当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:246.52亿  总市值:290.52亿
流通股本:9.08亿   总股本:10.70亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,925,335,477.4211,449,627,330.067,657,196,022.73,634,716,840.19
收到其他与经营活动有关的现金512,816,003.03461,614,638.52360,288,132.81566,531,819.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,438,151,480.4511,911,241,968.588,017,484,155.514,201,248,659.41
购买商品、接受劳务支付的现金3,640,473,101.232,229,245,567.41,637,850,754.35803,454,087.22
支付给职工以及为职工支付的现金5,158,688,675.033,950,122,640.722,727,253,674.471,277,930,362.8
支付的各项税费1,169,670,960.8910,511,161.32677,760,303.37252,582,493.81
支付其他与经营活动有关的现金1,907,634,337.641,352,482,038923,096,692.74848,302,057.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,876,467,074.78,442,361,407.445,965,961,424.933,182,269,001.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,561,684,405.753,468,880,561.142,051,522,730.581,018,979,657.96
二、投资活动产生的现金流量:
收回投资收到的现金1,719,984,657.531,592,388,010.961,370,000,000-
取得投资收益收到的现金377,333,642.92261,826,512.35194,449,377.8542,008,951.49
处置固定资产、无形资产和其他长期资产收回的现金净额495,972,701.86330,462,869.77225,304,760.191,773,792.87
处置子公司及其他营业单位收到的现金净额1,709,795,462.481,709,795,462.481,644,499,205.64-
收到的其他与投资活动有关的现金40,363,847.1626,214,416.0719,972,372.91-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,343,450,311.953,920,687,271.633,454,225,716.5943,782,744.36
购建固定资产、无形资产和其他长期资产支付的现金981,561,482.86735,609,400.57545,775,988.09221,174,406.62
投资支付的现金3,839,939.7913,389,611.413,347,046.62103,000
支付其他与投资活动有关的现金508,724,000365,060,000181,560,000155,922,240.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,494,125,422.651,114,059,011.97740,683,034.71377,199,646.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,849,324,889.32,806,628,259.662,713,542,681.88-333,416,902.44
三、筹资活动产生的现金流量:
取得借款收到的现金8,638,123,507.527,031,260,281.532,591,494,600.41154,100,125.65
收到其他与筹资活动有关的现金210,132,621.42100,000,000100,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,848,256,128.947,131,260,281.532,691,494,600.41154,100,125.65
偿还债务支付的现金9,980,236,166.569,575,063,543.34,581,554,000.3860,156,558.32
分配股利、利润或偿付利息支付的现金1,527,265,346.861,282,828,611.11387,589,655.34159,929,534.8
其中:子公司支付给少数股东的股利、利润325,858,632.58151,677,956.2884,927,514.42519,824.66
支付其他与筹资活动有关的现金3,587,765,693.031,455,916,974.9825,957,535.47397,770,647.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,095,267,206.4512,313,809,129.315,795,101,191.19617,856,740.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,247,011,077.51-5,182,548,847.78-3,103,606,590.78-463,756,614.86
四、汇率变动对现金及现金等价物的影响-32,745,989.1116,023,382.86-16,279,293.97-10,437,105.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额131,252,228.431,108,983,355.881,645,179,527.71211,369,035.64
加:期初现金及现金等价物余额8,506,384,597.098,506,384,597.098,506,384,597.098,506,384,597.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,637,636,825.529,615,367,952.9710,151,564,124.88,717,753,632.73
补充资料:
净利润1,144,305,778.79-991,077,320.26-
资产减值准备7,923,239.09-10,584,086.42-
固定资产和投资性房地产折旧421,601,958.03-228,216,878.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧421,601,958.03-228,216,878.01-
无形资产摊销204,156,367.56-96,179,857.01-
长期待摊费用摊销382,144,360.64-228,361,002.37-
处置固定资产、无形资产和其他长期资产的损失-92,523,044.94--145,560,150.69-
固定资产报废损失3,778,504.34---
公允价值变动损失-42,220,942.44--57,940,489.6-
财务费用676,692,116.03-492,007,014.86-
投资损失-630,432,002.28--579,987,192.4-
递延所得税-242,746,768.51--167,945,367.92-
其中:递延所得税资产减少-122,621,609.77--69,713,288.41-
递延所得税负债增加-120,125,158.74--98,232,079.51-
存货的减少17,607,111.48-7,549,725.74-
经营性应收项目的减少153,685,531.13--331,125,531.06-
经营性应付项目的增加211,372,455.62-680,490,753.92-
现金的期末余额8,637,636,825.52-10,151,564,124.8-
减:现金的期初余额8,506,384,597.09-8,506,384,597.09-
公告日期2025-04-022024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑