当前位置:首页 - 行情中心 - 锦江酒店(600754) - 财务分析 - 现金流量表

锦江酒店

(600754)

  

流通市值:250.08亿  总市值:292.76亿
流通股本:9.14亿   总股本:10.70亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,930,499,547.5812,339,628,912.837,675,905,541.483,183,964,161.66
收到其他与经营活动有关的现金856,118,767.27615,251,865.59571,388,404.18555,498,153.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,786,618,314.8512,954,880,778.428,247,293,945.663,739,462,315.06
购买商品、接受劳务支付的现金3,484,212,322.642,305,689,282.271,680,376,836.19777,471,104.95
支付给职工以及为职工支付的现金5,095,289,003.493,658,299,052.172,421,773,852.031,132,437,169.66
支付的各项税费1,190,066,534.57887,970,185.74531,752,032.89181,754,182.18
支付其他与经营活动有关的现金1,855,331,518.221,738,270,582.55930,839,833.95335,229,602.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,624,899,378.928,590,229,102.735,564,742,555.062,426,892,059.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,161,718,935.934,364,651,675.692,682,551,390.61,312,570,255.48
二、投资活动产生的现金流量:
收回投资收到的现金2,019,409,750.361,800,000,0001,750,000,00050,000,000
取得投资收益收到的现金332,179,300.47224,142,092.94182,657,317.7738,623,552.41
处置固定资产、无形资产和其他长期资产收回的现金净额76,425,278.4217,089,932.2616,900,303.5410,360,671.02
处置子公司及其他营业单位收到的现金净额750,000---
收到的其他与投资活动有关的现金145,579,263.48113,170,765.59113,170,765.59-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,574,343,592.732,154,402,790.792,062,728,386.998,984,223.43
购建固定资产、无形资产和其他长期资产支付的现金800,019,315.52560,405,833.74365,987,465.8150,417,242.56
投资支付的现金120,796,023.967,684,459.777,573,011.9354,083,353.3
支付其他与投资活动有关的现金542,586,777.25150,000,00050,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,463,402,116.73718,090,293.51423,560,477.73204,500,595.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,110,941,4761,436,312,497.281,639,167,909.17-105,516,372.43
三、筹资活动产生的现金流量:
取得借款收到的现金8,712,077,403.22,157,611,041.9500,291,789.71194,734,755.86
收到其他与筹资活动有关的现金287,760,000287,760,000287,760,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,999,837,403.22,445,371,041.9788,051,789.71194,734,755.86
偿还债务支付的现金8,432,624,111.41,961,608,301.5275,865,406.0398,448,994.78
分配股利、利润或偿付利息支付的现金739,401,179.47449,311,840.72276,955,084.8891,518,331.59
其中:子公司支付给少数股东的股利、利润222,675,239.848,656,463.212,774,071.431,959,353.62
支付其他与筹资活动有关的现金3,397,301,335.822,451,753,930.242,046,699,975.37447,688,718.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,569,326,626.694,862,674,072.462,599,520,466.28637,656,044.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,569,489,223.49-2,417,303,030.56-1,811,468,676.57-442,921,288.91
四、汇率变动对现金及现金等价物的影响31,967,07810,043,380.9632,905,707.334,259,303.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,735,138,266.443,393,704,523.372,543,156,330.53768,391,897.2
加:期初现金及现金等价物余额5,771,246,330.655,646,938,787.255,646,938,787.254,994,450,496.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,506,384,597.099,040,643,310.628,190,095,117.785,762,842,394.07
补充资料:
净利润1,277,184,390.13-669,126,101.2-
资产减值准备13,234,486.89---
固定资产和投资性房地产折旧420,888,706.11-207,129,085.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧420,888,706.11-207,129,085.28-
无形资产摊销186,081,459.66-90,621,835.48-
长期待摊费用摊销396,023,397.64-203,288,587.11-
处置固定资产、无形资产和其他长期资产的损失-63,482,451.6--5,610,015.37-
固定资产报废损失--3,322,632.75-
公允价值变动损失-160,961,610.12--109,363,009.96-
财务费用769,452,779.35-353,683,102.24-
投资损失-206,242,526.58--144,395,284.84-
递延所得税-146,306,507.09--75,054,022.84-
其中:递延所得税资产减少-178,497,139.77--119,778,211.98-
递延所得税负债增加32,190,632.68-44,724,189.14-
存货的减少1,532,473.2-9,207,852.98-
经营性应收项目的减少-307,907,563.38--232,569,452.86-
经营性应付项目的增加1,700,584,024.9-1,105,573,011.46-
现金的期末余额8,506,384,597.09-8,190,095,117.78-
减:现金的期初余额5,771,246,330.65-5,646,938,787.25-
公告日期2024-04-022023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑