当前位置:首页 - 行情中心 - 京仪装备(688652) - 财务分析 - 现金流量表

京仪装备

(688652)

  

流通市值:103.31亿  总市值:145.76亿
流通股本:1.19亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金832,591,729.97294,339,108.831,390,014,966.59961,809,481.32
  收到的税费返还648,374.2399,509.2629,956,375.1829,346,061.35
  收到其他与经营活动有关的现金13,019,173.92,437,690.8432,783,528.4122,182,049.32
  经营活动现金流入小计846,259,278.1296,876,308.931,452,754,870.181,013,337,591.99
  购买商品、接受劳务支付的现金713,405,282.86379,397,273.021,113,774,135.63784,994,203.35
  支付给职工以及为职工支付的现金127,526,940.2471,257,663.54200,277,919.59145,604,024.8
  支付的各项税费29,119,057.1614,632,156.4683,715,290.1371,754,486.12
  支付其他与经营活动有关的现金36,701,994.4215,160,072.0655,280,685.8162,824,967.56
  经营活动现金流出小计906,753,274.68480,447,165.081,453,048,031.161,065,177,681.83
  经营活动产生的现金流量净额-60,493,996.58-183,570,856.15-293,160.98-51,840,089.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,580,000,000790,000,000-2,030,000,000
  取得投资收益收到的现金9,695,193.696,877,873.4914,297,292.3510,630,779.95
  处置固定资产、无形资产和其他长期资产收回的现金净额--40,06140,061
  投资活动现金流入小计1,589,695,193.69796,877,873.4914,337,353.352,040,670,840.95
  购建固定资产、无形资产和其他长期资产支付的现金58,124,089.211,248,700.1120,043,061.3155,461,572.9
  投资支付的现金1,675,856,109.57745,856,109.57541,834,534.362,328,834,534.36
  投资活动现金流出小计1,733,980,198.77757,104,809.67661,877,595.672,384,296,107.26
  投资活动产生的现金流量净额-144,285,005.0839,773,063.82-647,540,242.32-343,625,266.31
三、筹资活动产生的现金流量:
  取得借款收到的现金99,273,333.3449,629,166.6794,218,178.9594,218,178.95
  筹资活动现金流入小计99,273,333.3449,629,166.6794,218,178.9594,218,178.95
  偿还债务支付的现金35,000,00030,000,000145,427,244.65100,427,244.65
  分配股利、利润或偿付利息支付的现金--12,606,888.7512,606,888.75
  支付其他与筹资活动有关的现金6,071,309.057,883,247.7113,507,225.88,993,008.59
  筹资活动现金流出小计41,071,309.0537,883,247.71171,541,359.2122,027,141.99
  筹资活动产生的现金流量净额58,202,024.2911,745,918.96-77,323,180.25-27,808,963.04
四、汇率变动对现金及现金等价物的影响428,787.52352,218.96-289,229.27-889,161.75
  现金及现金等价物净增加额平衡项目00.010.010
五、现金及现金等价物净增加额-146,148,189.85-131,699,654.4-725,445,812.81-424,163,480.94
  加:期初现金及现金等价物余额525,092,329.49525,092,329.491,250,538,142.31,250,538,142.3
  期末现金及现金等价物余额378,944,139.64393,392,675.09525,092,329.49826,374,661.36
补充资料:
  净利润90,004,386.31-152,911,820.19-
  资产减值准备11,654,774.57-14,642,299.32-
  固定资产和投资性房地产折旧3,056,921.42-3,796,583.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,056,921.42-3,796,583.13-
  无形资产摊销1,667,607.11-2,599,635.96-
  长期待摊费用摊销4,314,912-6,323,112.68-
  处置固定资产、无形资产和其他长期资产的损失--35,054.71-
  公允价值变动损失-4,958,143.16--7,075,269.65-
  财务费用701,314.66-1,340,674.03-
  投资损失-4,110,531.46--13,373,204.82-
  递延所得税-5,847,864.48--10,897,031.83-
  其中:递延所得税资产减少-5,255,402.49--12,583,004.29-
    递延所得税负债增加-592,461.99-1,685,972.46-
  存货的减少-179,702,160.79--1,043,612,551.63-
  经营性应收项目的减少-235,275,073.09--162,689,744.71-
  经营性应付项目的增加238,477,377.24-1,034,368,121.35-
  不涉及现金收支的投资和筹资活动金额其他项目--15,789,441.98-
  现金的期末余额378,944,139.64-525,092,329.49-
  减:现金的期初余额525,092,329.49-1,250,538,142.3-
  现金及现金等价物的净增加额-146,148,189.85--725,445,812.81-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑