当前位置:首页 - 行情中心 - 利柏特(605167) - 财务分析 - 现金流量表

利柏特

(605167)

  

流通市值:47.87亿  总市值:47.87亿
流通股本:4.49亿   总股本:4.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,240,548,945.7756,996,873.073,333,334,026.822,209,115,639.91
  收到的税费返还--2,004,635.681,899,135.73
  收到其他与经营活动有关的现金17,012,871.495,829,053.5932,227,883.3436,545,868.83
  经营活动现金流入小计1,257,561,817.19762,825,926.663,367,566,545.842,247,560,644.47
  购买商品、接受劳务支付的现金1,018,968,810.39657,011,005.92,240,647,613.631,634,209,065.69
  支付给职工以及为职工支付的现金253,326,342.94157,731,655.42500,112,948.39375,163,813.03
  支付的各项税费53,090,741.0936,175,922.06146,564,158.4106,331,925.22
  支付其他与经营活动有关的现金24,746,700.5711,057,765.1265,736,899.2451,615,235.96
  经营活动现金流出小计1,350,132,594.99861,976,348.52,953,061,619.662,167,320,039.9
  经营活动产生的现金流量净额-92,570,777.8-99,150,421.84414,504,926.1880,240,604.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,476,497,466.67960,000,0001,977,000,0001,455,000,000
  取得投资收益收到的现金2,059,374.131,045,262.2528,708.613,665,811.88
  处置固定资产、无形资产和其他长期资产收回的现金净额--80,701.5433,500
  收到的其他与投资活动有关的现金65,929,09465,783,2324,767,679.53-
  投资活动现金流入小计1,544,485,934.81,026,828,494.251,981,877,089.681,458,699,311.88
  购建固定资产、无形资产和其他长期资产支付的现金349,020,284.4136,165,519.08232,041,418.81105,912,341.82
  投资支付的现金1,553,827,429.07972,986,270.051,787,000,0001,267,458,886.59
  支付其他与投资活动有关的现金--82,229,04082,229,040
  投资活动现金流出小计1,902,847,713.471,109,151,789.132,101,270,458.811,455,600,268.41
  投资活动产生的现金流量净额-358,361,778.67-82,323,294.88-119,393,369.133,099,043.47
三、筹资活动产生的现金流量:
  取得借款收到的现金445,360,347.16192,945,501.15144,402,585.0639,784,694.1
  筹资活动现金流入小计445,360,347.16192,945,501.15144,402,585.0639,784,694.1
  偿还债务支付的现金43,784,694.14,000,00071,604,456.1951,587,552.97
  分配股利、利润或偿付利息支付的现金55,832,587.62,336,408.8124,999,363.3423,786,124.78
  支付其他与筹资活动有关的现金3,100,613.531,584,556.6741,265,085.839,698,767.26
  筹资活动现金流出小计102,717,895.237,920,965.48137,868,905.33115,072,445.01
  筹资活动产生的现金流量净额342,642,451.93185,024,535.676,533,679.73-75,287,750.91
四、汇率变动对现金及现金等价物的影响6,318,0443,110,535.181,648,429.1200,678.02
五、现金及现金等价物净增加额-101,972,060.546,661,354.13303,293,665.888,252,575.15
  加:期初现金及现金等价物余额806,120,805.42806,120,805.42502,827,139.54502,827,139.54
  期末现金及现金等价物余额704,148,744.88812,782,159.55806,120,805.42511,079,714.69
补充资料:
  净利润121,572,598.93-240,493,449.06-
  资产减值准备15,895,974.27-7,787,413.64-
  固定资产和投资性房地产折旧25,722,888.93-52,476,425.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,722,888.93-52,476,425.17-
  无形资产摊销3,563,435.76-6,986,966.5-
  长期待摊费用摊销882,997.4-1,808,248.03-
  处置固定资产、无形资产和其他长期资产的损失--31,589.47-
  固定资产报废损失--90,261.77-
  公允价值变动损失-1,609,741.82-1,548,592.36-
  财务费用-3,523,839.22-4,412,792.03-
  投资损失713,189.4-226,701.35-
  递延所得税-47,838.25--3,194,352.46-
  其中:递延所得税资产减少-47,838.25--3,194,352.46-
  存货的减少-5,771,237.71-40,236,341.02-
  经营性应收项目的减少-103,118,183.13--100,633,737.82-
  经营性应付项目的增加-143,803,446.73-138,126,731.46-
  其他2,374,047.56-11,404,616.47-
  融资租入固定资产--15,585,173.21-
  现金的期末余额704,148,744.88-806,120,805.42-
  减:现金的期初余额806,120,805.42-502,827,139.54-
  现金及现金等价物的净增加额-101,972,060.54-303,293,665.88-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑