当前位置:首页 - 行情中心 - 圣泉集团(605589) - 财务分析 - 现金流量表

圣泉集团

(605589)

  

流通市值:231.99亿  总市值:231.99亿
流通股本:8.46亿   总股本:8.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,429,357,486.874,113,228,451.751,849,018,698.069,562,864,947.31
  收到的税费返还93,427,951.5985,454,446.0442,265,370.4794,179,292.94
  收到其他与经营活动有关的现金357,718,148.42230,931,751.3162,636,733.72296,338,768.09
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计6,880,503,586.884,429,614,649.11,953,920,802.259,953,383,008.35
  购买商品、接受劳务支付的现金6,569,087,676.014,358,591,049.272,019,736,302.547,688,014,144.54
  支付给职工以及为职工支付的现金690,981,282.31472,226,548.49207,803,441.22867,073,954.23
  支付的各项税费508,015,652.55293,920,271.98116,880,254.1540,377,747.16
  支付其他与经营活动有关的现金445,317,753.83279,547,932.6132,163,437.04551,260,039.34
  经营活动现金流出的平衡项目00-0.01-0.01
  经营活动现金流出小计8,213,402,364.75,404,285,802.342,476,583,434.899,646,725,885.26
  经营活动产生的现金流量净额平衡项目00-0.01-0.01
  经营活动产生的现金流量净额-1,332,898,777.82-974,671,153.24-522,662,632.65306,657,123.08
二、投资活动产生的现金流量:
  收回投资收到的现金42,518,081.8342,380,0001,318,081.8363,279,837.99
  取得投资收益收到的现金28,894,18528,720,103.9118,285.6217,497,925.96
  处置固定资产、无形资产和其他长期资产收回的现金净额22,791,590.03410,891.5371,54051,222
  投资活动现金流入小计94,203,856.8671,510,995.41,807,907.4580,828,985.95
  购建固定资产、无形资产和其他长期资产支付的现金660,687,294.1387,460,546.42184,693,222.16881,129,428.31
  投资支付的现金321,683,590.4843,000,0005,580,000171,287,123.29
  取得子公司及其他营业单位支付的现金4,994,388.944,994,388.94-56,286,961.23
  投资活动现金流出小计987,365,273.52435,454,935.36190,273,222.161,108,703,512.83
  投资活动产生的现金流量净额-893,161,416.66-363,943,939.96-188,465,314.71-1,027,874,526.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,000,000120,000,00080,000,00084,210,526.32
  其中:子公司吸收少数股东投资收到的现金120,000,000120,000,00080,000,00084,210,526.32
  取得借款收到的现金4,273,892,293.833,623,302,463.771,673,412,775.594,322,641,274.74
  发行债券收到的现金2,492,168,867.92---
  收到其他与筹资活动有关的现金13,001,157--488,127,917.8
  筹资活动现金流入小计6,899,062,318.753,743,302,463.771,753,412,775.594,894,979,718.86
  偿还债务支付的现金2,637,575,459.141,363,809,197.36552,495,640.813,344,938,278.86
  分配股利、利润或偿付利息支付的现金605,023,150.63582,525,850.6822,286,021.51496,888,912.93
  其中:子公司支付给少数股东的股利、利润---4,279,481.9
  支付其他与筹资活动有关的现金97,896,581.1188,507,533.7942,226,639.59253,344,661
  筹资活动现金流出平衡项目000.010
  筹资活动现金流出小计3,340,495,190.882,034,842,581.83617,008,301.924,095,171,852.79
  筹资活动产生的现金流量净额3,558,567,127.871,708,459,881.941,136,404,473.67799,807,866.07
四、汇率变动对现金及现金等价物的影响-13,438,252.91-8,863,450.69-3,654,347.628,051,521.51
五、现金及现金等价物净增加额1,319,068,680.48360,981,338.05421,622,178.6986,641,983.78
  加:期初现金及现金等价物余额1,117,034,225.631,117,034,225.631,117,034,225.631,030,392,241.85
  期末现金及现金等价物余额2,436,102,906.111,478,015,563.681,538,656,404.321,117,034,225.63
补充资料:
  净利润-472,901,293.07-1,032,864,324.42
  资产减值准备-1,119,829.26-11,824,396.08
  固定资产和投资性房地产折旧-295,563,273.9-529,658,841.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-295,563,273.9-529,658,841.67
  无形资产摊销-20,310,613.71-29,759,793.45
  长期待摊费用摊销-2,312,101.04-7,829,132.69
  处置固定资产、无形资产和其他长期资产的损失-899,263.45-9,882,338.54
  固定资产报废损失-15,941,868.33-2,201,814.09
  财务费用-29,119,148.13-65,610,858.58
  投资损失-13,403,957.49--8,104,206.44
  递延所得税--44,534,313.28--84,664,634.38
  其中:递延所得税资产减少--53,480,522.08--80,825,489.85
    递延所得税负债增加-8,946,208.8--3,839,144.53
  存货的减少--344,504,757.96--410,246,015.51
  经营性应收项目的减少--1,941,702,732.51--1,015,020,303.37
  经营性应付项目的增加-373,624,484.93--79,311,513.72
  其他-96,713,157.04-102,689,627.31
  现金的期末余额-1,478,015,563.68-1,117,034,225.63
  减:现金的期初余额-1,117,034,225.63-1,030,392,241.85
  现金及现金等价物的净增加额-360,981,338.05-86,641,983.78
公告日期2026-10-302026-08-152026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑