当前位置:首页 - 行情中心 - 利柏特(605167) - 财务分析 - 现金流量表

利柏特

(605167)

  

流通市值:67.66亿  总市值:67.66亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,495,543,665.061,123,783,469.99575,311,147.382,395,927,412.42
  收到的税费返还2,936,782.61--80,932.25
  收到其他与经营活动有关的现金23,406,745.757,703,006.693,024,609.0324,281,234.81
  经营活动现金流入小计1,521,887,193.421,131,486,476.68578,335,756.412,420,289,579.48
  购买商品、接受劳务支付的现金1,150,083,141.27871,521,450.26562,343,868.431,749,875,028.75
  支付给职工以及为职工支付的现金309,602,494.92223,189,182.34127,713,282.68456,071,324.05
  支付的各项税费71,073,947.5749,292,584.7619,991,583.93137,447,053.76
  支付其他与经营活动有关的现金31,424,221.7422,257,599.0810,200,860.0450,075,357.6
  经营活动现金流出小计1,562,183,805.51,166,260,816.44720,249,595.082,393,468,764.16
  经营活动产生的现金流量净额-40,296,612.08-34,774,339.76-141,913,838.6726,820,815.32
二、投资活动产生的现金流量:
  收回投资收到的现金2,189,096,286.131,470,679,926.721,067,108,152.863,203,894,625.99
  取得投资收益收到的现金10,515,245.382,045,143.471,478,527.653,933,377.54
  收到的其他与投资活动有关的现金---65,929,094
  投资活动现金流入小计2,199,611,531.511,472,725,070.191,068,586,680.513,273,757,097.53
  购建固定资产、无形资产和其他长期资产支付的现金258,444,277.84238,737,988.46207,004,709.07732,028,197.5
  投资支付的现金2,436,000,0001,675,000,0001,162,000,0003,333,429,888.51
  投资活动现金流出小计2,694,444,277.841,913,737,988.461,369,004,709.074,065,458,086.01
  投资活动产生的现金流量净额-494,832,746.33-441,012,918.27-300,418,028.56-791,700,988.48
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,00090,000,00050,000,0001,241,360,347.16
  收到其他与筹资活动有关的现金23,089,500---
  筹资活动现金流入小计113,089,50090,000,00050,000,0001,241,360,347.16
  偿还债务支付的现金103,924,209.2654,402,238.27-264,978,219.04
  分配股利、利润或偿付利息支付的现金32,547,486.4729,268,201.593,215,099.3954,860,191.8
  支付其他与筹资活动有关的现金20,980,798.392,834,026.323,209,990.15,877,555.92
  筹资活动现金流出小计157,452,494.1286,504,466.186,425,089.49325,715,966.76
  筹资活动产生的现金流量净额-44,362,994.123,495,533.8243,574,910.51915,644,380.4
四、汇率变动对现金及现金等价物的影响-7,590,862.19-5,736,288.24-2,851,050.043,597,052.27
五、现金及现金等价物净增加额-587,083,214.72-478,028,012.45-401,608,006.76154,361,259.51
  加:期初现金及现金等价物余额960,482,064.93960,482,064.93960,482,064.93806,120,805.42
  期末现金及现金等价物余额373,398,850.21482,454,052.48558,874,058.17960,482,064.93
补充资料:
  净利润-93,649,798.65-218,544,635.01
  资产减值准备-436,873.65-14,698,692.95
  固定资产和投资性房地产折旧-30,641,499.56-51,562,946.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,641,499.56-51,562,946.35
  无形资产摊销-4,087,012.73-7,625,006.48
  长期待摊费用摊销-915,015.61-1,816,731.42
  处置固定资产、无形资产和其他长期资产的损失----21,053.7
  固定资产报废损失-2,971.72-29,082.98
  公允价值变动损失--6,790,070.84--3,350,172.23
  财务费用-7,097,482.98-1,157,182.69
  投资损失--1,826,277.33-165,571.26
  递延所得税-2,240,296.21--3,208,576.73
  其中:递延所得税资产减少-2,240,296.21--3,208,576.73
  存货的减少--17,114,177.8-31,459,949.39
  经营性应收项目的减少-170,874,853.66--318,749,463.15
  经营性应付项目的增加--313,070,424.82-15,455,544.9
  其他-920,553.81-4,801,496.34
  融资租入固定资产---127,129.65
  现金的期末余额-482,454,052.48-960,482,064.93
  减:现金的期初余额-960,482,064.93-806,120,805.42
  现金及现金等价物的净增加额--478,028,012.45-154,361,259.51
公告日期2026-10-282026-08-262026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑