当前位置:首页 - 行情中心 - 安道麦A(000553) - 财务分析 - 现金流量表

安道麦A

(000553)

  

流通市值:151.96亿  总市值:162.62亿
流通股本:21.77亿   总股本:23.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,968,968,0006,064,603,00027,271,860,00020,852,442,000
  收到的税费返还90,510,00041,487,000205,975,000165,239,000
  收到其他与经营活动有关的现金75,142,00033,806,000548,629,000343,229,000
  经营活动现金流入小计15,134,620,0006,139,896,00028,026,464,00021,360,910,000
  购买商品、接受劳务支付的现金9,451,146,0004,640,270,00016,805,907,00012,964,858,000
  支付给职工以及为职工支付的现金1,999,080,000906,531,0003,859,369,0002,997,725,000
  支付的各项税费289,600,000140,943,000600,027,000428,866,000
  支付其他与经营活动有关的现金1,656,216,000659,020,0003,000,530,0002,107,229,000
  经营活动现金流出小计13,396,042,0006,346,764,00024,265,833,00018,498,678,000
  经营活动产生的现金流量净额1,738,578,000-206,868,0003,760,631,0002,862,232,000
二、投资活动产生的现金流量:
  收回投资收到的现金41,370,00041,370,000117,325,000-
  取得投资收益收到的现金--2,705,00083,249,000
  处置固定资产、无形资产和其他长期资产收回的现金净额17,493,00013,585,000272,730,000242,278,000
  收到的其他与投资活动有关的现金--2,324,0002,325,000
  投资活动现金流入小计58,863,00054,955,000395,084,000327,852,000
  购建固定资产、无形资产和其他长期资产支付的现金589,861,000317,242,0001,423,510,0001,074,140,000
  取得子公司及其他营业单位支付的现金56,272,000---
  支付其他与投资活动有关的现金47,825,000-125,641,000120,132,000
  投资活动现金流出小计693,958,000317,242,0001,549,151,0001,194,272,000
  投资活动产生的现金流量净额-635,095,000-262,287,000-1,154,067,000-866,420,000
三、筹资活动产生的现金流量:
  取得借款收到的现金1,625,222,000190,500,0001,496,057,0001,311,257,000
  收到其他与筹资活动有关的现金1,082,504,0001,075,454,0001,029,698,000805,600,000
  筹资活动现金流入小计2,707,726,0001,265,954,0002,525,755,0002,116,857,000
  偿还债务支付的现金3,107,377,000471,926,0004,834,040,0003,588,782,000
  分配股利、利润或偿付利息支付的现金527,153,000146,297,0001,127,326,000788,921,000
  其中:子公司支付给少数股东的股利、利润74,378,000-69,512,00069,512,000
  支付其他与筹资活动有关的现金440,257,000124,533,000523,578,000442,213,000
  筹资活动现金流出小计4,074,787,000742,756,0006,484,944,0004,819,916,000
  筹资活动产生的现金流量净额-1,367,061,000523,198,000-3,959,189,000-2,703,059,000
四、汇率变动对现金及现金等价物的影响-4,700,000-1,445,00079,230,000-21,111,000
五、现金及现金等价物净增加额-268,278,00052,598,000-1,273,395,000-728,358,000
  加:期初现金及现金等价物余额3,583,963,0003,583,963,0004,857,358,0004,857,358,000
  期末现金及现金等价物余额3,315,685,0003,636,561,0003,583,963,0004,129,000,000
补充资料:
  净利润-80,352,000--2,903,204,000-
  资产减值准备27,617,000-961,358,000-
  固定资产和投资性房地产折旧520,896,000-1,081,821,000-
  无形资产摊销447,594,000-889,460,000-
  处置固定资产、无形资产和其他长期资产的损失-5,054,000--48,108,000-
  公允价值变动损失6,493,000-46,074,000-
  财务费用1,214,335,000-908,791,000-
  投资损失-5,261,000--10,525,000-
  递延所得税-245,081,000-301,259,000-
  其中:递延所得税资产减少-226,093,000-315,167,000-
    递延所得税负债增加-18,988,000--13,908,000-
  存货的减少-365,063,000-1,801,866,000-
  经营性应收项目的减少-1,431,729,000--213,492,000-
  经营性应付项目的增加1,466,286,000-669,167,000-
  其他---17,939,000-
  现金的期末余额3,315,685,000-3,583,963,000-
  减:现金的期初余额3,583,963,000-4,857,358,000-
  现金及现金等价物的净增加额-268,278,000--1,273,395,000-
公告日期2025-08-272025-04-292025-03-142024-10-31
审计意见(境内)标准无保留意见
TOP↑