世联行
(002285)
| 流通市值：47.22亿 | | | 总市值：47.63亿 |
| 流通股本：19.76亿 | | | 总股本：19.93亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 988,228,864.69 | 1,071,680,944.83 | 1,129,721,680.95 | 1,190,464,338.28 |
| 交易性金融资产 | - | - | 10,000,000 | 13,800,000 |
| 应收票据及应收账款 | 470,694,661.48 | 565,994,843.4 | 629,221,317.69 | 620,923,264.91 |
| 其中：应收票据 | 1,386,226.66 | 1,096,753.68 | 3,057,484.56 | 2,010,662.58 |
| 应收账款 | 469,308,434.82 | 564,898,089.72 | 626,163,833.13 | 618,912,602.33 |
| 预付款项 | 82,383,597.03 | 80,798,739.38 | 83,419,569.47 | 79,672,137 |
| 其他应收款合计 | 369,929,180.22 | 379,944,348.9 | 417,239,043.57 | 421,464,025.31 |
| 存货 | 13,031,102.86 | 15,653,568.99 | 17,748,139.42 | 21,603,027.12 |
| 合同资产 | 15,626,274.79 | 30,431,265.73 | 40,050,745.19 | 72,265,885.53 |
| 一年内到期的非流动资产 | 163,842,370.69 | 109,270,410.56 | 108,930,983.09 | 108,173,453.81 |
| 其他流动资产 | 55,368,614.02 | 53,605,788.1 | 55,365,055.15 | 89,689,637.32 |
| 流动资产其他项目 | 42,339,121.8 | 56,531,321.13 | 71,177,938.71 | 82,789,614.93 |
| 流动资产合计 | 2,201,443,787.58 | 2,363,911,231.02 | 2,562,874,473.24 | 2,700,845,384.21 |
| 非流动资产: | | | | |
| 债权投资 | 651,616,532.91 | 567,304,535.18 | 453,972,273.06 | 451,165,285.59 |
| 长期应收款 | 1,384,193.31 | 1,453,701.07 | 1,934,670.35 | 2,462,376.14 |
| 长期股权投资 | 11,191,447.72 | 10,593,425.66 | 10,728,556.53 | 11,165,677.12 |
| 其他非流动金融资产 | 251,964,649.92 | 251,814,649.92 | 270,645,292.81 | 270,645,292.81 |
| 投资性房地产 | 546,228,644.19 | 553,310,458.59 | 512,486,218.48 | 524,562,117.58 |
| 固定资产 | 43,853,240.8 | 45,307,400.26 | 46,576,437.78 | 47,340,377.37 |
| 使用权资产 | 12,979,046.76 | 15,783,112.85 | 28,675,008.69 | 31,327,201.61 |
| 无形资产 | 3,923,040.75 | 3,392,070.89 | 3,447,867.29 | 3,677,006.82 |
| 商誉 | 77,502,186.67 | 77,502,186.67 | 77,598,271.39 | 77,502,186.67 |
| 长期待摊费用 | 15,323,370.61 | 16,893,082.95 | 16,862,038.18 | 18,824,516.33 |
| 递延所得税资产 | 230,713,108 | 236,260,623.21 | 254,565,523.96 | 252,895,467.41 |
| 非流动资产合计 | 1,846,679,461.64 | 1,779,615,247.25 | 1,677,492,158.52 | 1,691,567,505.45 |
| 资产总计 | 4,048,123,249.22 | 4,143,526,478.27 | 4,240,366,631.76 | 4,392,412,889.66 |
| 流动负债: | | | | |
| 短期借款 | 2,000,000 | - | 21,000,000 | 21,000,000 |
| 应付票据及应付账款 | 298,249,225.87 | 329,565,688.08 | 345,889,583.16 | 403,236,745.99 |
| 应付账款 | 298,249,225.87 | 329,565,688.08 | 345,889,583.16 | 403,236,745.99 |
| 预收款项 | 4,684,582.65 | 5,495,968.46 | 4,595,548.92 | 6,764,621.35 |
| 合同负债 | 62,194,093.32 | 66,289,342.43 | 77,627,923.37 | 59,934,149.74 |
| 应付职工薪酬 | 365,082,827.48 | 371,291,058.94 | 372,105,289.33 | 447,342,724.26 |
| 应交税费 | 16,923,662.71 | 19,360,039.9 | 26,938,242.45 | 29,043,032.05 |
| 其他应付款合计 | 369,812,331.41 | 387,303,836.62 | 400,698,102.46 | 416,176,758.82 |
| 其中:应付利息 | 42,443.43 | 42,443.43 | 42,985.81 | 40,304.17 |
| 一年内到期的非流动负债 | 14,665,582.51 | 15,896,554.74 | 22,992,385.65 | 18,990,970.59 |
| 其他流动负债 | 7,181,237.02 | 8,520,527.65 | 10,051,583.69 | 12,331,727.97 |
| 流动负债合计 | 1,140,793,542.97 | 1,203,723,016.82 | 1,281,898,659.03 | 1,414,820,730.77 |
| 非流动负债: | | | | |
| 租赁负债 | 9,858,710.1 | 11,534,427.66 | 25,949,856.82 | 35,045,335.22 |
| 递延所得税负债 | 4,814,861.02 | 5,337,915.74 | 6,108,738.91 | 5,939,363 |
| 非流动负债合计 | 14,673,571.12 | 16,872,343.4 | 32,058,595.73 | 40,984,698.22 |
| 负债合计 | 1,155,467,114.09 | 1,220,595,360.22 | 1,313,957,254.76 | 1,455,805,428.99 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,992,829,038 | 1,992,829,038 | 1,992,829,038 | 1,992,829,038 |
| 资本公积 | 285,314,252.42 | 285,314,252.42 | 285,314,252.42 | 285,314,252.42 |
| 其他综合收益 | 247,397.82 | 252,132.72 | 253,853.24 | 254,770.02 |
| 盈余公积 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 |
| 未分配利润 | -480,810,170.12 | -451,490,562.05 | -449,915,855.47 | -439,260,886.13 |
| 归属于母公司股东权益合计 | 2,801,841,702.98 | 2,831,166,045.95 | 2,832,742,473.05 | 2,843,398,359.17 |
| 少数股东权益 | 90,814,432.15 | 91,765,072.1 | 93,666,903.95 | 93,209,101.5 |
| 股东权益合计 | 2,892,656,135.13 | 2,922,931,118.05 | 2,926,409,377 | 2,936,607,460.67 |
| 负债和股东权益合计 | 4,048,123,249.22 | 4,143,526,478.27 | 4,240,366,631.76 | 4,392,412,889.66 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-28 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |