当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:239.35亿  总市值:282.06亿
流通股本:9.08亿   总股本:10.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,449,627,330.067,657,196,022.73,634,716,840.1915,930,499,547.58
收到其他与经营活动有关的现金461,614,638.52360,288,132.81566,531,819.22856,118,767.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,911,241,968.588,017,484,155.514,201,248,659.4116,786,618,314.85
购买商品、接受劳务支付的现金2,229,245,567.41,637,850,754.35803,454,087.223,484,212,322.64
支付给职工以及为职工支付的现金3,950,122,640.722,727,253,674.471,277,930,362.85,095,289,003.49
支付的各项税费910,511,161.32677,760,303.37252,582,493.811,190,066,534.57
支付其他与经营活动有关的现金1,352,482,038923,096,692.74848,302,057.621,855,331,518.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,442,361,407.445,965,961,424.933,182,269,001.4511,624,899,378.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,468,880,561.142,051,522,730.581,018,979,657.965,161,718,935.93
二、投资活动产生的现金流量:
收回投资收到的现金1,592,388,010.961,370,000,000-2,019,409,750.36
取得投资收益收到的现金261,826,512.35194,449,377.8542,008,951.49332,179,300.47
处置固定资产、无形资产和其他长期资产收回的现金净额330,462,869.77225,304,760.191,773,792.8776,425,278.42
处置子公司及其他营业单位收到的现金净额1,709,795,462.481,644,499,205.64-750,000
收到的其他与投资活动有关的现金26,214,416.0719,972,372.91-145,579,263.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,920,687,271.633,454,225,716.5943,782,744.362,574,343,592.73
购建固定资产、无形资产和其他长期资产支付的现金735,609,400.57545,775,988.09221,174,406.62800,019,315.52
投资支付的现金13,389,611.413,347,046.62103,000120,796,023.96
支付其他与投资活动有关的现金365,060,000181,560,000155,922,240.18542,586,777.25
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,114,059,011.97740,683,034.71377,199,646.81,463,402,116.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,806,628,259.662,713,542,681.88-333,416,902.441,110,941,476
三、筹资活动产生的现金流量:
取得借款收到的现金7,031,260,281.532,591,494,600.41154,100,125.658,712,077,403.2
收到其他与筹资活动有关的现金100,000,000100,000,000-287,760,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,131,260,281.532,691,494,600.41154,100,125.658,999,837,403.2
偿还债务支付的现金9,575,063,543.34,581,554,000.3860,156,558.328,432,624,111.4
分配股利、利润或偿付利息支付的现金1,282,828,611.11387,589,655.34159,929,534.8739,401,179.47
其中:子公司支付给少数股东的股利、利润151,677,956.2884,927,514.42519,824.66222,675,239.8
支付其他与筹资活动有关的现金1,455,916,974.9825,957,535.47397,770,647.393,397,301,335.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,313,809,129.315,795,101,191.19617,856,740.5112,569,326,626.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,182,548,847.78-3,103,606,590.78-463,756,614.86-3,569,489,223.49
四、汇率变动对现金及现金等价物的影响16,023,382.86-16,279,293.97-10,437,105.0231,967,078
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,108,983,355.881,645,179,527.71211,369,035.642,735,138,266.44
加:期初现金及现金等价物余额8,506,384,597.098,506,384,597.098,506,384,597.095,771,246,330.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,615,367,952.9710,151,564,124.88,717,753,632.738,506,384,597.09
补充资料:
净利润-991,077,320.26-1,277,184,390.13
资产减值准备-10,584,086.42-13,234,486.89
固定资产和投资性房地产折旧-228,216,878.01-420,888,706.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-228,216,878.01-420,888,706.11
无形资产摊销-96,179,857.01-186,081,459.66
长期待摊费用摊销-228,361,002.37-396,023,397.64
处置固定资产、无形资产和其他长期资产的损失--145,560,150.69--63,482,451.6
公允价值变动损失--57,940,489.6--160,961,610.12
财务费用-492,007,014.86-769,452,779.35
投资损失--579,987,192.4--206,242,526.58
递延所得税--167,945,367.92--146,306,507.09
其中:递延所得税资产减少--69,713,288.41--178,497,139.77
递延所得税负债增加--98,232,079.51-32,190,632.68
存货的减少-7,549,725.74-1,532,473.2
经营性应收项目的减少--331,125,531.06--307,907,563.38
经营性应付项目的增加-680,490,753.92-1,700,584,024.9
现金的期末余额-10,151,564,124.8-8,506,384,597.09
减:现金的期初余额-8,506,384,597.09-5,771,246,330.65
公告日期2024-10-312024-08-312024-04-302024-04-02
审计意见(境内)标准无保留意见
TOP↑