当前位置:首页 - 行情中心 - 晶合集成(688249) - 财务分析 - 现金流量表

晶合集成

(688249)

  

流通市值:243.40亿  总市值:411.46亿
流通股本:11.87亿   总股本:20.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,408,168,543.838,673,909,219.296,383,425,796.34,131,012,389.68
收到的税费返还10,783,089.44120,281,388.1100,627,257.33100,627,257.33
收到其他与经营活动有关的现金17,038,788.53360,074,776.04251,890,886.74169,833,442.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,435,990,421.89,154,265,383.436,735,943,940.374,401,473,089.58
购买商品、接受劳务支付的现金1,041,031,997.113,343,357,194.552,418,431,790.771,543,114,969.13
支付给职工以及为职工支付的现金382,480,519.221,490,237,729.151,012,385,421.35679,425,642.53
支付的各项税费9,291,873.0143,221,648.3228,161,466.8521,343,505.4
支付其他与经营活动有关的现金416,778,705.671,516,317,560.511,310,363,313.62862,423,577.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,849,583,095.016,393,134,132.534,769,341,992.593,106,307,694.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额586,407,326.792,761,131,250.91,966,601,947.781,295,165,395.36
二、投资活动产生的现金流量:
收回投资收到的现金-1,440,861,758.111,660,000,0002,238,300,000
取得投资收益收到的现金9,583,385.2357,118,321.5253,003,360.1849,737,644.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,583,385.231,497,980,079.631,713,003,360.182,288,037,644.63
购建固定资产、无形资产和其他长期资产支付的现金2,261,592,241.6213,223,007,955.2210,604,205,941.118,483,762,954.71
投资支付的现金646,568,577.7681,700,0001,700,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,908,160,819.3813,304,707,955.2210,605,905,941.118,483,762,954.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,898,577,434.15-11,806,727,875.59-8,892,902,580.93-6,195,725,310.08
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,400,000,0005,017,816,333.3-
其中:子公司吸收少数股东投资收到的现金-5,400,000,0004,218,000,000-
取得借款收到的现金169,000,00011,098,710,582.6610,488,710,582.668,198,710,582.66
发行债券收到的现金-799,816,333.3--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计169,000,00017,298,526,915.9615,506,526,915.968,198,710,582.66
偿还债务支付的现金732,495,0006,256,371,870.981,794,342,649.41855,434,749.41
分配股利、利润或偿付利息支付的现金95,190,854.48636,251,659.05433,370,875.34303,160,388.67
支付其他与筹资活动有关的现金768,034.921,989,963,492.12902,917,416.97655,148,168.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计828,453,889.48,882,587,022.153,130,630,941.721,813,743,306.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-659,453,889.48,415,939,893.8112,375,895,974.246,384,967,276.02
四、汇率变动对现金及现金等价物的影响-2,898,249.2-50,125,053.12-94,934,349.77-77,480,346.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,974,522,245.96-679,781,7845,354,660,991.321,406,927,014.38
加:期初现金及现金等价物余额5,826,894,548.226,506,676,332.226,506,676,332.226,506,676,332.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,852,372,302.265,826,894,548.2211,861,337,323.547,913,603,346.6
补充资料:
净利润-482,196,348.96-194,843,225.11
资产减值准备-24,040,519.22-13,061,419.81
固定资产和投资性房地产折旧-3,091,217,522.48-1,538,152,547.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,091,217,522.48-1,538,152,547.97
无形资产摊销-318,649,948.27-154,150,006.46
长期待摊费用摊销-88,707.92-82,110.42
处置固定资产、无形资产和其他长期资产的损失--709--709
固定资产报废损失-36,261.98--
公允价值变动损失--7,715,956.84-2,579,962.97
财务费用-540,104,859.87-261,093,982.77
投资损失--41,182,170--37,148,773.41
存货的减少--29,171,928.89-93,367,547.26
经营性应收项目的减少--162,887,424.84-51,963,051.35
经营性应付项目的增加--1,480,110,762.44--995,268,868.76
其他-20,141,478.44-15,517,811.67
现金的期末余额-5,826,894,548.22-7,913,603,346.6
减:现金的期初余额-6,506,676,332.22-6,506,676,332.22
公告日期2025-04-292025-04-212024-10-292024-08-14
审计意见(境内)标准无保留意见
TOP↑