当前位置:首页 - 行情中心 - 安道麦A(000553) - 财务分析 - 现金流量表

安道麦A

(000553)

  

流通市值:143.25亿  总市值:153.30亿
流通股本:21.77亿   总股本:23.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,008,090,00014,968,968,0006,064,603,00027,271,860,000
  收到的税费返还167,870,00090,510,00041,487,000205,975,000
  收到其他与经营活动有关的现金105,894,00075,142,00033,806,000548,629,000
  经营活动现金流入小计22,281,854,00015,134,620,0006,139,896,00028,026,464,000
  购买商品、接受劳务支付的现金14,138,110,0009,451,146,0004,640,270,00016,805,907,000
  支付给职工以及为职工支付的现金2,906,459,0001,999,080,000906,531,0003,859,369,000
  支付的各项税费435,698,000289,600,000140,943,000600,027,000
  支付其他与经营活动有关的现金2,427,727,0001,656,216,000659,020,0003,000,530,000
  经营活动现金流出小计19,907,994,00013,396,042,0006,346,764,00024,265,833,000
  经营活动产生的现金流量净额2,373,860,0001,738,578,000-206,868,0003,760,631,000
二、投资活动产生的现金流量:
  收回投资收到的现金55,050,00041,370,00041,370,000117,325,000
  取得投资收益收到的现金3,301,000--2,705,000
  处置固定资产、无形资产和其他长期资产收回的现金净额46,283,00017,493,00013,585,000272,730,000
  收到的其他与投资活动有关的现金---2,324,000
  投资活动现金流入小计104,634,00058,863,00054,955,000395,084,000
  购建固定资产、无形资产和其他长期资产支付的现金865,720,000589,861,000317,242,0001,423,510,000
  取得子公司及其他营业单位支付的现金56,272,00056,272,000--
  支付其他与投资活动有关的现金124,725,00047,825,000-125,641,000
  投资活动现金流出小计1,046,717,000693,958,000317,242,0001,549,151,000
  投资活动产生的现金流量净额-942,083,000-635,095,000-262,287,000-1,154,067,000
三、筹资活动产生的现金流量:
  取得借款收到的现金1,835,663,0001,625,222,000190,500,0001,496,057,000
  收到其他与筹资活动有关的现金1,652,577,0001,082,504,0001,075,454,0001,029,698,000
  筹资活动现金流入小计3,488,240,0002,707,726,0001,265,954,0002,525,755,000
  偿还债务支付的现金3,664,529,0003,107,377,000471,926,0004,834,040,000
  分配股利、利润或偿付利息支付的现金698,885,000527,153,000146,297,0001,127,326,000
  其中:子公司支付给少数股东的股利、利润74,113,00074,378,000-69,512,000
  支付其他与筹资活动有关的现金533,136,000440,257,000124,533,000523,578,000
  筹资活动现金流出小计4,896,550,0004,074,787,000742,756,0006,484,944,000
  筹资活动产生的现金流量净额-1,408,310,000-1,367,061,000523,198,000-3,959,189,000
四、汇率变动对现金及现金等价物的影响-27,731,000-4,700,000-1,445,00079,230,000
五、现金及现金等价物净增加额-4,264,000-268,278,00052,598,000-1,273,395,000
  加:期初现金及现金等价物余额3,583,963,0003,583,963,0003,583,963,0004,857,358,000
  期末现金及现金等价物余额3,579,699,0003,315,685,0003,636,561,0003,583,963,000
补充资料:
  净利润--80,352,000--2,903,204,000
  资产减值准备-27,617,000-961,358,000
  固定资产和投资性房地产折旧-520,896,000-1,081,821,000
  无形资产摊销-447,594,000-889,460,000
  处置固定资产、无形资产和其他长期资产的损失--5,054,000--48,108,000
  公允价值变动损失-6,493,000-46,074,000
  财务费用-1,214,335,000-908,791,000
  投资损失--5,261,000--10,525,000
  递延所得税--245,081,000-301,259,000
  其中:递延所得税资产减少--226,093,000-315,167,000
    递延所得税负债增加--18,988,000--13,908,000
  存货的减少--365,063,000-1,801,866,000
  经营性应收项目的减少--1,431,729,000--213,492,000
  经营性应付项目的增加-1,466,286,000-669,167,000
  其他----17,939,000
  现金的期末余额-3,315,685,000-3,583,963,000
  减:现金的期初余额-3,583,963,000-4,857,358,000
  现金及现金等价物的净增加额--268,278,000--1,273,395,000
公告日期2025-10-302025-08-272025-04-292025-03-14
审计意见(境内)标准无保留意见
TOP↑