当前位置:首页 - 行情中心 - 圣泉集团(605589) - 财务分析 - 现金流量表

圣泉集团

(605589)

  

流通市值:198.84亿  总市值:216.18亿
流通股本:7.79亿   总股本:8.46亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,857,828,157.093,761,822,521.232,637,291,293.267,666,164,357.17
收到的税费返还65,227,825.5751,688,703.4332,952,317.82176,057,582.4
收到其他与经营活动有关的现金135,086,675.8972,325,232.8536,175,247.39213,680,557.99
经营活动现金流入的平衡项目000.010.01
经营活动现金流入小计6,058,142,658.553,885,836,457.512,706,418,858.488,055,902,497.57
购买商品、接受劳务支付的现金5,229,293,274.753,522,454,138.032,461,638,805.55,720,536,394.82
支付给职工以及为职工支付的现金572,729,665.77395,422,339.94226,476,158.2701,943,175.36
支付的各项税费332,488,896.17266,230,120.2390,823,671.43378,769,252.15
支付其他与经营活动有关的现金349,709,389.34206,529,099.485,714,404.65403,938,817.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,484,221,226.034,390,635,697.62,864,653,039.787,205,187,639.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-426,078,567.48-504,799,240.09-158,234,181.3850,714,858.14
二、投资活动产生的现金流量:
收回投资收到的现金332,378,623.72143,406,168.15-294,628,021.17
取得投资收益收到的现金5,205,141.3448,158.5258,670,800.644,414,261.51
处置固定资产、无形资产和其他长期资产收回的现金净额760,790408,790106,38836,235,369.7
收到的其他与投资活动有关的现金--20,464,464.92-
投资活动现金流入的平衡项目0.01000
投资活动现金流入小计338,344,555.03144,263,116.6779,241,653.56335,277,652.38
购建固定资产、无形资产和其他长期资产支付的现金184,879,997.5133,769,474.6578,289,814.74562,206,678.15
投资支付的现金482,756,189.57236,251,868.15133,118,740334,781,438.88
取得子公司及其他营业单位支付的现金1,335,034.061,335,034.0620,464,464.9246,788,774.7
投资活动现金流出的平衡项目-0.01000
投资活动现金流出小计668,971,221.12371,356,376.86231,873,019.66943,776,891.73
投资活动产生的现金流量净额平衡项目-0.01000
投资活动产生的现金流量净额-330,626,666.1-227,093,260.19-152,631,366.1-608,499,239.35
三、筹资活动产生的现金流量:
吸收投资收到的现金880,595,903.88880,595,903.88880,595,903.8831,856,000
其中:子公司吸收少数股东投资收到的现金880,595,903.88880,595,903.88880,595,903.8831,856,000
取得借款收到的现金2,615,514,114.881,814,691,345.04503,997,314.261,246,614,652.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,496,110,018.762,695,287,248.921,384,593,218.141,278,470,652.15
偿还债务支付的现金2,158,785,157.271,725,834,660.69170,051,446.471,158,433,438.27
分配股利、利润或偿付利息支付的现金355,735,659.3115,457,705.3467,972,281.22201,697,637.74
支付其他与筹资活动有关的现金296,616,422.51157,486,472.0280,328,051.49129,453,894.14
筹资活动现金流出平衡项目-0.01000
筹资活动现金流出小计2,811,137,239.081,898,778,838.05318,351,779.181,489,584,970.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额684,972,779.68796,508,410.871,066,241,438.96-211,114,318
四、汇率变动对现金及现金等价物的影响2,955,516.582,021,980.86-1,058,990.239,124,229.1
现金及现金等价物净增加额平衡项目00-0.010.01
五、现金及现金等价物净增加额-68,776,937.3266,637,891.45754,316,901.3240,225,529.9
加:期初现金及现金等价物余额841,657,730.33841,657,730.33841,657,730.33801,432,200.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额772,880,793.01908,295,621.781,595,974,631.65841,657,730.33
补充资料:
净利润-338,273,478.31-802,509,633.68
资产减值准备-11,260,565.09-12,617,855.67
固定资产和投资性房地产折旧-257,960,990.63-520,233,728.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-257,960,990.63-520,233,728.97
无形资产摊销-15,733,945.18-26,093,443.11
长期待摊费用摊销-5,106,966.04-8,080,517.91
处置固定资产、无形资产和其他长期资产的损失--990,859.44--7,819,818.81
固定资产报废损失-1,076,914.81-2,252,593.6
公允价值变动损失---6,123,000
财务费用-9,118,418.1-67,604,436.55
投资损失-28,632,600.39-35,271,152.95
递延所得税--8,408,925.45-16,194,908.2
其中:递延所得税资产减少--16,444,353.98-15,323,415.2
递延所得税负债增加-8,035,428.53-871,493
存货的减少--207,241,653.72--39,501,337.81
经营性应收项目的减少--690,094,959.93--799,658,105.87
经营性应付项目的增加--311,862,646.09-175,877,967.16
其他-6,500,558.1-10,500,903.22
现金的期末余额-908,295,621.78-841,657,730.33
减:现金的期初余额-841,657,730.33-801,432,200.43
公告日期2024-10-262024-08-242024-04-272024-04-19
审计意见(境内)标准无保留意见
TOP↑