当前位置:首页 - 行情中心 - 芯联集成-U(688469) - 财务分析 - 现金流量表

芯联集成-U

(688469)

  

流通市值:52.57亿  总市值:336.79亿
流通股本:11.00亿   总股本:70.46亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,280,918,522.15,864,553,835.984,400,986,551.552,895,129,205.82
收到的税费返还641,999.341,647,449,489.231,260,660,249.56440,275,314.21
收到其他与经营活动有关的现金358,657,950.28872,539,709.25743,456,741.89525,448,072.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,640,218,471.728,384,543,034.466,405,103,5433,860,852,592.85
购买商品、接受劳务支付的现金472,240,508.474,263,530,744.493,343,163,197.662,155,822,279.57
支付给职工以及为职工支付的现金365,280,194.251,135,769,649.81896,706,216.05624,740,731.91
支付的各项税费450,846,642.7334,382,470.4230,097,326.7412,235,486.06
支付其他与经营活动有关的现金45,733,859.99336,558,521.12162,744,351.33106,389,786.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,334,101,205.445,770,241,385.844,432,711,091.782,899,188,283.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额306,117,266.282,614,301,648.621,972,392,451.22961,664,308.91
二、投资活动产生的现金流量:
取得投资收益收到的现金562,50021,158,851.7916,210,955.7815,090,876.14
处置固定资产、无形资产和其他长期资产收回的现金净额-41,845,091.431,505,689.4428,816,191.4
收到的其他与投资活动有关的现金150,000,0003,592,408,325.432,891,454,043.092,690,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计150,562,5003,655,412,268.622,939,170,688.312,733,907,067.54
购建固定资产、无形资产和其他长期资产支付的现金1,405,569,358.5710,337,247,276.398,682,520,612.526,338,213,504.43
投资支付的现金208,000,000113,500,00051,000,000-
支付其他与投资活动有关的现金750,000,0002,560,093,333.332,301,432,497.941,800,003,014.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,363,569,358.5713,010,840,609.7211,034,953,110.468,138,216,519.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,213,006,858.57-9,355,428,341.1-8,095,782,422.15-5,404,309,451.58
三、筹资活动产生的现金流量:
吸收投资收到的现金965,682,752.511,686,794,278.6611,623,637,534.6611,565,903,954.16
其中:子公司吸收少数股东投资收到的现金-807,500,000750,000,000750,000,000
取得借款收到的现金4,332,476,529.537,574,475,136.855,549,165,502.674,827,709,544.16
收到其他与筹资活动有关的现金-1,500,000,0001,500,000,0001,500,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,298,159,282.0320,761,269,415.5118,672,803,037.3317,893,613,498.32
偿还债务支付的现金1,408,599,103.5911,237,608,631.79,166,560,177.876,126,386,521.84
分配股利、利润或偿付利息支付的现金105,840,833.44415,505,944.52336,167,421.67226,153,787.01
支付其他与筹资活动有关的现金6,228,431.5967,148,176.4353,362,116.7547,999,736.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,520,668,368.6211,720,262,752.659,556,089,716.296,400,540,045.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,777,490,913.419,041,006,662.869,116,713,321.0411,493,073,453.21
四、汇率变动对现金及现金等价物的影响-11,171,710-15,023,068.17-17,100,378.36-15,246,159.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,859,429,611.122,284,856,902.212,976,222,971.757,035,182,151.17
加:期初现金及现金等价物余额3,905,228,103.771,620,371,201.561,620,371,201.561,620,371,201.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,764,657,714.893,905,228,103.774,596,594,173.318,655,553,352.73
补充资料:
净利润--2,941,428,756.44--1,411,128,215.53
资产减值准备-1,033,948,658.21-570,243,013.93
固定资产和投资性房地产折旧-3,212,331,911.87-1,448,039,467.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,212,331,911.87-1,448,039,467.71
无形资产摊销-198,901,809.03-100,690,535.06
长期待摊费用摊销-18,316,103.32-9,167,067.34
处置固定资产、无形资产和其他长期资产的损失--26,667,442.91--455,343.61
公允价值变动损失--34,995,689.06--44,836,957.21
财务费用-433,223,223.39-255,673,385.01
投资损失--22,771,482.84--4,219,653.3
递延所得税---0
其中:递延所得税资产减少----3,267,523.15
递延所得税负债增加---3,267,523.15
存货的减少--884,181,865.56--961,433,579.88
经营性应收项目的减少-545,047,506.31--245,689,469.6
经营性应付项目的增加-1,030,823,288.53-1,216,795,294.88
其他-29,382,508.94-15,880,285.12
现金的期末余额-3,905,228,103.77-8,655,553,352.73
减:现金的期初余额-1,620,371,201.56-1,620,371,201.56
公告日期2024-04-302024-03-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑