当前位置:首页 - 行情中心 - 龙图光罩(688721) - 财务分析 - 现金流量表

龙图光罩

(688721)

  

流通市值:18.71亿  总市值:71.36亿
流通股本:3500.45万   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,966,076.3643,424,771.63237,426,020.77175,458,106.79
  收到的税费返还785,022.97-1,280,347.391,280,347.39
  收到其他与经营活动有关的现金1,149,922.16893,212.4914,594,221.476,164,557.77
  经营活动现金流入小计106,901,021.4944,317,984.12253,300,589.63182,903,011.95
  购买商品、接受劳务支付的现金31,961,520.6717,760,296.7165,613,758.6347,989,163.53
  支付给职工以及为职工支付的现金21,811,177.6311,302,870.636,484,916.6427,992,578.51
  支付的各项税费17,179,893.538,668,421.8632,252,559.4325,983,708.06
  支付其他与经营活动有关的现金5,742,047.433,278,987.69,714,541.359,835,584.63
  经营活动现金流出小计76,694,639.2641,010,576.77144,065,776.05111,801,034.73
  经营活动产生的现金流量净额平衡项目00.0100
  经营活动产生的现金流量净额30,206,382.233,307,407.36109,234,813.5871,101,977.22
二、投资活动产生的现金流量:
  收回投资收到的现金410,000,000360,000,000130,000,000-
  取得投资收益收到的现金644,160.03480,387.43296,851.91-
  处置固定资产、无形资产和其他长期资产收回的现金净额10,000--950
  收到的其他与投资活动有关的现金---120,163,555.56
  投资活动现金流入小计410,654,160.03360,480,387.43130,296,851.91120,164,505.56
  购建固定资产、无形资产和其他长期资产支付的现金236,678,114.18204,888,455.09490,690,125.52301,663,830.14
  投资支付的现金160,000,000160,000,000460,000,000-
  支付其他与投资活动有关的现金---410,000,000
  投资活动现金流出小计396,678,114.18364,888,455.09950,690,125.52711,663,830.14
  投资活动产生的现金流量净额13,976,045.85-4,408,067.66-820,393,273.61-591,499,324.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--577,437,500577,437,500
  取得借款收到的现金70,565,388.1-71,365,352.7269,440,000
  收到其他与筹资活动有关的现金185,498.47--1,925,352.72
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计70,750,886.57-648,802,852.72648,802,852.72
  偿还债务支付的现金--69,440,00069,440,000
  分配股利、利润或偿付利息支付的现金53,490,441.73-249,676.85441,838.9
  支付其他与筹资活动有关的现金1,067,102.58438,138.4525,123,839.6219,492,534.77
  筹资活动现金流出小计54,557,544.31438,138.4594,813,516.4789,374,373.67
  筹资活动产生的现金流量净额16,193,342.26-438,138.45553,989,336.25559,428,479.05
四、汇率变动对现金及现金等价物的影响-974.6588.11-2,757.64-6,102.21
五、现金及现金等价物净增加额60,374,795.69-1,538,710.64-157,171,881.4239,025,029.48
  加:期初现金及现金等价物余额51,609,785.7551,609,785.75208,781,667.17208,781,667.17
  期末现金及现金等价物余额111,984,581.4450,071,075.1151,609,785.75247,806,696.65
补充资料:
  净利润35,064,429.2-91,832,934.36-
  资产减值准备821.49-66,896.35-
  固定资产和投资性房地产折旧11,776,855.6-16,747,675.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,776,855.6-16,747,675.44-
  无形资产摊销719,029.98-856,464.63-
  长期待摊费用摊销205,824.9-422,831.84-
  处置固定资产、无形资产和其他长期资产的损失-4,273.5---
  固定资产报废损失159.16-2,794.74-
  公允价值变动损失-1,033,432.03--412,471.64-
  财务费用166,796.53-946,305.89-
  投资损失-121,412.15--243,571.85-
  递延所得税-2,061,068.54--4,225,197.52-
  其中:递延所得税资产减少-2,061,068.54--2,245,143.7-
    递延所得税负债增加---1,980,053.82-
  存货的减少-3,725,926.48--3,057,338.89-
  经营性应收项目的减少-10,242,078.72--9,676,185.98-
  经营性应付项目的增加-3,471,918.21-3,885,639.32-
  其他1,825,474.26-10,571,601.23-
  现金的期末余额111,984,581.44-51,609,785.75-
  减:现金的期初余额51,609,785.75-208,781,667.17-
  现金及现金等价物的净增加额60,374,795.69--157,171,881.42-
公告日期2025-08-282025-04-252025-03-282024-10-22
审计意见(境内)标准无保留意见
TOP↑