当前位置:首页 - 行情中心 - 芯联集成-U(688469) - 财务分析 - 现金流量表

芯联集成-U

(688469)

  

流通市值:202.65亿  总市值:325.55亿
流通股本:43.96亿   总股本:70.62亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,248,238,001.12,528,056,588.741,280,918,522.15,864,553,835.98
收到的税费返还589,073,982.88196,473,373.28641,999.341,647,449,489.23
收到其他与经营活动有关的现金755,947,313.54716,088,347.04358,657,950.28872,539,709.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,593,259,297.523,440,618,309.061,640,218,471.728,384,543,034.46
购买商品、接受劳务支付的现金2,684,948,570.061,454,829,923.9472,240,508.474,263,530,744.49
支付给职工以及为职工支付的现金1,018,980,455.4686,393,214.07365,280,194.251,135,769,649.81
支付的各项税费748,662,848.88632,668,781.56450,846,642.7334,382,470.42
支付其他与经营活动有关的现金120,788,781.72112,573,408.9245,733,859.99336,558,521.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,573,380,656.062,886,465,328.451,334,101,205.445,770,241,385.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,019,878,641.46554,152,980.61306,117,266.282,614,301,648.62
二、投资活动产生的现金流量:
取得投资收益收到的现金4,960,806.284,960,806.28562,50021,158,851.79
处置固定资产、无形资产和其他长期资产收回的现金净额14,013,162.3514,013,162.35-41,845,091.4
收到的其他与投资活动有关的现金1,450,875,301.951,000,000,000150,000,0003,592,408,325.43
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,469,849,270.581,018,973,968.63150,562,5003,655,412,268.62
购建固定资产、无形资产和其他长期资产支付的现金2,799,450,210.832,117,428,314.551,405,569,358.5710,337,247,276.39
投资支付的现金481,304,540368,304,540208,000,000113,500,000
支付其他与投资活动有关的现金1,471,006,549.861,120,416,972.23750,000,0002,560,093,333.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,751,761,300.693,606,149,826.782,363,569,358.5713,010,840,609.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,281,912,030.11-2,587,175,858.15-2,213,006,858.57-9,355,428,341.1
三、筹资活动产生的现金流量:
吸收投资收到的现金3,016,005,749.642,321,005,749.64965,682,752.511,686,794,278.66
其中:子公司吸收少数股东投资收到的现金2,990,833,3002,295,833,300-807,500,000
取得借款收到的现金9,457,816,115.547,792,845,827.94,332,476,529.537,574,475,136.85
收到其他与筹资活动有关的现金---1,500,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,473,821,865.1810,113,851,577.545,298,159,282.0320,761,269,415.51
偿还债务支付的现金7,155,881,300.73,624,005,659.711,408,599,103.5911,237,608,631.7
分配股利、利润或偿付利息支付的现金275,861,238.77199,360,036.82105,840,833.44415,505,944.52
支付其他与筹资活动有关的现金1,937,505,106.06284,525,063.576,228,431.5967,148,176.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,369,247,645.534,107,890,760.11,520,668,368.6211,720,262,752.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,104,574,219.656,005,960,817.443,777,490,913.419,041,006,662.86
四、汇率变动对现金及现金等价物的影响-18,680,906.51-17,084,498.27-11,171,710-15,023,068.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额823,859,924.493,955,853,441.631,859,429,611.122,284,856,902.21
加:期初现金及现金等价物余额3,905,228,103.773,905,228,103.773,905,228,103.771,620,371,201.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,729,088,028.267,861,081,545.45,764,657,714.893,905,228,103.77
补充资料:
净利润--1,126,924,140.49--2,941,428,756.44
资产减值准备-545,283,995.16-1,033,948,658.21
固定资产和投资性房地产折旧-1,926,481,302.5-3,212,331,911.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,926,481,302.5-3,212,331,911.87
无形资产摊销-98,233,507.75-198,901,809.03
长期待摊费用摊销-10,742,486.06-18,316,103.32
处置固定资产、无形资产和其他长期资产的损失-5,488,822.85--26,667,442.91
公允价值变动损失--2,396,836.78--34,995,689.06
财务费用-217,757,836.11-433,223,223.39
投资损失--4,367,863.96--22,771,482.84
递延所得税-0--
存货的减少--621,935,891.75--884,181,865.56
经营性应收项目的减少--1,091,010,590.96-545,047,506.31
经营性应付项目的增加-568,378,982.31-1,030,823,288.53
其他-18,557,091.76-29,382,508.94
现金的期末余额-7,861,081,545.4-3,905,228,103.77
减:现金的期初余额-3,905,228,103.77-1,620,371,201.56
公告日期2024-10-292024-08-312024-04-302024-03-26
审计意见(境内)标准无保留意见
TOP↑