当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:208.21亿  总市值:245.36亿
流通股本:9.08亿   总股本:10.70亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,223,455,987.3514,925,335,477.4211,449,627,330.067,657,196,022.7
收到其他与经营活动有关的现金232,929,508.23512,816,003.03461,614,638.52360,288,132.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,456,385,495.5815,438,151,480.4511,911,241,968.588,017,484,155.51
购买商品、接受劳务支付的现金743,832,776.923,640,473,101.232,229,245,567.41,637,850,754.35
支付给职工以及为职工支付的现金1,217,357,712.835,158,688,675.033,950,122,640.722,727,253,674.47
支付的各项税费240,186,866.731,169,670,960.8910,511,161.32677,760,303.37
支付其他与经营活动有关的现金652,194,954.711,907,634,337.641,352,482,038923,096,692.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,853,572,311.1911,876,467,074.78,442,361,407.445,965,961,424.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额602,813,184.393,561,684,405.753,468,880,561.142,051,522,730.58
二、投资活动产生的现金流量:
收回投资收到的现金360,248,053.761,719,984,657.531,592,388,010.961,370,000,000
取得投资收益收到的现金26,860,971.42377,333,642.92261,826,512.35194,449,377.85
处置固定资产、无形资产和其他长期资产收回的现金净额953,493.37495,972,701.86330,462,869.77225,304,760.19
处置子公司及其他营业单位收到的现金净额-1,709,795,462.481,709,795,462.481,644,499,205.64
收到的其他与投资活动有关的现金1,339,183.5240,363,847.1626,214,416.0719,972,372.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计389,401,702.074,343,450,311.953,920,687,271.633,454,225,716.59
购建固定资产、无形资产和其他长期资产支付的现金263,571,769.59981,561,482.86735,609,400.57545,775,988.09
投资支付的现金-3,839,939.7913,389,611.413,347,046.62
支付其他与投资活动有关的现金6,091,491.55508,724,000365,060,000181,560,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计269,663,261.141,494,125,422.651,114,059,011.97740,683,034.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额119,738,440.932,849,324,889.32,806,628,259.662,713,542,681.88
三、筹资活动产生的现金流量:
取得借款收到的现金194,176,341.388,638,123,507.527,031,260,281.532,591,494,600.41
收到其他与筹资活动有关的现金-210,132,621.42100,000,000100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计194,176,341.388,848,256,128.947,131,260,281.532,691,494,600.41
偿还债务支付的现金1,104,342,2289,980,236,166.569,575,063,543.34,581,554,000.38
分配股利、利润或偿付利息支付的现金107,430,554.61,527,265,346.861,282,828,611.11387,589,655.34
其中:子公司支付给少数股东的股利、利润-325,858,632.58151,677,956.2884,927,514.42
支付其他与筹资活动有关的现金355,317,414.283,587,765,693.031,455,916,974.9825,957,535.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,567,090,196.8815,095,267,206.4512,313,809,129.315,795,101,191.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,372,913,855.5-6,247,011,077.51-5,182,548,847.78-3,103,606,590.78
四、汇率变动对现金及现金等价物的影响28,269,225.09-32,745,989.1116,023,382.86-16,279,293.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-622,093,005.09131,252,228.431,108,983,355.881,645,179,527.71
加:期初现金及现金等价物余额8,637,636,825.528,506,384,597.098,506,384,597.098,506,384,597.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,015,543,820.438,637,636,825.529,615,367,952.9710,151,564,124.8
补充资料:
净利润-1,144,305,778.79-991,077,320.26
资产减值准备-7,923,239.09-10,584,086.42
固定资产和投资性房地产折旧-421,601,958.03-228,216,878.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-421,601,958.03-228,216,878.01
无形资产摊销-204,156,367.56-96,179,857.01
长期待摊费用摊销-382,144,360.64-228,361,002.37
处置固定资产、无形资产和其他长期资产的损失--92,523,044.94--145,560,150.69
固定资产报废损失-3,778,504.34--
公允价值变动损失--42,220,942.44--57,940,489.6
财务费用-676,692,116.03-492,007,014.86
投资损失--630,432,002.28--579,987,192.4
递延所得税--242,746,768.51--167,945,367.92
其中:递延所得税资产减少--122,621,609.77--69,713,288.41
递延所得税负债增加--120,125,158.74--98,232,079.51
存货的减少-17,607,111.48-7,549,725.74
经营性应收项目的减少-153,685,531.13--331,125,531.06
经营性应付项目的增加-211,372,455.62-680,490,753.92
现金的期末余额-8,637,636,825.52-10,151,564,124.8
减:现金的期初余额-8,506,384,597.09-8,506,384,597.09
公告日期2025-04-302025-04-022024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑