当前位置:首页 - 行情中心 - 圣泉集团(605589) - 财务分析 - 现金流量表

圣泉集团

(605589)

  

流通市值:216.78亿  总市值:234.98亿
流通股本:7.81亿   总股本:8.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,812,417,460.428,411,525,358.235,857,828,157.093,761,822,521.23
收到的税费返还44,212,990.370,526,718.565,227,825.5751,688,703.43
收到其他与经营活动有关的现金32,234,155.78201,544,095.34135,086,675.8972,325,232.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,888,864,606.58,683,596,172.076,058,142,658.553,885,836,457.51
购买商品、接受劳务支付的现金2,118,151,477.166,770,688,150.675,229,293,274.753,522,454,138.03
支付给职工以及为职工支付的现金228,718,859.93751,861,286.09572,729,665.77395,422,339.94
支付的各项税费139,171,374.68462,529,866.31332,488,896.17266,230,120.23
支付其他与经营活动有关的现金105,008,775.52467,534,455.24349,709,389.34206,529,099.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,591,050,487.298,452,613,758.316,484,221,226.034,390,635,697.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-702,185,880.79230,982,413.76-426,078,567.48-504,799,240.09
二、投资活动产生的现金流量:
收回投资收到的现金-371,375,380.07332,378,623.72143,406,168.15
取得投资收益收到的现金9,050,122.245,179,854.075,205,141.3448,158.52
处置固定资产、无形资产和其他长期资产收回的现金净额45,2221,057,040.59760,790408,790
投资活动现金流入的平衡项目000.010
投资活动现金流入小计9,095,344.24377,612,274.73338,344,555.03144,263,116.67
购建固定资产、无形资产和其他长期资产支付的现金73,532,874.33263,876,490.78184,879,997.5133,769,474.65
投资支付的现金88,867,123.29478,555,644.73482,756,189.57236,251,868.15
取得子公司及其他营业单位支付的现金-1,335,034.061,335,034.061,335,034.06
投资活动现金流出的平衡项目00-0.010
投资活动现金流出小计162,399,997.62743,767,169.57668,971,221.12371,356,376.86
投资活动产生的现金流量净额平衡项目00-0.010
投资活动产生的现金流量净额-153,304,653.38-366,154,894.84-330,626,666.1-227,093,260.19
三、筹资活动产生的现金流量:
吸收投资收到的现金58,111.8883,595,903.88880,595,903.88880,595,903.88
其中:子公司吸收少数股东投资收到的现金58,111.8883,595,903.88880,595,903.88880,595,903.88
取得借款收到的现金1,890,459,268.333,762,023,939.32,615,514,114.881,814,691,345.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,890,517,380.134,645,619,843.183,496,110,018.762,695,287,248.92
偿还债务支付的现金581,403,544.723,457,153,625.052,158,785,157.271,725,834,660.69
分配股利、利润或偿付利息支付的现金8,520,932.43360,045,698.66355,735,659.3115,457,705.34
其中:子公司支付给少数股东的股利、利润-2,866,845.9--
支付其他与筹资活动有关的现金242,746,457.02506,399,964.01296,616,422.51157,486,472.02
筹资活动现金流出平衡项目00-0.010
筹资活动现金流出小计832,670,934.174,323,599,287.722,811,137,239.081,898,778,838.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,057,846,445.96322,020,555.46684,972,779.68796,508,410.87
四、汇率变动对现金及现金等价物的影响1,791,586.361,886,437.142,955,516.582,021,980.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额204,147,498.15188,734,511.52-68,776,937.3266,637,891.45
加:期初现金及现金等价物余额1,030,392,241.85841,657,730.33841,657,730.33841,657,730.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,234,539,7401,030,392,241.85772,880,793.01908,295,621.78
补充资料:
净利润-891,123,683.94-338,273,478.31
资产减值准备-18,963,815.05-11,260,565.09
固定资产和投资性房地产折旧-513,571,818.36-257,960,990.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-513,571,818.36-257,960,990.63
无形资产摊销-31,544,928.19-15,733,945.18
长期待摊费用摊销-10,111,907.01-5,106,966.04
处置固定资产、无形资产和其他长期资产的损失-152,143.67--990,859.44
固定资产报废损失-1,796,821.9-1,076,914.81
财务费用-17,423,826.18-9,118,418.1
投资损失-66,067,326.93-28,632,600.39
递延所得税--34,408,835.46--8,408,925.45
其中:递延所得税资产减少--34,781,169.42--16,444,353.98
递延所得税负债增加-372,333.96-8,035,428.53
存货的减少--404,843,437.32--207,241,653.72
经营性应收项目的减少--399,975,173.34--690,094,959.93
经营性应付项目的增加--512,510,021.99--311,862,646.09
其他--9,868,276.06-6,500,558.1
现金的期末余额-1,030,392,241.85-908,295,621.78
减:现金的期初余额-841,657,730.33-841,657,730.33
公告日期2025-04-182025-04-012024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑