安道麦A
(000553)
| 流通市值：134.33亿 | | | 总市值：143.75亿 |
| 流通股本：21.77亿 | | | 总股本：23.30亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,734,324,000 | 3,497,229,000 | 3,720,203,000 | 3,630,608,000 |
| 交易性金融资产 | 12,641,000 | 2,047,000 | 1,263,000 | 1,035,000 |
| 衍生金融资产 | 334,747,000 | 863,406,000 | 72,478,000 | 483,822,000 |
| 应收票据及应收账款 | 7,952,039,000 | 8,194,593,000 | 8,217,372,000 | 8,043,395,000 |
| 其中：应收票据 | 147,568,000 | 94,322,000 | 46,752,000 | 65,565,000 |
| 应收账款 | 7,804,471,000 | 8,100,271,000 | 8,170,620,000 | 7,977,830,000 |
| 应收款项融资 | 96,351,000 | 107,640,000 | 124,453,000 | 144,763,000 |
| 预付款项 | 342,295,000 | 374,149,000 | 355,194,000 | 313,542,000 |
| 其他应收款合计 | 640,870,000 | 806,357,000 | 1,906,877,000 | 1,147,469,000 |
| 存货 | 11,968,957,000 | 11,612,921,000 | 11,510,330,000 | 11,164,663,000 |
| 其他流动资产 | 1,180,676,000 | 1,136,322,000 | 1,079,821,000 | 988,093,000 |
| 流动资产合计 | 26,262,900,000 | 26,594,664,000 | 26,987,991,000 | 25,917,390,000 |
| 非流动资产: | | | | |
| 长期应收款 | 351,126,000 | 342,775,000 | 173,260,000 | 159,813,000 |
| 长期股权投资 | 38,839,000 | 35,956,000 | 33,796,000 | 30,227,000 |
| 其他权益工具投资 | 130,606,000 | 131,169,000 | 131,379,000 | 131,473,000 |
| 投资性房地产 | 19,280,000 | 19,689,000 | 20,098,000 | 20,509,000 |
| 固定资产 | 9,547,158,000 | 9,588,625,000 | 10,125,313,000 | 9,762,895,000 |
| 在建工程 | 1,822,558,000 | 1,933,407,000 | 1,524,090,000 | 1,996,892,000 |
| 使用权资产 | 547,539,000 | 527,579,000 | 550,579,000 | 557,159,000 |
| 无形资产 | 4,389,981,000 | 4,581,403,000 | 4,692,724,000 | 4,796,655,000 |
| 商誉 | 5,017,236,000 | 5,053,780,000 | 5,067,272,000 | 5,074,283,000 |
| 递延所得税资产 | 1,452,771,000 | 1,518,114,000 | 1,412,550,000 | 1,291,654,000 |
| 其他非流动资产 | 350,639,000 | 376,089,000 | 314,686,000 | 320,827,000 |
| 非流动资产合计 | 23,667,733,000 | 24,108,586,000 | 24,045,747,000 | 24,142,387,000 |
| 资产总计 | 49,930,633,000 | 50,703,250,000 | 51,033,738,000 | 50,059,777,000 |
| 流动负债: | | | | |
| 短期借款 | 6,394,069,000 | 6,588,393,000 | 5,349,972,000 | 4,748,720,000 |
| 衍生金融负债 | 291,732,000 | 465,167,000 | 440,992,000 | 278,580,000 |
| 应付票据及应付账款 | 5,957,352,000 | 5,945,873,000 | 5,536,516,000 | 5,374,360,000 |
| 其中：应付票据 | 647,860,000 | 505,034,000 | 427,254,000 | 439,495,000 |
| 应付账款 | 5,309,492,000 | 5,440,839,000 | 5,109,262,000 | 4,934,865,000 |
| 合同负债 | 1,493,561,000 | 1,491,105,000 | 1,507,358,000 | 1,810,764,000 |
| 应付职工薪酬 | 808,113,000 | 795,019,000 | 831,319,000 | 851,784,000 |
| 应交税费 | 449,404,000 | 534,999,000 | 569,278,000 | 516,761,000 |
| 其他应付款合计 | 1,872,012,000 | 1,733,135,000 | 1,788,510,000 | 1,417,319,000 |
| 一年内到期的非流动负债 | 1,998,547,000 | 1,909,993,000 | 2,233,067,000 | 2,230,713,000 |
| 其他流动负债 | 1,203,799,000 | 1,112,128,000 | 845,995,000 | 784,456,000 |
| 流动负债合计 | 20,468,589,000 | 20,575,812,000 | 19,103,007,000 | 18,013,457,000 |
| 非流动负债: | | | | |
| 长期借款 | 1,442,948,000 | 1,746,425,000 | 2,044,152,000 | 2,166,625,000 |
| 应付债券 | 5,281,141,000 | 5,146,703,000 | 6,207,405,000 | 6,320,157,000 |
| 租赁负债 | 628,209,000 | 599,408,000 | 602,317,000 | 610,415,000 |
| 长期应付款 | 176,635,000 | 186,159,000 | 186,454,000 | 191,103,000 |
| 长期应付职工薪酬 | 536,835,000 | 541,598,000 | 553,532,000 | 543,855,000 |
| 预计负债 | 391,690,000 | 395,857,000 | 340,338,000 | 316,490,000 |
| 递延所得税负债 | 204,862,000 | 251,495,000 | 266,365,000 | 283,081,000 |
| 其他非流动负债 | 2,346,379,000 | 2,354,749,000 | 2,595,523,000 | 2,623,500,000 |
| 非流动负债合计 | 11,008,699,000 | 11,222,394,000 | 12,796,086,000 | 13,055,226,000 |
| 负债合计 | 31,477,288,000 | 31,798,206,000 | 31,899,093,000 | 31,068,683,000 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,329,812,000 | 2,329,812,000 | 2,329,812,000 | 2,329,812,000 |
| 资本公积 | 12,950,464,000 | 12,950,464,000 | 12,950,464,000 | 12,950,464,000 |
| 其他综合收益 | 1,687,420,000 | 1,792,144,000 | 1,712,518,000 | 1,721,028,000 |
| 专项储备 | 3,576,000 | 8,154,000 | 11,728,000 | 10,798,000 |
| 盈余公积 | 298,610,000 | 298,610,000 | 298,610,000 | 298,610,000 |
| 未分配利润 | 1,183,463,000 | 1,525,860,000 | 1,831,513,000 | 1,680,382,000 |
| 归属于母公司股东权益合计 | 18,453,345,000 | 18,905,044,000 | 19,134,645,000 | 18,991,094,000 |
| 股东权益合计 | 18,453,345,000 | 18,905,044,000 | 19,134,645,000 | 18,991,094,000 |
| 负债和股东权益合计 | 49,930,633,000 | 50,703,250,000 | 51,033,738,000 | 50,059,777,000 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-29 | 2025-03-14 |
| 审计意见(境内) | | | | 标准无保留意见 |