当前位置:首页 - 行情中心 - 紫燕食品(603057) - 财务分析 - 现金流量表

紫燕食品

(603057)

  

流通市值:14.93亿  总市值:90.68亿
流通股本:6806.19万   总股本:4.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,560,880,736.57540,386,605.893,773,173,795.152,806,515,416.46
  收到的税费返还---235,231.07
  收到其他与经营活动有关的现金17,462,912.7717,693,899.3480,661,330.84118,640,103.86
  经营活动现金流入的平衡项目000-0.01
  经营活动现金流入小计1,578,343,649.34558,080,505.233,853,835,125.992,925,390,751.38
  购买商品、接受劳务支付的现金1,046,156,614.79433,498,478.972,643,919,037.331,934,497,040.6
  支付给职工以及为职工支付的现金151,159,821.7282,792,578.24292,298,355.22225,228,921.43
  支付的各项税费77,099,576.5926,968,465.41283,508,875.97200,795,590.26
  支付其他与经营活动有关的现金100,683,970.9547,248,689.75180,371,332.43149,460,325.32
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计1,375,099,984.05590,508,212.373,400,097,600.952,509,981,877.6
  经营活动产生的现金流量净额203,243,665.29-32,427,707.14453,737,525.04415,408,873.78
二、投资活动产生的现金流量:
  收回投资收到的现金1,998,620,000704,939,387.72,769,999,0001,980,000,000
  取得投资收益收到的现金11,654,015.593,681,543.7824,592,347.416,788,983.8
  处置固定资产、无形资产和其他长期资产收回的现金净额229,875.8913,999371,574.99409,062
  投资活动现金流入小计2,010,503,891.48708,634,930.482,794,962,922.391,997,198,045.8
  购建固定资产、无形资产和其他长期资产支付的现金96,295,860.8732,153,115.01145,172,565.72138,014,019.71
  投资支付的现金2,159,112,197.83928,549,405.93,060,919,0002,164,299,000
  取得子公司及其他营业单位支付的现金-272,270.83-254,571.77--
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计2,255,135,787.87960,447,949.143,206,091,565.722,302,313,019.71
  投资活动产生的现金流量净额-244,631,896.39-251,813,018.66-411,128,643.33-305,114,973.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,260,30013,011,00023,138,44523,108,715
  其中:子公司吸收少数股东投资收到的现金7,260,30013,011,000330,000-
  取得借款收到的现金706,810,442.28378,003,645.06788,468,581.17538,052,044.46
  收到其他与筹资活动有关的现金4,089,522.551,267,494.57,700,760.845,113,155.89
  筹资活动现金流入小计718,160,264.83392,282,139.56819,307,787.01566,273,915.35
  偿还债务支付的现金284,845,078.3398,427,430.56366,593,766.72149,800,000
  分配股利、利润或偿付利息支付的现金221,776,968.321,954,751.27457,122,430.23459,170,128.33
  其中:子公司支付给少数股东的股利、利润-200,000--
  支付其他与筹资活动有关的现金16,049,743.133,586,395.7416,891,648.019,774,003.12
  筹资活动现金流出小计522,671,789.78103,968,577.57840,607,844.96618,744,131.45
  筹资活动产生的现金流量净额195,488,475.05288,313,561.99-21,300,057.95-52,470,216.1
四、汇率变动对现金及现金等价物的影响-1,452,104.4997,961.38-481,161.2-7,569.47
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额152,648,139.464,170,797.5820,827,662.5657,816,114.3
  加:期初现金及现金等价物余额444,936,633.67444,936,633.67424,108,971.11424,108,971.11
  期末现金及现金等价物余额597,584,773.13449,107,431.25444,936,633.67481,925,085.41
补充资料:
  净利润108,308,116.25-347,441,427.86-
  资产减值准备587,964.5-1,252,659.12-
  固定资产和投资性房地产折旧44,887,562.68-88,159,805.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,887,562.68-88,159,805.9-
  无形资产摊销1,712,236.2-3,419,960.75-
  长期待摊费用摊销3,148,650.01-6,118,419.56-
  处置固定资产、无形资产和其他长期资产的损失93,474.24--1,085,919.51-
  固定资产报废损失832,421.55-555,217.91-
  公允价值变动损失-12,444,258.85--20,225,676.91-
  财务费用6,911,670.39-9,247,408.47-
  投资损失-3,380,298.34--3,403,889.8-
  递延所得税-498,099.64-5,002,480.36-
  其中:递延所得税资产减少-3,818,606.58--587,828.81-
    递延所得税负债增加3,320,506.94-5,590,309.17-
  存货的减少-26,288,721.78--3,398,942.83-
  经营性应收项目的减少-75,163,315.11--72,843,718.71-
  经营性应付项目的增加120,259,130.06-42,760,578.26-
  其他22,221,241.07-31,909,398.59-
  现金的期末余额597,584,773.13-444,936,633.67-
  减:现金的期初余额444,936,633.67-424,108,971.11-
  现金及现金等价物的净增加额152,648,139.46-20,827,662.56-
公告日期2025-08-232025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑