流通市值:2554.90亿 | 总市值:3048.91亿 | ||
流通股本:24.73亿 | 总股本:29.52亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 20,799,281,882.46 | 9,654,595,304.28 | 39,241,431,359.88 | 27,702,002,254.76 |
营业收入 | 20,799,281,882.46 | 9,654,595,304.28 | 39,241,431,359.88 | 27,702,002,254.76 |
二、营业总成本 | 14,014,556,298.92 | 6,712,128,987.72 | 27,342,268,206.88 | 19,967,164,047.62 |
营业成本 | 11,554,124,208.9 | 5,574,529,171.26 | 22,964,515,460.62 | 16,440,256,129.17 |
税金及附加 | 170,017,517.84 | 84,736,857.59 | 301,181,005.49 | 218,784,249.97 |
销售费用 | 394,367,252.66 | 194,051,886.09 | 745,388,381.87 | 546,582,318.74 |
管理费用 | 1,175,416,378.21 | 562,794,264.61 | 2,879,341,988.34 | 1,869,468,114.84 |
研发费用 | 514,427,140.15 | 224,408,414.09 | 1,238,524,969.42 | 954,042,826.94 |
财务费用 | 206,203,801.16 | 71,608,394.08 | -786,683,598.86 | -61,969,592.04 |
其中:利息费用 | 146,262,529.53 | 65,761,071.64 | 216,033,816.34 | 150,222,876.33 |
其中:利息收入 | 444,165,181 | 204,414,638.64 | 626,757,006.25 | 467,311,764.91 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -182,183,014.07 | -45,938,551.48 | 186,957,574.92 | 217,646,546.11 |
加:投资收益 | 3,669,213,003.27 | 1,537,653,139.2 | 604,162,381.66 | -164,809,637.05 |
资产处置收益 | -12,844,822.74 | -13,400,009.25 | -36,063,443.51 | -7,955,695.32 |
资产减值损失(新) | -321,420,123.36 | -156,213,198.67 | -1,236,257,969.76 | -20,104,426.49 |
信用减值损失(新) | -189,218,242.77 | -78,773,317.83 | -337,578,609.74 | -155,999,892.45 |
其他收益 | 182,845,973.63 | 106,954,396.76 | 499,791,631.57 | 287,254,161.42 |
四、营业利润 | 9,931,118,357.5 | 4,292,748,775.29 | 11,580,174,718.14 | 7,890,869,263.36 |
加:营业外收入 | 7,692,961.06 | 152,777.95 | 22,254,764.5 | 5,586,936.32 |
减:营业外支出 | 31,394,760.59 | 13,008,002.36 | 62,617,843.56 | 42,160,110.47 |
五、利润总额 | 9,907,416,557.97 | 4,279,893,550.88 | 11,539,811,639.08 | 7,854,296,089.21 |
减:所得税费用 | 1,247,068,437.43 | 564,424,709.84 | 1,972,072,099.9 | 1,252,684,573.24 |
六、净利润 | 8,660,348,120.54 | 3,715,468,841.04 | 9,567,739,539.18 | 6,601,611,515.97 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 8,791,888,321.78 | 3,733,866,312.31 | 11,396,829,426.64 | 6,601,611,515.97 |
终止经营净利润 | -131,540,201.24 | -18,397,471.27 | -1,829,089,887.46 | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 8,560,882,627.56 | 3,671,960,950.47 | 9,450,308,427.78 | 6,532,934,698.28 |
少数股东损益 | 99,465,492.98 | 43,507,890.57 | 117,431,111.4 | 68,676,817.69 |
扣除非经常损益后的净利润 | 5,582,126,598.19 | 2,329,266,627 | 9,988,102,785.24 | 6,681,732,283.44 |
七、每股收益 | ||||
(一)基本每股收益 | 3.01 | 1.29 | 3.28 | 2.25 |
(二)稀释每股收益 | 2.99 | 1.28 | 3.26 | 2.24 |
八、其他综合收益 | -37,885,690.49 | 118,473,436.43 | 185,718,884.52 | -3,353,834.76 |
归属于母公司股东的其他综合收益 | -32,103,995.36 | 120,103,150.04 | 188,583,091.93 | -3,156,713.02 |
九、综合收益总额 | 8,622,462,430.05 | 3,833,942,277.47 | 9,753,458,423.7 | 6,598,257,681.21 |
归属于母公司股东的综合收益总额 | 8,528,778,632.2 | 3,792,064,100.51 | 9,638,891,519.71 | 6,529,777,985.26 |
归属于少数股东的综合收益总额 | 93,683,797.85 | 41,878,176.96 | 114,566,903.99 | 68,479,695.95 |
公告日期 | 2025-07-29 | 2025-04-29 | 2025-03-18 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |