195,356,714.766,946,196.22
  筹资活动产生的现金流量净额183,494,944.426,887,818.8102,054,405.3212,607,075.78
四、汇率变动对现金及现金等价物的影响-23,199,479.45-8,442,654.443,088,111.127,207,388.09
五、现金及现金等价物净增加额179,479,794.18-321,886,375.62-197,194,547.738,964,784.24
  加:期初现金及现金等价物余额445,293,814.45767,180,190.07767,180,190.07767,180,190.07
  期末现金及现金等价物余额624,773,608.63445,293,814.45569,985,642.37806,144,974.31
补充资料:
  净利润-369,272,901.05-159,517,479.46
  资产减值准备-30,475,312.32-8,036,957.68
  固定资产和投资性房地产折旧-120,650,507.28-60,325,874.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,316,619.73-60,325,874.44
    投资性房地产折旧-11,333,887.55--
  无形资产摊销-9,617,653.18-4,227,813.6
  长期待摊费用摊销-538,959.31-261,180.36
  处置固定资产、无形资产和其他长期资产的损失--2,656,247.7-9,234.81
  固定资产报废损失-9,869.17--
  财务费用--5,953,059.26--20,981,619.01
  投资损失--6,083,932.28-1,136,793.07
  递延所得税-14,835,577.38-5,937,016.33
  其中:递延所得税资产减少-15,227,541.83-6,089,492.77
    递延所得税负债增加--391,964.45--152,476.44
  存货的减少--55,088,357.95--34,526,557.12
  经营性应收项目的减少--30,029,375.38--55,361,359.6
  经营性应付项目的增加-12,359,264.54-10,958,050.84
  其他-17,950,527.99-15,299,174.86
  现金的期末余额-445,293,814.45-806,144,974.31
  减:现金的期初余额-670,180,190.07-670,180,190.07
  减:现金等价物的期初余额-97,000,000-97,000,000
  现金及现金等价物的净增加额--321,886,375.62-38,964,784.24
公告日期2026-04-292026-02-282025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑