当前位置:首页 - 行情中心 - 京仪装备(688652) - 财务分析 - 现金流量表

京仪装备

(688652)

  

流通市值:58.59亿  总市值:96.30亿
流通股本:1.02亿   总股本:1.68亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金294,339,108.831,390,014,966.59961,809,481.32579,388,648.19
收到的税费返还99,509.2629,956,375.1829,346,061.3515,449,539.21
收到其他与经营活动有关的现金2,437,690.8432,783,528.4122,182,049.3217,572,639.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计296,876,308.931,452,754,870.181,013,337,591.99612,410,827.28
购买商品、接受劳务支付的现金379,397,273.021,113,774,135.63784,994,203.35497,388,209.16
支付给职工以及为职工支付的现金71,257,663.54200,277,919.59145,604,024.893,786,428.38
支付的各项税费14,632,156.4683,715,290.1371,754,486.1238,141,113.42
支付其他与经营活动有关的现金15,160,072.0655,280,685.8162,824,967.5637,489,700.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计480,447,165.081,453,048,031.161,065,177,681.83666,805,451.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-183,570,856.15-293,160.98-51,840,089.84-54,394,623.87
二、投资活动产生的现金流量:
收回投资收到的现金790,000,000-2,030,000,000965,000,000
取得投资收益收到的现金6,877,873.4914,297,292.3510,630,779.955,448,363.97
处置固定资产、无形资产和其他长期资产收回的现金净额-40,06140,06140,061
投资活动现金流入的平衡项目0000
投资活动现金流入小计796,877,873.4914,337,353.352,040,670,840.95970,488,424.97
购建固定资产、无形资产和其他长期资产支付的现金11,248,700.1120,043,061.3155,461,572.943,024,550.77
投资支付的现金745,856,109.57541,834,534.362,328,834,534.361,560,998,808.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计757,104,809.67661,877,595.672,384,296,107.261,604,023,359.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额39,773,063.82-647,540,242.32-343,625,266.31-633,534,934.13
三、筹资活动产生的现金流量:
取得借款收到的现金49,629,166.6794,218,178.9594,218,178.9564,436,887.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,629,166.6794,218,178.9594,218,178.9564,436,887.28
偿还债务支付的现金30,000,000145,427,244.65100,427,244.6580,427,244.65
分配股利、利润或偿付利息支付的现金-12,606,888.7512,606,888.75-
支付其他与筹资活动有关的现金7,883,247.7113,507,225.88,993,008.594,924,214.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计37,883,247.71171,541,359.2122,027,141.9985,351,459.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,745,918.96-77,323,180.25-27,808,963.04-20,914,572.35
四、汇率变动对现金及现金等价物的影响352,218.96-289,229.27-889,161.75-923,222.96
现金及现金等价物净增加额平衡项目0.010.0100
五、现金及现金等价物净增加额-131,699,654.4-725,445,812.81-424,163,480.94-709,767,353.31
加:期初现金及现金等价物余额525,092,329.491,250,538,142.31,250,538,142.31,250,538,142.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额393,392,675.09525,092,329.49826,374,661.36540,770,788.99
补充资料:
净利润-152,911,820.19-79,765,812.77
资产减值准备-14,642,299.32-6,431,261.23
固定资产和投资性房地产折旧-3,796,583.13-1,672,250.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,796,583.13-1,672,250.67
无形资产摊销-2,599,635.96-1,100,087.19
长期待摊费用摊销-6,323,112.68-2,382,591.77
处置固定资产、无形资产和其他长期资产的损失-35,054.71-35,054.71
公允价值变动损失--7,075,269.65--5,271,355.61
财务费用-1,340,674.03-1,823,626.96
投资损失--13,373,204.82--5,055,212.13
递延所得税--10,897,031.83--5,903,162.03
其中:递延所得税资产减少--12,583,004.29--6,292,787.48
递延所得税负债增加-1,685,972.46-389,625.45
存货的减少--1,043,612,551.63--446,942,528.57
经营性应收项目的减少--162,689,744.71--143,426,465.22
经营性应付项目的增加-1,034,368,121.35-448,736,496.04
不涉及现金收支的投资和筹资活动金额其他项目-15,789,441.98--
现金的期末余额-525,092,329.49-540,770,788.99
减:现金的期初余额-1,250,538,142.3-1,250,538,142.3
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑