当前位置:首页 - 行情中心 - 龙图光罩(688721) - 财务分析 - 现金流量表

龙图光罩

(688721)

  

流通市值:16.71亿  总市值:40.45亿
流通股本:5515.33万   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,243,273.64115,784,109.1643,383,485.31231,786,040.27
  收到的税费返还116,822,802.22--785,022.97
  收到其他与经营活动有关的现金5,498,707.811,381,988.571,173,372.912,574,902.07
  经营活动现金流入小计296,564,783.67117,166,097.7344,556,858.22235,145,965.31
  购买商品、接受劳务支付的现金64,317,889.5640,101,823.0920,949,043.8668,516,969.02
  支付给职工以及为职工支付的现金40,342,517.3826,999,031.3515,151,601.7743,421,381.35
  支付的各项税费19,574,961.5115,125,202.916,722,074.8632,151,580.14
  支付其他与经营活动有关的现金29,300,100.5225,588,202.563,622,005.0410,785,857.63
  经营活动现金流出小计153,535,468.97107,814,259.9146,444,725.53154,875,788.14
  经营活动产生的现金流量净额143,029,314.79,351,837.82-1,887,867.3180,270,177.17
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000140,000,000110,000,000570,000,000
  取得投资收益收到的现金2,589,089.44859,089.44484,089.442,325,982.13
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,000
  投资活动现金流入小计212,589,089.44140,859,089.44110,484,089.44572,335,982.13
  购建固定资产、无形资产和其他长期资产支付的现金162,344,718.9118,283,924.79108,737,961.72372,374,904.61
  投资支付的现金132,664,668.4950,780,926.03-350,000,000
  投资活动现金流出小计295,009,387.39169,064,850.82108,737,961.72722,374,904.61
  投资活动产生的现金流量净额-82,420,297.95-28,205,761.381,746,127.72-150,038,922.48
三、筹资活动产生的现金流量:
  取得借款收到的现金23,500,00023,500,00023,500,000254,565,388.1
  收到其他与筹资活动有关的现金34,521.6834,521.6829,113.881,853,120.16
  筹资活动现金流入小计23,534,521.6823,534,521.6823,529,113.88256,418,508.26
  偿还债务支付的现金52,104,580.5529,704,580.557,100,0001,688,432.85
  分配股利、利润或偿付利息支付的现金4,639,104.153,160,234.781,531,590.6954,792,410.62
  支付其他与筹资活动有关的现金2,264,353.731,374,570.38394,490.783,673,100.81
  筹资活动现金流出小计59,008,038.4334,239,385.719,026,081.4760,153,944.28
  筹资活动产生的现金流量净额-35,473,516.75-10,704,864.0314,503,032.41196,264,563.98
四、汇率变动对现金及现金等价物的影响660,181.17626,603.97632,953.35-10,763.56
五、现金及现金等价物净增加额25,795,681.17-28,932,183.6214,994,246.17126,485,055.11
  加:期初现金及现金等价物余额178,094,840.86178,094,840.86178,094,840.8651,609,785.75
  期末现金及现金等价物余额203,890,522.03149,162,657.24193,089,087.03178,094,840.86
补充资料:
  净利润-16,948,253.02-56,088,527.42
  资产减值准备-2,835,506.71-4,222,697.99
  固定资产和投资性房地产折旧-31,031,904.72-32,231,133.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,031,904.72-32,231,133.21
  无形资产摊销-993,785.7-1,658,111.7
  长期待摊费用摊销-226,327-430,092.32
  处置固定资产、无形资产和其他长期资产的损失----4,273.5
  固定资产报废损失-168.1-67,840.58
  公允价值变动损失--87,833.34--1,910,055.32
  财务费用-144,783.95-1,357,750.84
  投资损失--270,256.96--239,471.35
  递延所得税--6,901,413.18--9,455,565.13
  其中:递延所得税资产减少--6,901,413.18--9,455,565.13
  存货的减少--2,448,782.12--4,434,725.03
  经营性应收项目的减少--32,812,671.78--5,141,343.56
  经营性应付项目的增加--5,117,093.86--1,042,611.76
  其他-3,547,796.93-4,649,112.4
  现金的期末余额-149,162,657.24-178,094,840.86
  减:现金的期初余额-178,094,840.86-51,609,785.75
  现金及现金等价物的净增加额--28,932,183.62-126,485,055.11
公告日期2026-10-202026-08-282026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑