流通市值:209.39亿 | 总市值:246.15亿 | ||
流通股本:9.08亿 | 总股本:10.67亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 7,736,041,664.39 | 8,107,870,139.75 | 9,085,103,665.38 | 9,828,700,418.78 |
交易性金融资产 | 355,255,206.38 | 329,286,741.5 | 334,095,760.47 | 325,322,587.29 |
应收票据及应收账款 | 1,408,603,133.3 | 1,252,691,052.36 | 1,407,070,653.8 | 1,578,280,259.39 |
应收账款 | 1,408,603,133.3 | 1,252,691,052.36 | 1,407,070,653.8 | 1,578,280,259.39 |
预付款项 | 276,196,822.36 | 192,427,596.39 | 204,247,267.99 | 178,128,008.89 |
其他应收款合计 | 874,373,104.97 | 818,084,775.69 | 676,680,710.81 | 649,760,140.75 |
其中:应收利息 | - | - | - | 0 |
应收股利 | 235,559,922 | 257,652,755.61 | 95,501,834.03 | 182,257,205.94 |
其他应收款 | - | - | - | 467,502,934.81 |
存货 | 46,467,690.28 | 45,126,004.44 | 48,899,925.31 | 58,129,262.79 |
一年内到期的非流动资产 | 225,680,584.01 | 214,843,081.71 | 246,164,564.8 | 349,256,293.08 |
其他流动资产 | 545,048,468.58 | 488,331,370.83 | 453,252,741.26 | 486,660,657.57 |
流动资产合计 | 11,467,666,674.27 | 11,448,660,762.67 | 12,455,515,289.82 | 13,454,237,628.54 |
非流动资产: | ||||
长期应收款 | 302,215,703.76 | 319,111,336.63 | 317,732,951.22 | 334,002,515.42 |
长期股权投资 | 496,007,135.43 | 466,190,366.92 | 508,893,293.54 | 509,093,594.74 |
其他权益工具投资 | 65,983,444.75 | 60,663,005.02 | 60,371,269.41 | 57,182,844.19 |
其他非流动金融资产 | 849,700,000 | 860,600,000 | 860,600,000 | 857,400,000 |
固定资产 | 3,607,901,400.88 | 3,447,231,476.21 | 3,346,990,307.06 | 3,483,344,360.07 |
在建工程 | 538,610,073.23 | 772,898,931.14 | 637,488,453.68 | 673,348,137.53 |
使用权资产 | 6,715,103,797.29 | 6,930,875,802.23 | 7,123,127,223.71 | 7,379,705,544.4 |
无形资产 | 7,067,505,049.77 | 6,880,954,289.8 | 6,798,908,890.93 | 6,883,950,144.41 |
商誉 | 11,790,962,166.07 | 11,604,412,278.91 | 11,440,004,325.45 | 11,743,661,044.36 |
长期待摊费用 | 1,262,022,388.68 | 1,188,467,849.94 | 1,180,928,167.93 | 1,167,080,118.4 |
递延所得税资产 | 1,332,624,414.96 | 1,346,063,497.37 | 1,216,076,260.9 | 1,121,185,270.19 |
其他非流动资产 | 166,390,803.84 | 182,435,955.91 | 163,332,134.91 | 215,087,100.78 |
非流动资产合计 | 34,195,026,378.66 | 34,059,904,790.08 | 33,654,453,278.74 | 34,425,040,674.49 |
资产总计 | 45,662,693,052.93 | 45,508,565,552.75 | 46,109,968,568.56 | 47,879,278,303.03 |
流动负债: | ||||
短期借款 | 961,822,608.28 | 1,087,504,521.59 | 950,813,416.07 | 664,589,469.58 |
应付票据及应付账款 | 1,412,644,477.69 | 1,481,491,357.29 | 1,430,610,359.05 | 1,540,537,057.06 |
应付账款 | 1,412,644,477.69 | 1,481,491,357.29 | 1,430,610,359.05 | 1,540,537,057.06 |
预收款项 | 13,032,078.35 | 10,684,568.79 | 7,875,036.56 | 6,697,298.13 |
合同负债 | 718,344,007.66 | 655,203,090.75 | 683,250,599.31 | 846,444,956.9 |
应付职工薪酬 | 911,530,618.13 | 1,011,320,241.56 | 1,049,895,800.61 | 961,007,032.74 |
应交税费 | 548,402,112.08 | 697,488,347.07 | 687,897,071.27 | 640,130,454.1 |
其他应付款合计 | 3,580,528,104.94 | 3,299,329,464.85 | 3,269,536,181.4 | 3,252,866,992.95 |
其中:应付利息 | - | - | - | 0 |
应付股利 | 419,105,882.31 | 13,388,646.55 | 13,236,127.17 | 204,534,082.43 |
其他应付款 | - | - | - | 3,048,332,910.52 |
一年内到期的非流动负债 | 3,281,702,637.3 | 5,451,138,219.06 | 5,901,673,393.21 | 5,630,919,033.5 |
流动负债合计 | 11,428,006,644.43 | 13,694,159,810.96 | 13,981,551,857.48 | 13,543,192,294.96 |
非流动负债: | ||||
长期借款 | 9,630,588,361.81 | 6,850,094,038.48 | 7,044,525,009.05 | 7,086,400,866.12 |
租赁负债 | 6,820,267,770.81 | 6,954,256,149.15 | 7,178,916,072.27 | 7,426,943,961.03 |
长期应付款 | 4,600,171.16 | 4,608,722.15 | 4,240,160 | 4,206,131.51 |
长期应付职工薪酬 | 77,959,387.57 | 72,305,851.91 | 67,425,678.76 | 71,119,772.53 |
预计负债 | 77,576,929.8 | 66,987,567.4 | 67,413,016.15 | 53,283,130.56 |
递延所得税负债 | 1,774,178,556.49 | 1,743,468,640.07 | 1,736,668,007.61 | 1,761,507,275.79 |
其他非流动负债 | 66,159,789.31 | 347,963,278.03 | 346,722,343.71 | 344,026,322.31 |
非流动负债合计 | 18,451,330,966.95 | 16,039,684,247.19 | 16,445,910,287.55 | 16,747,487,459.85 |
负债合计 | 29,879,337,611.38 | 29,733,844,058.15 | 30,427,462,145.03 | 30,290,679,754.81 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,070,044,063 | 1,070,044,063 | 1,070,044,063 | 1,070,044,063 |
资本公积 | 10,494,812,101.61 | 10,467,137,423.97 | 10,467,137,423.97 | 11,849,809,812.06 |
减:库存股 | 148,903,026.07 | 117,965,568.37 | 117,965,568.37 | 189,076,283.46 |
其他综合收益 | 64,898,559.66 | -2,769,155.07 | -44,957,658.24 | 9,111,001.66 |
盈余公积 | 715,703,320 | 715,703,320 | 715,703,320 | 715,703,320 |
未分配利润 | 3,283,399,619.52 | 3,354,608,864.71 | 3,318,596,808.44 | 3,513,231,137.57 |
归属于母公司股东权益合计 | 15,479,954,637.72 | 15,486,758,948.24 | 15,408,558,388.8 | 16,968,823,050.83 |
少数股东权益 | 303,400,803.83 | 287,962,546.36 | 273,948,034.73 | 619,775,497.39 |
股东权益合计 | 15,783,355,441.55 | 15,774,721,494.6 | 15,682,506,423.53 | 17,588,598,548.22 |
负债和股东权益合计 | 45,662,693,052.93 | 45,508,565,552.75 | 46,109,968,568.56 | 47,879,278,303.03 |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-02 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |