当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:249.71亿  总市值:293.87亿
流通股本:9.06亿   总股本:10.66亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,847,101,223.6710,798,871,450.576,969,347,344.593,223,455,987.35
  收到其他与经营活动有关的现金699,008,387.03503,151,033.64309,688,005.5232,929,508.23
  经营活动现金流入小计15,546,109,610.711,302,022,484.217,279,035,350.093,456,385,495.58
  购买商品、接受劳务支付的现金3,684,817,843.842,309,525,326.891,647,649,773.26743,832,776.92
  支付给职工以及为职工支付的现金5,175,913,662.843,904,241,240.32,600,263,270.091,217,357,712.83
  支付的各项税费1,435,789,816.04920,422,045.84622,372,826.25240,186,866.73
  支付其他与经营活动有关的现金1,948,236,119.791,378,073,825.91,077,536,764.48652,194,954.71
  经营活动现金流出小计12,244,757,442.518,512,262,438.935,947,822,634.082,853,572,311.19
  经营活动产生的现金流量净额3,301,352,168.192,789,760,045.281,331,212,716.01602,813,184.39
二、投资活动产生的现金流量:
  收回投资收到的现金2,424,629,592.25544,864,156.47475,900,572.99360,248,053.76
  取得投资收益收到的现金231,242,712.49101,613,479.565,088,131.2426,860,971.42
  处置固定资产、无形资产和其他长期资产收回的现金净额532,551,080.9506,312,586.13370,318,338.74953,493.37
  处置子公司及其他营业单位收到的现金净额233,278,525.81---
  收到的其他与投资活动有关的现金41,298,216.829,262,179.4121,340,138.391,339,183.52
  投资活动现金流入小计3,463,000,128.251,182,052,401.51932,647,181.36389,401,702.07
  购建固定资产、无形资产和其他长期资产支付的现金1,845,048,287.711,268,888,218.51687,741,764.98263,571,769.59
  投资支付的现金15,000,00015,000,00015,000,000-
  支付其他与投资活动有关的现金3,659,500,0001,861,500,000727,000,0006,091,491.55
  投资活动现金流出小计5,519,548,287.713,145,388,218.511,429,741,764.98269,663,261.14
  投资活动产生的现金流量净额-2,056,548,159.46-1,963,335,817-497,094,583.62119,738,440.93
三、筹资活动产生的现金流量:
  取得借款收到的现金8,829,508,111.756,555,753,184.585,176,522,437.64194,176,341.38
  收到其他与筹资活动有关的现金9,426,2109,426,210--
  筹资活动现金流入小计8,838,934,321.756,565,179,394.585,176,522,437.64194,176,341.38
  偿还债务支付的现金9,530,337,451.27,976,645,937.286,545,153,982.81,104,342,228
  分配股利、利润或偿付利息支付的现金826,742,730.98742,861,673.62192,616,298.14107,430,554.6
  其中:子公司支付给少数股东的股利、利润59,214,070.5959,214,070.59--
  支付其他与筹资活动有关的现金1,723,532,185.981,465,309,965.85961,296,527.58355,317,414.28
  筹资活动现金流出小计12,080,612,368.1610,184,817,576.757,699,066,808.521,567,090,196.88
  筹资活动产生的现金流量净额-3,241,678,046.41-3,619,638,182.17-2,522,544,370.88-1,372,913,855.5
四、汇率变动对现金及现金等价物的影响63,207,846.4114,350,936.4367,970,019.6428,269,225.09
五、现金及现金等价物净增加额-1,933,666,191.28-2,678,863,017.46-1,620,456,218.85-622,093,005.09
  加:期初现金及现金等价物余额8,637,636,825.528,637,636,825.528,637,636,825.528,637,636,825.52
  期末现金及现金等价物余额6,703,970,634.245,958,773,808.067,017,180,606.678,015,543,820.43
补充资料:
  净利润989,381,579.03-403,024,006.34-
  资产减值准备4,410,432.12-1,184,808.06-
  固定资产和投资性房地产折旧507,513,012.94-220,067,724.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧507,513,012.94-220,067,724.46-
  无形资产摊销220,460,061.74-108,479,375.17-
  长期待摊费用摊销380,174,622.21-180,869,487.67-
  处置固定资产、无形资产和其他长期资产的损失18,662,741.79--4,022,087.11-
  固定资产报废损失12,295,854.81---
  公允价值变动损失46,981,000-3,728,039.77-
  财务费用655,986,738.73-351,410,552.29-
  投资损失-309,656,586.02--167,605,037.25-
  递延所得税-170,530,180.06--77,556,906.99-
  其中:递延所得税资产减少-167,512,975.54--116,851,583.71-
    递延所得税负债增加-3,017,204.52-39,294,676.72-
  存货的减少4,537,832.98-5,152,833.14-
  经营性应收项目的减少-133,558,447.05-33,673,761.62-
  经营性应付项目的增加-19,867,373.53--277,973,102.56-
  现金的期末余额6,703,970,634.24-7,017,180,606.67-
  减:现金的期初余额8,637,636,825.52-8,637,636,825.52-
  现金及现金等价物的净增加额-1,933,666,191.28--1,620,456,218.85-
公告日期2026-03-282025-10-312025-08-282025-04-30
审计意见(境内)标准无保留意见
TOP↑