当前位置:首页 - 行情中心 - 世联行(002285) - 财务分析 - 现金流量表

世联行

(002285)

  

流通市值:57.19亿  总市值:57.59亿
流通股本:19.79亿   总股本:19.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金938,012,587.38456,336,376.912,317,031,243.411,764,690,869.8
  收到的税费返还--43,376.443,376.4
  收到其他与经营活动有关的现金67,353,778.8827,525,313.58224,775,873.53182,280,414.91
  经营活动现金流入小计1,005,366,366.26483,861,690.492,541,850,493.341,947,014,661.11
  购买商品、接受劳务支付的现金21,806,353.7210,053,174.9148,688,180.5337,531,071.95
  支付给职工以及为职工支付的现金415,932,707.68238,874,288.57951,520,338.41709,462,527.42
  支付的各项税费41,104,690.6120,246,708.34107,569,107.3584,366,120.73
  支付其他与经营活动有关的现金515,672,909.15250,803,300.951,456,601,124.161,121,880,587.2
  经营活动现金流出小计994,516,661.16519,977,472.772,564,378,750.451,953,240,307.3
  经营活动产生的现金流量净额10,849,705.1-36,115,782.28-22,528,257.11-6,225,646.19
二、投资活动产生的现金流量:
  收回投资收到的现金3,685,051041,800,00033,800,000
  取得投资收益收到的现金6,455,964.696,232,471.741,090,330.271,090,330.27
  处置固定资产、无形资产和其他长期资产收回的现金净额25,389,127.466,082,165.444,460,097.8932,167,003.41
  处置子公司及其他营业单位收到的现金净额-099,370.730
  收到的其他与投资活动有关的现金-0158,725,000138,395,000
  投资活动现金流入小计35,530,143.1512,314,637.14246,174,798.89205,452,333.68
  购建固定资产、无形资产和其他长期资产支付的现金5,541,806.832,486,033.9710,289,207.736,081,815.2
  投资支付的现金112,500-1,360,000340,000
  支付其他与投资活动有关的现金207,788,096.29110,779,375452,681,444.43350,258,314.24
  投资活动现金流出小计213,442,403.12113,265,408.97464,330,652.16356,680,129.44
  投资活动产生的现金流量净额-177,912,259.97-100,950,771.83-218,155,853.27-151,227,795.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金686,000-3,434,9002,944,900
  其中:子公司吸收少数股东投资收到的现金686,000-3,434,9002,944,900
  取得借款收到的现金--2,000,0002,000,000
  筹资活动现金流入小计686,00005,434,9004,944,900
  偿还债务支付的现金--22,000,00021,000,000
  分配股利、利润或偿付利息支付的现金1,967,472.5215,318.4210,122,241.199,497,524.61
  其中:子公司支付给少数股东的股利、利润1,946,531.89-9,873,407.869,259,185.72
  支付其他与筹资活动有关的现金6,058,845.761,541,159.1613,654,635.929,145,223.96
  筹资活动现金流出小计8,026,318.281,556,477.5845,776,877.1139,642,748.57
  筹资活动产生的现金流量净额-7,340,318.28-1,556,477.58-40,341,977.11-34,697,848.57
四、汇率变动对现金及现金等价物的影响-67,775.03-38,686.19-61,970.99-44,932.63
五、现金及现金等价物净增加额-174,470,648.18-138,661,717.88-281,088,058.48-192,196,223.15
  加:期初现金及现金等价物余额879,035,986.54879,035,986.541,160,124,045.021,160,124,045.02
  期末现金及现金等价物余额704,565,338.36740,374,268.66879,035,986.54967,927,821.87
补充资料:
  净利润-31,748,917.96--645,920,505.59-
  资产减值准备14,075,584.52-117,695,006.95-
  固定资产和投资性房地产折旧14,102,123.03-28,754,523.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,102,123.03-28,754,523.26-
  无形资产摊销214,643.73-376,683.82-
  长期待摊费用摊销3,016,135.6-11,672,061.57-
  处置固定资产、无形资产和其他长期资产的损失8,804,381.31-7,679,172.51-
  固定资产报废损失360,568.18-1,200,794.44-
  公允价值变动损失--144,031,598.32-
  财务费用-10,276,354.79--17,522,731.82-
  投资损失-632,139.42--24,276,561.87-
  递延所得税4,034,843.37-130,629,101.61-
  其中:递延所得税资产减少4,879,835.13-134,390,807.93-
    递延所得税负债增加-844,991.76--3,761,706.32-
  存货的减少1,657,167.28-8,506,871.21-
  经营性应收项目的减少82,583,290.02-318,559,339.92-
  经营性应付项目的增加-62,355,501.55--302,279,980.08-
  现金的期末余额704,565,338.36-879,035,986.54-
  减:现金的期初余额879,035,986.54-1,160,124,045.02-
  现金及现金等价物的净增加额-174,470,648.18--281,088,058.48-
公告日期2026-08-262026-04-252026-04-042025-10-28
审计意见(境内)标准无保留意见
TOP↑