当前位置:首页 - 行情中心 - 利柏特(605167) - 财务分析 - 现金流量表

利柏特

(605167)

  

流通市值:41.22亿  总市值:41.22亿
流通股本:4.49亿   总股本:4.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金756,996,873.073,333,334,026.822,209,115,639.911,392,658,580.85
收到的税费返还-2,004,635.681,899,135.731,899,135.73
收到其他与经营活动有关的现金5,829,053.5932,227,883.3436,545,868.8326,754,163.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计762,825,926.663,367,566,545.842,247,560,644.471,421,311,880.21
购买商品、接受劳务支付的现金657,011,005.92,240,647,613.631,634,209,065.69986,572,068.83
支付给职工以及为职工支付的现金157,731,655.42500,112,948.39375,163,813.03272,249,152.71
支付的各项税费36,175,922.06146,564,158.4106,331,925.2259,499,708.2
支付其他与经营活动有关的现金11,057,765.1265,736,899.2451,615,235.9640,100,249.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计861,976,348.52,953,061,619.662,167,320,039.91,358,421,179.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-99,150,421.84414,504,926.1880,240,604.5762,890,701.17
二、投资活动产生的现金流量:
收回投资收到的现金960,000,0001,977,000,0001,455,000,000800,000,000
取得投资收益收到的现金1,045,262.2528,708.613,665,811.881,853,871.11
处置固定资产、无形资产和其他长期资产收回的现金净额-80,701.5433,5008,500
收到的其他与投资活动有关的现金65,783,2324,767,679.53--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,026,828,494.251,981,877,089.681,458,699,311.88801,862,371.11
购建固定资产、无形资产和其他长期资产支付的现金136,165,519.08232,041,418.81105,912,341.8224,045,747.93
投资支付的现金972,986,270.051,787,000,0001,267,458,886.59660,554,346.87
支付其他与投资活动有关的现金-82,229,04082,229,040-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,109,151,789.132,101,270,458.811,455,600,268.41684,600,094.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-82,323,294.88-119,393,369.133,099,043.47117,262,276.31
三、筹资活动产生的现金流量:
取得借款收到的现金192,945,501.15144,402,585.0639,784,694.139,784,694.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计192,945,501.15144,402,585.0639,784,694.139,784,694.1
偿还债务支付的现金4,000,00071,604,456.1951,587,552.9712,070,330.04
分配股利、利润或偿付利息支付的现金2,336,408.8124,999,363.3423,786,124.7822,316,612.11
支付其他与筹资活动有关的现金1,584,556.6741,265,085.839,698,767.2637,862,588.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,920,965.48137,868,905.33115,072,445.0172,249,530.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额185,024,535.676,533,679.73-75,287,750.91-32,464,836.31
四、汇率变动对现金及现金等价物的影响3,110,535.181,648,429.1200,678.02622,112.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,661,354.13303,293,665.888,252,575.15148,310,253.62
加:期初现金及现金等价物余额806,120,805.42502,827,139.54502,827,139.54502,827,139.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额812,782,159.55806,120,805.42511,079,714.69651,137,393.16
补充资料:
净利润-240,493,449.06-130,070,718.82
资产减值准备-7,787,413.64-7,575,360.94
固定资产和投资性房地产折旧-52,476,425.17-24,899,591.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,476,425.17-24,899,591.07
无形资产摊销-6,986,966.5-3,409,471.58
长期待摊费用摊销-1,808,248.03-904,112.72
处置固定资产、无形资产和其他长期资产的损失-31,589.47-13,476.05
固定资产报废损失-90,261.77-56,053.92
公允价值变动损失-1,548,592.36-4,920,020.54
财务费用-4,412,792.03-2,668,982.42
投资损失-226,701.35--915,709.75
递延所得税--3,194,352.46--6,698,363.17
其中:递延所得税资产减少--3,194,352.46--6,698,363.17
存货的减少-40,236,341.02-42,833,633.09
经营性应收项目的减少--100,633,737.82--88,109,869.75
经营性应付项目的增加-138,126,731.46--68,141,707.39
其他-11,404,616.47--218,113.32
融资租入固定资产-15,585,173.21--
现金的期末余额-806,120,805.42-651,137,393.16
减:现金的期初余额-502,827,139.54-502,827,139.54
公告日期2025-04-302025-04-302024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑