当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:169.43亿  总市值:198.98亿
流通股本:9.06亿   总股本:10.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,596,115,696.317,368,982,634.623,599,498,261.9714,847,101,223.67
  收到其他与经营活动有关的现金503,600,935.2426,448,512.9267,461,995.02699,008,387.03
  经营活动现金流入小计12,099,716,631.517,795,431,147.523,866,960,256.9915,546,109,610.7
  购买商品、接受劳务支付的现金2,384,560,524.141,481,821,708.9702,442,169.293,684,817,843.84
  支付给职工以及为职工支付的现金3,769,352,780.52,538,293,966.331,268,914,825.595,175,913,662.84
  支付的各项税费983,247,831.66648,233,320.8272,469,525.941,435,789,816.04
  支付其他与经营活动有关的现金1,602,356,907.031,024,437,119.87655,652,573.91,948,236,119.79
  经营活动现金流出小计8,739,518,043.335,692,786,115.92,899,479,094.7212,244,757,442.51
  经营活动产生的现金流量净额3,360,198,588.182,102,645,031.62967,481,162.273,301,352,168.19
二、投资活动产生的现金流量:
  收回投资收到的现金1,755,060,0001,751,560,000-2,424,629,592.25
  取得投资收益收到的现金135,737,545.1775,713,906.0524,534,118.74231,242,712.49
  处置固定资产、无形资产和其他长期资产收回的现金净额130,221,948.5768,244,846.6724,249,104.55532,551,080.9
  处置子公司及其他营业单位收到的现金净额---233,278,525.81
  收到的其他与投资活动有关的现金19,030,157.5818,376,958.27653,199.3141,298,216.8
  投资活动现金流入小计2,040,049,651.321,913,895,710.9949,436,422.63,463,000,128.25
  购建固定资产、无形资产和其他长期资产支付的现金1,179,149,886.751,008,794,330.02473,325,048.761,845,048,287.71
  投资支付的现金28,698,588.8128,698,588.81-15,000,000
  支付其他与投资活动有关的现金1,503,788,754.391,283,000,000-3,659,500,000
  投资活动现金流出小计2,711,637,229.952,320,492,918.83473,325,048.765,519,548,287.71
  投资活动产生的现金流量净额-671,587,578.63-406,597,207.84-423,888,626.16-2,056,548,159.46
三、筹资活动产生的现金流量:
  取得借款收到的现金1,320,952,304.89727,705,618.13727,705,618.138,829,508,111.75
  收到其他与筹资活动有关的现金---9,426,210
  筹资活动现金流入小计1,320,952,304.89727,705,618.13727,705,618.138,838,934,321.75
  偿还债务支付的现金517,131,087.9556,877,600.0618,546,276.79,530,337,451.2
  分配股利、利润或偿付利息支付的现金856,687,853.36757,276,634.1784,497,993.85826,742,730.98
  其中:子公司支付给少数股东的股利、利润59,986,016.0345,985,956.661,770,476.959,214,070.59
  支付其他与筹资活动有关的现金1,845,004,028.771,010,175,904.41310,975,543.951,723,532,185.98
  筹资活动现金流出小计3,218,822,970.081,824,330,138.64414,019,814.512,080,612,368.16
  筹资活动产生的现金流量净额-1,897,870,665.19-1,096,624,520.51313,685,803.63-3,241,678,046.41
四、汇率变动对现金及现金等价物的影响-103,195,244.39-44,273,925.96-39,041,919.463,207,846.4
五、现金及现金等价物净增加额687,545,099.97555,149,377.31818,236,420.34-1,933,666,191.28
  加:期初现金及现金等价物余额6,703,970,634.246,703,970,634.246,703,970,634.248,637,636,825.52
  期末现金及现金等价物余额7,391,515,734.217,259,120,011.557,522,207,054.586,703,970,634.24
补充资料:
  净利润-569,121,434.58-989,381,579.03
  资产减值准备-356,581.83-4,410,432.12
  固定资产和投资性房地产折旧-262,333,390.71-507,513,012.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,333,390.71-507,513,012.94
  无形资产摊销-108,327,478.27-220,460,061.74
  长期待摊费用摊销-198,403,297.81-380,174,622.21
  处置固定资产、无形资产和其他长期资产的损失-14,052,787.66-18,662,741.79
  固定资产报废损失-600,145.6-12,295,854.81
  公允价值变动损失-55,594,000-46,981,000
  财务费用-288,773,733.08-655,986,738.73
  投资损失--169,473,213.31--309,656,586.02
  递延所得税--145,349,811.72--170,530,180.06
  其中:递延所得税资产减少--53,597,607.06--167,512,975.54
    递延所得税负债增加--91,752,204.66--3,017,204.52
  存货的减少-6,345,767.29-4,537,832.98
  经营性应收项目的减少-311,465,575.01--133,558,447.05
  经营性应付项目的增加-124,390,978.98--19,867,373.53
  现金的期末余额-7,259,120,011.55-6,703,970,634.24
  减:现金的期初余额-6,703,970,634.24-8,637,636,825.52
  现金及现金等价物的净增加额-555,149,377.31--1,933,666,191.28
公告日期2026-10-312026-08-292026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑