流通市值:46.27亿 | 总市值:47.92亿 | ||
流通股本:7.45亿 | 总股本:7.72亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 616,526,916.58 | 635,892,867.63 | 841,385,051.31 | 659,638,659.81 |
应收票据及应收账款 | 622,667,353.5 | 578,522,930.73 | 542,122,190.92 | 568,711,606.28 |
其中:应收票据 | 79,287,768.6 | 79,911,276.81 | 89,145,771.92 | 85,722,446.64 |
应收账款 | 543,379,584.9 | 498,611,653.92 | 452,976,419 | 482,989,159.64 |
应收款项融资 | 78,617,101.43 | 81,373,923.29 | 85,251,117.69 | 98,260,368.9 |
预付款项 | 46,007,321.86 | 17,722,353.46 | 26,523,242.08 | 17,283,893.13 |
其他应收款合计 | 26,154,176.79 | 13,014,917.42 | 72,825,200 | 69,661,483.89 |
存货 | 666,182,132.79 | 635,279,943.82 | 619,563,756.4 | 720,497,223.08 |
其他流动资产 | 44,224,812.51 | 58,337,810.33 | 47,727,648.73 | 41,984,858.5 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 2,100,904,522.71 | 2,020,697,867.68 | 2,235,983,530.38 | 2,176,587,426.09 |
非流动资产: | ||||
债权投资 | 5,091,258.33 | 5,003,883.33 | - | - |
长期股权投资 | 259,204.8 | 259,573.12 | 253,037.21 | 257,348.75 |
其他权益工具投资 | 11,900,000 | 11,900,000 | 11,900,000 | 11,900,000 |
固定资产 | 2,024,519,748.99 | 2,047,008,413.53 | 1,379,442,299.74 | 1,376,684,200.91 |
在建工程 | 228,264,373.19 | 246,272,790.76 | 707,659,076.08 | 706,465,958.54 |
使用权资产 | 28,381,239.82 | 28,847,533.15 | 39,649,102.88 | 40,267,857.78 |
无形资产 | 629,476,687.96 | 639,944,398.8 | 630,509,827.4 | 646,733,306.34 |
开发支出 | 78,555,731.13 | 75,312,101.46 | 87,849,398.3 | 86,144,395.81 |
商誉 | 460,092,788.12 | 460,296,808.55 | 495,213,573.21 | 496,670,948.74 |
长期待摊费用 | 15,832,324.98 | 16,807,446.1 | 16,875,081.13 | 18,028,220.53 |
递延所得税资产 | 51,963,930.59 | 71,211,031.61 | 51,442,472.31 | 52,218,156.29 |
其他非流动资产 | 46,807,413.48 | 27,025,734.95 | 81,112,559.75 | 49,274,674.01 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 3,581,144,701.39 | 3,629,889,715.36 | 3,501,906,428.01 | 3,484,645,067.7 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 5,682,049,224.1 | 5,650,587,583.04 | 5,737,889,958.39 | 5,661,232,493.79 |
流动负债: | ||||
短期借款 | 1,069,829,360.7 | 1,032,380,445.83 | 1,185,848,740.59 | 1,408,464,035.43 |
应付票据及应付账款 | 259,257,882.58 | 313,709,597.87 | 210,141,125.61 | 239,802,144.41 |
其中:应付票据 | 7,360,000 | 24,995,861.11 | 27,000,000 | 27,000,000 |
应付账款 | 251,897,882.58 | 288,713,736.76 | 183,141,125.61 | 212,802,144.41 |
预收款项 | 46,510 | 49,285.71 | 32,290.1 | 16,280.1 |
合同负债 | 20,341,495.54 | 17,905,852.55 | 20,326,045.52 | 27,341,949.81 |
应付职工薪酬 | 20,098,441.6 | 25,155,428.79 | 28,382,230.69 | 21,986,060.75 |
应交税费 | 33,321,982.99 | 25,886,843.95 | 8,603,490.15 | 7,212,913.69 |
其他应付款合计 | 122,506,799.05 | 126,359,452.35 | 127,555,229.64 | 150,081,493.58 |
其中:应付利息 | 66,091.66 | - | - | - |
一年内到期的非流动负债 | 390,589,936.56 | 301,194,333.94 | 270,005,485.49 | 148,849,580.25 |
其他流动负债 | 21,921,420.36 | 18,566,495.36 | 27,475,076.1 | 21,608,714.88 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 1,937,913,829.38 | 1,861,207,736.35 | 1,878,369,713.89 | 2,025,363,172.9 |
非流动负债: | ||||
长期借款 | 867,550,370.24 | 965,794,222.62 | 958,577,124.01 | 952,749,226.88 |
租赁负债 | 19,434,962.3 | 19,572,949.14 | 26,708,666.93 | 26,768,116.86 |
长期应付款 | 152,623,532.15 | 135,067,739.9 | 200,876,944.45 | - |
递延收益 | 54,665,896.35 | 56,115,463.03 | 50,347,027.8 | 50,824,447.64 |
递延所得税负债 | 91,809,264.72 | 112,966,702.18 | 115,299,911.03 | 117,166,918.1 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,186,084,025.76 | 1,289,517,076.87 | 1,351,809,674.22 | 1,147,508,709.48 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,123,997,855.14 | 3,150,724,813.22 | 3,230,179,388.11 | 3,172,871,882.38 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 771,694,398 | 771,694,398 | 771,694,398 | 780,422,398 |
资本公积 | 884,457,935.32 | 879,509,724.91 | 872,693,141.45 | 903,548,656.47 |
减:库存股 | 138,863,635.21 | 138,863,635.21 | 138,863,635.21 | 181,990,311.35 |
其他综合收益 | 17,058,254.73 | 17,774,614.34 | 5,344,122.09 | 11,967,434.17 |
专项储备 | 2,075,787.82 | 975,212.72 | 1,415,799.73 | 1,158,133.71 |
盈余公积 | 138,699,298.51 | 138,699,298.51 | 130,535,265.73 | 130,535,265.73 |
未分配利润 | 627,934,770.51 | 576,818,232.66 | 598,537,021.51 | 574,923,412.94 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 2,303,056,809.68 | 2,246,607,845.93 | 2,241,356,113.3 | 2,220,564,989.67 |
少数股东权益 | 254,994,559.28 | 253,254,923.89 | 266,354,456.98 | 267,795,621.74 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 2,558,051,368.96 | 2,499,862,769.82 | 2,507,710,570.28 | 2,488,360,611.41 |
负债和股东权益合计 | 5,682,049,224.1 | 5,650,587,583.04 | 5,737,889,958.39 | 5,661,232,493.79 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-28 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |