当前位置:首页 - 行情中心 - 安道麦A(000553) - 财务分析 - 现金流量表

安道麦A

(000553)

  

流通市值:119.30亿  总市值:127.67亿
流通股本:21.77亿   总股本:23.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,018,653,0004,976,017,00029,417,810,00022,008,090,000
  收到的税费返还69,659,00038,281,000206,689,000167,870,000
  收到其他与经营活动有关的现金234,064,00092,750,000351,471,000105,894,000
  经营活动现金流入小计13,322,376,0005,107,048,00029,975,970,00022,281,854,000
  购买商品、接受劳务支付的现金8,920,011,0004,435,897,00018,277,314,00014,138,110,000
  支付给职工以及为职工支付的现金2,212,852,000900,337,0003,783,982,0002,906,459,000
  支付的各项税费270,755,00095,699,000549,750,000435,698,000
  支付其他与经营活动有关的现金1,248,849,000658,359,0003,316,231,0002,427,727,000
  经营活动现金流出小计12,652,467,0006,090,292,00025,927,277,00019,907,994,000
  经营活动产生的现金流量净额669,909,000-983,244,0004,048,693,0002,373,860,000
二、投资活动产生的现金流量:
  收回投资收到的现金150,917,00075,566,000114,278,00055,050,000
  取得投资收益收到的现金2,325,0002,325,0003,336,0003,301,000
  处置固定资产、无形资产和其他长期资产收回的现金净额464,112,000350,294,00068,540,00046,283,000
  投资活动现金流入小计617,354,000428,185,000186,154,000104,634,000
  购建固定资产、无形资产和其他长期资产支付的现金479,402,000270,721,0001,213,660,000865,720,000
  取得子公司及其他营业单位支付的现金--56,272,00056,272,000
  支付其他与投资活动有关的现金631,000631,000124,725,000124,725,000
  投资活动现金流出小计480,033,000271,352,0001,394,657,0001,046,717,000
  投资活动产生的现金流量净额137,321,000156,833,000-1,208,503,000-942,083,000
三、筹资活动产生的现金流量:
  取得借款收到的现金959,512,000676,012,0002,476,543,0001,835,663,000
  收到其他与筹资活动有关的现金778,828,000433,111,0001,860,911,0001,652,577,000
  筹资活动现金流入小计1,738,340,0001,109,123,0004,337,454,0003,488,240,000
  偿还债务支付的现金2,311,558,000185,424,0005,241,628,0003,664,529,000
  分配股利、利润或偿付利息支付的现金475,346,000139,497,0001,057,729,000698,885,000
  其中:子公司支付给少数股东的股利、利润22,200,0002,695,000131,686,00074,113,000
  支付其他与筹资活动有关的现金202,602,000131,943,0001,047,822,000533,136,000
  筹资活动现金流出小计2,989,506,000456,864,0007,347,179,0004,896,550,000
  筹资活动产生的现金流量净额-1,251,166,000652,259,000-3,009,725,000-1,408,310,000
四、汇率变动对现金及现金等价物的影响-90,358,000-47,083,000-61,102,000-27,731,000
五、现金及现金等价物净增加额-534,294,000-221,235,000-230,637,000-4,264,000
  加:期初现金及现金等价物余额3,353,326,0003,353,326,0003,583,963,0003,583,963,000
  期末现金及现金等价物余额2,819,032,0003,132,091,0003,353,326,0003,579,699,000
补充资料:
  净利润432,567,000--1,045,719,000-
  资产减值准备152,029,000-432,930,000-
  固定资产和投资性房地产折旧519,339,000-1,033,181,000-
  无形资产摊销398,276,000-883,476,000-
  处置固定资产、无形资产和其他长期资产的损失-306,349,000--16,716,000-
  公允价值变动损失-213,451,000--219,486,000-
  财务费用1,040,649,000-2,229,841,000-
  投资损失-6,593,000--11,963,000-
  递延所得税-268,411,000--80,284,000-
  其中:递延所得税资产减少-280,584,000--34,983,000-
    递延所得税负债增加12,173,000--45,301,000-
  存货的减少-32,067,000--640,792,000-
  经营性应收项目的减少-2,375,183,000--592,368,000-
  经营性应付项目的增加1,213,670,000-1,773,971,000-
  现金的期末余额2,819,032,000-3,353,326,000-
  减:现金的期初余额3,353,326,000-3,583,963,000-
  现金及现金等价物的净增加额-534,294,000--230,637,000-
公告日期2026-08-192026-04-302026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑