当前位置:首页 - 行情中心 - 京仪装备(688652) - 财务分析 - 现金流量表

京仪装备

(688652)

  

流通市值:118.67亿  总市值:165.11亿
流通股本:1.21亿   总股本:1.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,431,570,024.04832,591,729.97294,339,108.831,390,014,966.59
  收到的税费返还1,583,609.87648,374.2399,509.2629,956,375.18
  收到其他与经营活动有关的现金21,933,524.5813,019,173.92,437,690.8432,783,528.41
  经营活动现金流入小计1,455,087,158.49846,259,278.1296,876,308.931,452,754,870.18
  购买商品、接受劳务支付的现金1,167,169,812.92713,405,282.86379,397,273.021,113,774,135.63
  支付给职工以及为职工支付的现金195,004,522.74127,526,940.2471,257,663.54200,277,919.59
  支付的各项税费47,229,197.3129,119,057.1614,632,156.4683,715,290.13
  支付其他与经营活动有关的现金63,578,242.1836,701,994.4215,160,072.0655,280,685.81
  经营活动现金流出小计1,472,981,775.15906,753,274.68480,447,165.081,453,048,031.16
  经营活动产生的现金流量净额-17,894,616.66-60,493,996.58-183,570,856.15-293,160.98
二、投资活动产生的现金流量:
  收回投资收到的现金2,220,000,0001,580,000,000790,000,000-
  取得投资收益收到的现金12,486,355.799,695,193.696,877,873.4914,297,292.35
  处置固定资产、无形资产和其他长期资产收回的现金净额---40,061
  投资活动现金流入小计2,232,486,355.791,589,695,193.69796,877,873.4914,337,353.35
  购建固定资产、无形资产和其他长期资产支付的现金117,485,133.3658,124,089.211,248,700.1120,043,061.31
  投资支付的现金2,208,965,276.241,675,856,109.57745,856,109.57541,834,534.36
  投资活动现金流出小计2,326,450,409.61,733,980,198.77757,104,809.67661,877,595.67
  投资活动产生的现金流量净额-93,964,053.81-144,285,005.0839,773,063.82-647,540,242.32
三、筹资活动产生的现金流量:
  取得借款收到的现金149,044,583.3499,273,333.3449,629,166.6794,218,178.95
  筹资活动现金流入小计149,044,583.3499,273,333.3449,629,166.6794,218,178.95
  偿还债务支付的现金80,000,00035,000,00030,000,000145,427,244.65
  分配股利、利润或偿付利息支付的现金21,006,045.47--12,606,888.75
  支付其他与筹资活动有关的现金10,971,187.996,071,309.057,883,247.7113,507,225.8
  筹资活动现金流出小计111,977,233.4641,071,309.0537,883,247.71171,541,359.2
  筹资活动产生的现金流量净额37,067,349.8858,202,024.2911,745,918.96-77,323,180.25
四、汇率变动对现金及现金等价物的影响-129,635.85428,787.52352,218.96-289,229.27
  现金及现金等价物净增加额平衡项目000.010.01
五、现金及现金等价物净增加额-74,920,956.44-146,148,189.85-131,699,654.4-725,445,812.81
  加:期初现金及现金等价物余额525,092,329.49525,092,329.49525,092,329.491,250,538,142.3
  期末现金及现金等价物余额450,171,373.05378,944,139.64393,392,675.09525,092,329.49
补充资料:
  净利润-90,004,386.31-152,911,820.19
  资产减值准备-11,654,774.57-14,642,299.32
  固定资产和投资性房地产折旧-3,056,921.42-3,796,583.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,056,921.42-3,796,583.13
  无形资产摊销-1,667,607.11-2,599,635.96
  长期待摊费用摊销-4,314,912-6,323,112.68
  处置固定资产、无形资产和其他长期资产的损失---35,054.71
  公允价值变动损失--4,958,143.16--7,075,269.65
  财务费用-701,314.66-1,340,674.03
  投资损失--4,110,531.46--13,373,204.82
  递延所得税--5,847,864.48--10,897,031.83
  其中:递延所得税资产减少--5,255,402.49--12,583,004.29
    递延所得税负债增加--592,461.99-1,685,972.46
  存货的减少--179,702,160.79--1,043,612,551.63
  经营性应收项目的减少--235,275,073.09--162,689,744.71
  经营性应付项目的增加-238,477,377.24-1,034,368,121.35
  不涉及现金收支的投资和筹资活动金额其他项目---15,789,441.98
  现金的期末余额-378,944,139.64-525,092,329.49
  减:现金的期初余额-525,092,329.49-1,250,538,142.3
  现金及现金等价物的净增加额--146,148,189.85--725,445,812.81
公告日期2025-10-302025-08-292025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑