当前位置:首页 - 行情中心 - 紫燕食品(603057) - 财务分析 - 现金流量表

紫燕食品

(603057)

  

流通市值:115.65亿  总市值:115.65亿
流通股本:4.12亿   总股本:4.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金760,590,012.783,559,431,503.522,684,261,198.911,560,880,736.57
  收到的税费返还23,074.02---
  收到其他与经营活动有关的现金29,279,411.6555,395,820.8950,125,616.2417,462,912.77
  经营活动现金流入小计789,892,498.453,614,827,324.412,734,386,815.151,578,343,649.34
  购买商品、接受劳务支付的现金621,144,044.792,624,646,220.581,949,083,095.41,046,156,614.79
  支付给职工以及为职工支付的现金100,013,016.34323,205,657.65240,008,182.65151,159,821.72
  支付的各项税费51,727,471.73228,654,110.14159,976,999.3377,099,576.59
  支付其他与经营活动有关的现金52,582,302.35190,219,596.84132,881,446.86100,683,970.95
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计825,466,835.23,366,725,585.212,481,949,724.241,375,099,984.05
  经营活动产生的现金流量净额-35,574,336.75248,101,739.2252,437,090.91203,243,665.29
二、投资活动产生的现金流量:
  收回投资收到的现金711,775,037.083,374,738,483.952,752,027,958.621,998,620,000
  取得投资收益收到的现金8,475,907.5934,332,601.9227,281,586.511,654,015.59
  处置固定资产、无形资产和其他长期资产收回的现金净额168,666114,742.58234,805.89229,875.89
  收到的其他与投资活动有关的现金-254,571.77--
  投资活动现金流入小计720,419,610.673,409,440,400.222,779,544,351.012,010,503,891.48
  购建固定资产、无形资产和其他长期资产支付的现金126,914,113.29201,111,077.6169,837,268.3296,295,860.87
  投资支付的现金456,101,910.343,592,695,953.992,897,973,978.332,159,112,197.83
  取得子公司及其他营业单位支付的现金7,705,653.3820,194.42-272,270.83-272,270.83
  支付其他与投资活动有关的现金-2,008,228.52-0
  投资活动现金流出小计590,721,677.013,795,835,454.533,067,538,975.822,255,135,787.87
  投资活动产生的现金流量净额129,697,933.66-386,395,054.31-287,994,624.81-244,631,896.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,094,00011,956,8007,186,3007,260,300
  其中:子公司吸收少数股东投资收到的现金2,094,00011,956,800-7,260,300
  取得借款收到的现金518,437,417.961,144,673,736.741,042,850,303.9706,810,442.28
  收到其他与筹资活动有关的现金2,262,419.7310,045,028.366,787,259.194,089,522.55
  筹资活动现金流入小计522,793,837.691,166,675,565.11,056,823,863.09718,160,264.83
  偿还债务支付的现金405,853,017.72701,135,275.05589,429,161.97284,845,078.33
  分配股利、利润或偿付利息支付的现金4,465,982.86228,903,608.44224,799,146.31221,776,968.32
  其中:子公司支付给少数股东的股利、利润-1,500,000--
  支付其他与筹资活动有关的现金18,952,133.9335,050,057.9526,270,884.3116,049,743.13
  筹资活动现金流出小计429,271,134.51965,088,941.44840,499,192.59522,671,789.78
  筹资活动产生的现金流量净额93,522,703.18201,586,623.66216,324,670.5195,488,475.05
四、汇率变动对现金及现金等价物的影响-5,993,982.05-2,213,377.58321,271.45-1,452,104.49
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额181,652,318.0361,079,930.97181,088,408.05152,648,139.46
  加:期初现金及现金等价物余额506,016,564.64444,936,633.67444,936,633.67444,936,633.67
  期末现金及现金等价物余额687,668,882.67506,016,564.64626,025,041.72597,584,773.13
补充资料:
  净利润-239,543,446.32-108,308,116.25
  资产减值准备-4,769,813.77-587,964.5
  固定资产和投资性房地产折旧-93,233,266.38-44,887,562.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,233,266.38-44,887,562.68
  无形资产摊销-3,057,550.64-1,712,236.2
  长期待摊费用摊销-8,976,556.86-3,148,650.01
  处置固定资产、无形资产和其他长期资产的损失-474,133.18-93,474.24
  固定资产报废损失-3,196,619.12-832,421.55
  公允价值变动损失-1,058,023.13--12,444,258.85
  财务费用-18,121,845.88-6,911,670.39
  投资损失--17,632,068.18--3,380,298.34
  递延所得税--2,521,406.71--498,099.64
  其中:递延所得税资产减少--2,783,860.42--3,818,606.58
    递延所得税负债增加-262,453.71-3,320,506.94
  存货的减少--69,938,935.83--26,288,721.78
  经营性应收项目的减少--79,137,138.65--75,163,315.11
  经营性应付项目的增加-4,440,630.86-120,259,130.06
  其他-18,875,201.66-22,221,241.07
  不涉及现金收支的投资和筹资活动金额其他项目-43,574,658.54--
  现金的期末余额-506,016,564.64-597,584,773.13
  减:现金的期初余额-444,936,633.67-444,936,633.67
  现金及现金等价物的净增加额-61,079,930.97-152,648,139.46
公告日期2026-04-302026-04-172025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑