当前位置:首页 - 行情中心 - 耐科装备(688419) - 财务分析 - 现金流量表

耐科装备

(688419)

  

流通市值:9.23亿  总市值:34.37亿
流通股本:3077.30万   总股本:1.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,771,010.4148,423,480.72241,283,390.49182,152,152.15
  收到的税费返还5,814,996.592,197,473.2610,815,207.99,365,099.58
  收到其他与经营活动有关的现金4,474,392.532,830,493.3717,683,086.4116,826,446.69
  经营活动现金流入小计119,060,399.5353,451,447.35269,781,684.8208,343,698.42
  购买商品、接受劳务支付的现金58,195,545.9129,479,779.1597,018,142.3180,754,888.24
  支付给职工以及为职工支付的现金35,187,475.0419,662,456.2862,782,658.9245,543,603.25
  支付的各项税费7,973,668.762,057,921.8913,801,938.4610,846,564.02
  支付其他与经营活动有关的现金11,516,063.783,775,037.3524,748,642.917,627,752.87
  经营活动现金流出小计112,872,753.4954,975,194.67198,351,382.59154,772,808.38
  经营活动产生的现金流量净额6,187,646.04-1,523,747.3271,430,302.2153,570,890.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,446,000,000723,000,0001,512,674,0001,279,674,000
  取得投资收益收到的现金6,137,000.793,032,885.911,000,953.919,096,416.6
  处置固定资产、无形资产和其他长期资产收回的现金净额23,1653,160.51101,74020,140
  投资活动现金流入小计1,452,160,165.79726,036,046.411,523,776,693.911,288,790,556.6
  购建固定资产、无形资产和其他长期资产支付的现金38,525,030.9217,815,999.7641,489,771.2626,045,125.81
  投资支付的现金1,872,000,0001,174,000,0001,544,674,0001,464,674,000
  投资活动现金流出小计1,910,525,030.921,191,815,999.761,586,163,771.261,490,719,125.81
  投资活动产生的现金流量净额-458,364,865.13-465,779,953.35-62,387,077.35-201,928,569.21
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--24,600,00024,600,000
  支付其他与筹资活动有关的现金19,038,852.4614,247,080.12--
  筹资活动现金流出小计19,038,852.4614,247,080.1224,600,00024,600,000
  筹资活动产生的现金流量净额-19,038,852.46-14,247,080.12-24,600,000-24,600,000
四、汇率变动对现金及现金等价物的影响1,029,809.6524,116.441,303,849.81710,694.5
五、现金及现金等价物净增加额-470,186,261.95-481,026,664.35-14,252,925.33-172,246,984.67
  加:期初现金及现金等价物余额590,631,774.81590,631,774.81604,884,700.14604,884,700.14
  期末现金及现金等价物余额120,445,512.86109,605,110.46590,631,774.81432,637,715.47
补充资料:
  净利润41,651,165.75-64,015,936.02-
  资产减值准备1,019,837.29-1,221,256.28-
  固定资产和投资性房地产折旧4,301,233.22-8,013,477.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,301,233.22-8,013,477.67-
  无形资产摊销335,502.66-622,454.84-
  处置固定资产、无形资产和其他长期资产的损失13,317.22--80,205.4-
  固定资产报废损失--13,383.17-
  财务费用-1,029,809.6--1,303,849.81-
  投资损失-6,137,000.79--11,000,953.91-
  递延所得税-243,367.9--2,129,377.67-
  其中:递延所得税资产减少-243,367.9--2,129,377.67-
  存货的减少453,356.71--8,375,338.48-
  经营性应收项目的减少-8,475,114.85--9,858,596.73-
  经营性应付项目的增加-26,586,710.42-22,478,674.25-
  现金的期末余额120,445,512.86-590,631,774.81-
  减:现金的期初余额590,631,774.81-604,884,700.14-
  现金及现金等价物的净增加额-470,186,261.95--14,252,925.33-
公告日期2025-08-162025-04-262025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑