当前位置:首页 - 行情中心 - 耐科装备(688419) - 财务分析 - 现金流量表

耐科装备

(688419)

  

流通市值:52.05亿  总市值:52.05亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金56,777,345.66232,715,785.8174,515,875.55108,771,010.41
  收到的税费返还2,896,751.679,604,753.147,648,152.015,814,996.59
  收到其他与经营活动有关的现金1,240,134.666,020,700.577,051,569.014,474,392.53
  经营活动现金流入小计60,914,231.99248,341,239.51189,215,596.57119,060,399.53
  购买商品、接受劳务支付的现金35,450,468.1106,675,864.8879,777,871.858,195,545.91
  支付给职工以及为职工支付的现金22,061,003.5967,083,300.1349,843,692.6335,187,475.04
  支付的各项税费2,689,807.4616,309,611.7112,865,124.587,973,668.76
  支付其他与经营活动有关的现金4,519,975.1521,097,901.7921,095,486.4211,516,063.78
  经营活动现金流出小计64,721,254.3211,166,678.51163,582,175.43112,872,753.49
  经营活动产生的现金流量净额-3,807,022.3137,174,56125,633,421.146,187,646.04
二、投资活动产生的现金流量:
  收回投资收到的现金195,000,0002,704,000,0002,024,000,0001,446,000,000
  取得投资收益收到的现金1,464,27912,921,676.748,979,234.46,137,000.79
  处置固定资产、无形资产和其他长期资产收回的现金净额-23,16523,16523,165
  投资活动现金流入小计196,464,2792,716,944,841.742,033,002,399.41,452,160,165.79
  购建固定资产、无形资产和其他长期资产支付的现金5,033,320.749,144,648.2545,423,252.4838,525,030.92
  投资支付的现金205,000,0003,122,000,0002,452,000,0001,872,000,000
  投资活动现金流出小计210,033,320.73,171,144,648.252,497,423,252.481,910,525,030.92
  投资活动产生的现金流量净额-13,569,041.7-454,199,806.51-464,420,853.08-458,364,865.13
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-32,551,668.832,551,668.8-
  支付其他与筹资活动有关的现金-20,035,786.2920,035,786.2919,038,852.46
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-52,587,455.0952,587,455.0919,038,852.46
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--52,587,455.09-52,587,455.09-19,038,852.46
四、汇率变动对现金及现金等价物的影响-897,871.49527,343.43955,173.371,029,809.6
五、现金及现金等价物净增加额-18,273,935.5-469,085,357.17-490,419,713.66-470,186,261.95
  加:期初现金及现金等价物余额121,546,417.64590,631,774.81590,631,774.81590,631,774.81
  期末现金及现金等价物余额103,272,482.14121,546,417.64100,212,061.15120,445,512.86
补充资料:
  净利润-80,333,220.5-41,651,165.75
  资产减值准备-2,707,720.64-1,019,837.29
  固定资产和投资性房地产折旧-10,324,487.4-4,301,233.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,324,487.4-4,301,233.22
  无形资产摊销-671,005.38-335,502.66
  处置固定资产、无形资产和其他长期资产的损失-13,317.22-13,317.22
  固定资产报废损失-2,874.79--
  财务费用--527,343.43--1,029,809.6
  投资损失--12,921,676.74--6,137,000.79
  递延所得税--199,412.92--243,367.9
  其中:递延所得税资产减少--199,412.92--243,367.9
  存货的减少-4,823,258.9-453,356.71
  经营性应收项目的减少--38,714,044.31--8,475,114.85
  经营性应付项目的增加--9,908,434.14--26,586,710.42
  现金的期末余额-121,546,417.64-120,445,512.86
  减:现金的期初余额-590,631,774.81-590,631,774.81
  现金及现金等价物的净增加额--469,085,357.17--470,186,261.95
公告日期2026-04-252026-03-212025-10-282025-08-16
审计意见(境内)标准无保留意见
TOP↑