当前位置:首页 - 行情中心 - 紫燕食品(603057) - 财务分析 - 现金流量表

紫燕食品

(603057)

  

流通市值:77.99亿  总市值:78.28亿
流通股本:4.12亿   总股本:4.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,684,261,198.911,560,880,736.57540,386,605.893,773,173,795.15
  收到其他与经营活动有关的现金50,125,616.2417,462,912.7717,693,899.3480,661,330.84
  经营活动现金流入小计2,734,386,815.151,578,343,649.34558,080,505.233,853,835,125.99
  购买商品、接受劳务支付的现金1,949,083,095.41,046,156,614.79433,498,478.972,643,919,037.33
  支付给职工以及为职工支付的现金240,008,182.65151,159,821.7282,792,578.24292,298,355.22
  支付的各项税费159,976,999.3377,099,576.5926,968,465.41283,508,875.97
  支付其他与经营活动有关的现金132,881,446.86100,683,970.9547,248,689.75180,371,332.43
  经营活动现金流出小计2,481,949,724.241,375,099,984.05590,508,212.373,400,097,600.95
  经营活动产生的现金流量净额252,437,090.91203,243,665.29-32,427,707.14453,737,525.04
二、投资活动产生的现金流量:
  收回投资收到的现金2,752,027,958.621,998,620,000704,939,387.72,769,999,000
  取得投资收益收到的现金27,281,586.511,654,015.593,681,543.7824,592,347.4
  处置固定资产、无形资产和其他长期资产收回的现金净额234,805.89229,875.8913,999371,574.99
  投资活动现金流入小计2,779,544,351.012,010,503,891.48708,634,930.482,794,962,922.39
  购建固定资产、无形资产和其他长期资产支付的现金169,837,268.3296,295,860.8732,153,115.01145,172,565.72
  投资支付的现金2,897,973,978.332,159,112,197.83928,549,405.93,060,919,000
  取得子公司及其他营业单位支付的现金-272,270.83-272,270.83-254,571.77-
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计3,067,538,975.822,255,135,787.87960,447,949.143,206,091,565.72
  投资活动产生的现金流量净额-287,994,624.81-244,631,896.39-251,813,018.66-411,128,643.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,186,3007,260,30013,011,00023,138,445
  其中:子公司吸收少数股东投资收到的现金-7,260,30013,011,000330,000
  取得借款收到的现金1,042,850,303.9706,810,442.28378,003,645.06788,468,581.17
  收到其他与筹资活动有关的现金6,787,259.194,089,522.551,267,494.57,700,760.84
  筹资活动现金流入小计1,056,823,863.09718,160,264.83392,282,139.56819,307,787.01
  偿还债务支付的现金589,429,161.97284,845,078.3398,427,430.56366,593,766.72
  分配股利、利润或偿付利息支付的现金224,799,146.31221,776,968.321,954,751.27457,122,430.23
  其中:子公司支付给少数股东的股利、利润--200,000-
  支付其他与筹资活动有关的现金26,270,884.3116,049,743.133,586,395.7416,891,648.01
  筹资活动现金流出小计840,499,192.59522,671,789.78103,968,577.57840,607,844.96
  筹资活动产生的现金流量净额216,324,670.5195,488,475.05288,313,561.99-21,300,057.95
四、汇率变动对现金及现金等价物的影响321,271.45-1,452,104.4997,961.38-481,161.2
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额181,088,408.05152,648,139.464,170,797.5820,827,662.56
  加:期初现金及现金等价物余额444,936,633.67444,936,633.67444,936,633.67424,108,971.11
  期末现金及现金等价物余额626,025,041.72597,584,773.13449,107,431.25444,936,633.67
补充资料:
  净利润-108,308,116.25-347,441,427.86
  资产减值准备-587,964.5-1,252,659.12
  固定资产和投资性房地产折旧-44,887,562.68-88,159,805.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,887,562.68-88,159,805.9
  无形资产摊销-1,712,236.2-3,419,960.75
  长期待摊费用摊销-3,148,650.01-6,118,419.56
  处置固定资产、无形资产和其他长期资产的损失-93,474.24--1,085,919.51
  固定资产报废损失-832,421.55-555,217.91
  公允价值变动损失--12,444,258.85--20,225,676.91
  财务费用-6,911,670.39-9,247,408.47
  投资损失--3,380,298.34--3,403,889.8
  递延所得税--498,099.64-5,002,480.36
  其中:递延所得税资产减少--3,818,606.58--587,828.81
    递延所得税负债增加-3,320,506.94-5,590,309.17
  存货的减少--26,288,721.78--3,398,942.83
  经营性应收项目的减少--75,163,315.11--72,843,718.71
  经营性应付项目的增加-120,259,130.06-42,760,578.26
  其他-22,221,241.07-31,909,398.59
  现金的期末余额-597,584,773.13-444,936,633.67
  减:现金的期初余额-444,936,633.67-424,108,971.11
  现金及现金等价物的净增加额-152,648,139.46-20,827,662.56
公告日期2025-10-252025-08-232025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑