当前位置:首页 - 行情中心 - 龙图光罩(688721) - 财务分析 - 现金流量表

龙图光罩

(688721)

  

流通市值:15.72亿  总市值:58.95亿
流通股本:3559.07万   总股本:1.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,870,187.25104,966,076.3643,424,771.63237,426,020.77
  收到的税费返还785,022.97785,022.97-1,280,347.39
  收到其他与经营活动有关的现金1,474,721.91,149,922.16893,212.4914,594,221.47
  经营活动现金流入小计162,129,932.12106,901,021.4944,317,984.12253,300,589.63
  购买商品、接受劳务支付的现金55,442,497.9531,961,520.6717,760,296.7165,613,758.63
  支付给职工以及为职工支付的现金29,924,136.0421,811,177.6311,302,870.636,484,916.64
  支付的各项税费24,307,574.5717,179,893.538,668,421.8632,252,559.43
  支付其他与经营活动有关的现金9,041,794.165,742,047.433,278,987.69,714,541.35
  经营活动现金流出小计118,716,002.7276,694,639.2641,010,576.77144,065,776.05
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额43,413,929.430,206,382.233,307,407.36109,234,813.58
二、投资活动产生的现金流量:
  收回投资收到的现金410,000,000410,000,000360,000,000130,000,000
  取得投资收益收到的现金644,160.03644,160.03480,387.43296,851.91
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,000--
  投资活动现金流入小计410,654,160.03410,654,160.03360,480,387.43130,296,851.91
  购建固定资产、无形资产和其他长期资产支付的现金267,159,245.68236,678,114.18204,888,455.09490,690,125.52
  投资支付的现金240,000,000160,000,000160,000,000460,000,000
  投资活动现金流出小计507,159,245.68396,678,114.18364,888,455.09950,690,125.52
  投资活动产生的现金流量净额-96,505,085.6513,976,045.85-4,408,067.66-820,393,273.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金---577,437,500
  取得借款收到的现金111,559,432.570,565,388.1-71,365,352.72
  收到其他与筹资活动有关的现金1,732,830.76185,498.47--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计113,292,263.2670,750,886.57-648,802,852.72
  偿还债务支付的现金1,500,000--69,440,000
  分配股利、利润或偿付利息支付的现金53,978,133.9853,490,441.73-249,676.85
  支付其他与筹资活动有关的现金3,114,798.341,067,102.58438,138.4525,123,839.62
  筹资活动现金流出小计58,592,932.3254,557,544.31438,138.4594,813,516.47
  筹资活动产生的现金流量净额54,699,330.9416,193,342.26-438,138.45553,989,336.25
四、汇率变动对现金及现金等价物的影响-1,740.47-974.6588.11-2,757.64
五、现金及现金等价物净增加额1,606,434.2260,374,795.69-1,538,710.64-157,171,881.42
  加:期初现金及现金等价物余额51,609,785.7551,609,785.7551,609,785.75208,781,667.17
  期末现金及现金等价物余额53,216,219.97111,984,581.4450,071,075.1151,609,785.75
补充资料:
  净利润-35,064,429.2-91,832,934.36
  资产减值准备-821.49-66,896.35
  固定资产和投资性房地产折旧-11,776,855.6-16,747,675.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,776,855.6-16,747,675.44
  无形资产摊销-719,029.98-856,464.63
  长期待摊费用摊销-205,824.9-422,831.84
  处置固定资产、无形资产和其他长期资产的损失--4,273.5--
  固定资产报废损失-159.16-2,794.74
  公允价值变动损失--1,033,432.03--412,471.64
  财务费用-166,796.53-946,305.89
  投资损失--121,412.15--243,571.85
  递延所得税--2,061,068.54--4,225,197.52
  其中:递延所得税资产减少--2,061,068.54--2,245,143.7
    递延所得税负债增加----1,980,053.82
  存货的减少--3,725,926.48--3,057,338.89
  经营性应收项目的减少--10,242,078.72--9,676,185.98
  经营性应付项目的增加--3,471,918.21-3,885,639.32
  其他-1,825,474.26-10,571,601.23
  现金的期末余额-111,984,581.44-51,609,785.75
  减:现金的期初余额-51,609,785.75-208,781,667.17
  现金及现金等价物的净增加额-60,374,795.69--157,171,881.42
公告日期2025-10-242025-08-282025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑