当前位置:首页 - 行情中心 - 京仪装备(688652) - 财务分析 - 现金流量表

京仪装备

(688652)

  

流通市值:155.77亿  总市值:216.72亿
流通股本:1.21亿   总股本:1.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,366,376,759.1658,995,578.512,397,938,456.621,431,570,024.04
  收到的税费返还740,259.63665,679.043,251,734.761,583,609.87
  收到其他与经营活动有关的现金5,463,962.43,894,630.3526,520,994.5621,933,524.58
  经营活动现金流入小计1,372,580,981.13663,555,887.92,427,711,185.941,455,087,158.49
  购买商品、接受劳务支付的现金890,563,398.65543,972,572.651,615,723,961.161,167,169,812.92
  支付给职工以及为职工支付的现金169,610,028.2193,261,936.64268,531,614.54195,004,522.74
  支付的各项税费55,971,399.6138,517,021.0177,440,164.9547,229,197.31
  支付其他与经营活动有关的现金55,015,484.2925,126,478.5184,647,041.1463,578,242.18
  经营活动现金流出小计1,171,160,310.76700,878,008.812,046,342,781.791,472,981,775.15
  经营活动产生的现金流量净额201,420,670.37-37,322,120.91381,368,404.15-17,894,616.66
二、投资活动产生的现金流量:
  收回投资收到的现金147,190,251.61142,086,400-2,220,000,000
  取得投资收益收到的现金8,204,946.446,268,927.8114,956,515.2312,486,355.79
  投资活动现金流入小计155,395,198.05148,355,327.8114,956,515.232,232,486,355.79
  购建固定资产、无形资产和其他长期资产支付的现金98,916,435.6456,801,714.85241,853,021.95117,485,133.36
  投资支付的现金11,669,013.8911,669,013.89106,852,396.442,208,965,276.24
  投资活动现金流出小计110,585,449.5368,470,728.74348,705,418.392,326,450,409.6
  投资活动产生的现金流量净额44,809,748.5279,884,599.07-333,748,903.16-93,964,053.81
三、筹资活动产生的现金流量:
  取得借款收到的现金--149,044,583.34149,044,583.34
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--149,044,583.34149,044,583.34
  偿还债务支付的现金50,000,000-130,000,00080,000,000
  分配股利、利润或偿付利息支付的现金--21,006,037.3421,006,045.47
  支付其他与筹资活动有关的现金8,516,420.414,534,739.0315,699,614.6610,971,187.99
  筹资活动现金流出小计58,516,420.414,534,739.03166,705,652111,977,233.46
  筹资活动产生的现金流量净额-58,516,420.41-4,534,739.03-17,661,068.6637,067,349.88
四、汇率变动对现金及现金等价物的影响-2,282,498.59-1,163,514.27-760,156.64-129,635.85
五、现金及现金等价物净增加额185,431,499.8936,864,224.8629,198,275.69-74,920,956.44
  加:期初现金及现金等价物余额554,290,605.18554,290,605.18525,092,329.49525,092,329.49
  期末现金及现金等价物余额739,722,105.07591,154,830.04554,290,605.18450,171,373.05
补充资料:
  净利润91,850,215.13-147,925,398.65-
  资产减值准备13,201,038.35-32,285,825.11-
  固定资产和投资性房地产折旧3,937,151.2-6,860,384.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,937,151.2-6,860,384.08-
  无形资产摊销1,634,045.03-3,205,249.04-
  长期待摊费用摊销5,813,862.34-10,169,962.42-
  处置固定资产、无形资产和其他长期资产的损失---110,386.36-
  公允价值变动损失-3,680,873.86--9,072,021.57-
  财务费用2,765,460.83-2,433,935.35-
  投资损失-4,499,140.68--9,066,348.61-
  递延所得税-3,367,095.45--3,938,609.73-
  其中:递延所得税资产减少-1,301,954.96--7,865,581.83-
    递延所得税负债增加-2,065,140.49-3,926,972.1-
  存货的减少-238,199,736.89--433,535,988.02-
  经营性应收项目的减少-9,621,841.81--139,396,863.48-
  经营性应付项目的增加330,871,318.07-765,300,098.48-
  不涉及现金收支的投资和筹资活动金额其他项目--30,340,176.45-
  现金的期末余额739,722,105.07-554,290,605.18-
  减:现金的期初余额554,290,605.18-525,092,329.49-
  现金及现金等价物的净增加额185,431,499.89-29,198,275.69-
公告日期2026-08-292026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑