当前位置:首页 - 行情中心 - 圣泉集团(605589) - 财务分析 - 现金流量表

圣泉集团

(605589)

  

流通市值:261.60亿  总市值:283.38亿
流通股本:7.81亿   总股本:8.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,204,382,909.381,812,417,460.428,411,525,358.235,857,828,157.09
  收到的税费返还47,735,768.0544,212,990.370,526,718.565,227,825.57
  收到其他与经营活动有关的现金121,621,187.3632,234,155.78201,544,095.34135,086,675.89
  经营活动现金流入小计4,373,739,864.791,888,864,606.58,683,596,172.076,058,142,658.55
  购买商品、接受劳务支付的现金3,671,066,830.832,118,151,477.166,770,688,150.675,229,293,274.75
  支付给职工以及为职工支付的现金454,534,019.19228,718,859.93751,861,286.09572,729,665.77
  支付的各项税费294,203,285.82139,171,374.68462,529,866.31332,488,896.17
  支付其他与经营活动有关的现金236,946,620.81105,008,775.52467,534,455.24349,709,389.34
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计4,656,750,756.662,591,050,487.298,452,613,758.316,484,221,226.03
  经营活动产生的现金流量净额-283,010,891.87-702,185,880.79230,982,413.76-426,078,567.48
二、投资活动产生的现金流量:
  收回投资收到的现金--371,375,380.07332,378,623.72
  取得投资收益收到的现金8,978,402.169,050,122.245,179,854.075,205,141.3
  处置固定资产、无形资产和其他长期资产收回的现金净额46,22245,2221,057,040.59760,790
  投资活动现金流入的平衡项目0000.01
  投资活动现金流入小计9,024,624.169,095,344.24377,612,274.73338,344,555.03
  购建固定资产、无形资产和其他长期资产支付的现金332,900,109.0673,532,874.33263,876,490.78184,879,997.5
  投资支付的现金119,557,123.2988,867,123.29478,555,644.73482,756,189.57
  取得子公司及其他营业单位支付的现金7,484,622.33-1,335,034.061,335,034.06
  投资活动现金流出的平衡项目000-0.01
  投资活动现金流出小计459,941,854.68162,399,997.62743,767,169.57668,971,221.12
  投资活动产生的现金流量净额平衡项目000-0.01
  投资活动产生的现金流量净额-450,917,230.52-153,304,653.38-366,154,894.84-330,626,666.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-58,111.8883,595,903.88880,595,903.88
  其中:子公司吸收少数股东投资收到的现金-58,111.8883,595,903.88880,595,903.88
  取得借款收到的现金3,087,500,688.631,890,459,268.333,762,023,939.32,615,514,114.88
  收到其他与筹资活动有关的现金154,153,811.4---
  筹资活动现金流入小计3,241,654,500.031,890,517,380.134,645,619,843.183,496,110,018.76
  偿还债务支付的现金1,451,598,685.11581,403,544.723,457,153,625.052,158,785,157.27
  分配股利、利润或偿付利息支付的现金468,170,229.188,520,932.43360,045,698.66355,735,659.31
  其中:子公司支付给少数股东的股利、利润--2,866,845.9-
  支付其他与筹资活动有关的现金347,527,299.24242,746,457.02506,399,964.01296,616,422.51
  筹资活动现金流出平衡项目000-0.01
  筹资活动现金流出小计2,267,296,213.53832,670,934.174,323,599,287.722,811,137,239.08
  筹资活动产生的现金流量净额974,358,286.51,057,846,445.96322,020,555.46684,972,779.68
四、汇率变动对现金及现金等价物的影响12,072,270.991,791,586.361,886,437.142,955,516.58
五、现金及现金等价物净增加额252,502,435.1204,147,498.15188,734,511.52-68,776,937.32
  加:期初现金及现金等价物余额1,030,392,241.851,030,392,241.85841,657,730.33841,657,730.33
  期末现金及现金等价物余额1,282,894,676.951,234,539,7401,030,392,241.85772,880,793.01
补充资料:
  净利润521,434,352.17-891,123,683.94-
  资产减值准备10,030,185.65-18,963,815.05-
  固定资产和投资性房地产折旧292,641,912.84-513,571,818.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧292,641,912.84-513,571,818.36-
  无形资产摊销17,264,898.51-31,544,928.19-
  长期待摊费用摊销4,122,101.53-10,111,907.01-
  处置固定资产、无形资产和其他长期资产的损失9,688,696.08-152,143.67-
  固定资产报废损失1,679,786.67-1,796,821.9-
  财务费用24,061,865.28-17,423,826.18-
  投资损失20,964,710.38-66,067,326.93-
  递延所得税-6,742,232.43--34,408,835.46-
  其中:递延所得税资产减少-3,963,911.81--34,781,169.42-
    递延所得税负债增加-2,778,320.62-372,333.96-
  存货的减少-317,875,984.95--404,843,437.32-
  经营性应收项目的减少-203,035,452.85--399,975,173.34-
  经营性应付项目的增加-686,150,502.19--512,510,021.99-
  其他-9,214,291.51--9,868,276.06-
  现金的期末余额1,282,894,676.95-1,030,392,241.85-
  减:现金的期初余额1,030,392,241.85-841,657,730.33-
  现金及现金等价物的净增加额252,502,435.1-188,734,511.52-
公告日期2025-08-192025-04-182025-04-012024-10-26
审计意见(境内)标准无保留意见
TOP↑