流通市值:1739.67亿 | 总市值:1739.67亿 | ||
流通股本:12.06亿 | 总股本:12.06亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 11,224,129,845.26 | 10,836,614,670.63 | 10,185,347,668.42 | 8,793,051,359.23 |
交易性金融资产 | - | - | - | 11,780,114.53 |
应收票据及应收账款 | 4,525,912,888.9 | 3,744,034,977.53 | 3,988,335,100.83 | 4,382,027,705.11 |
其中:应收票据 | 76,013,935.13 | - | 24,402,389.74 | 4,977,571.92 |
应收账款 | 4,449,898,953.77 | 3,744,034,977.53 | 3,963,932,711.09 | 4,377,050,133.19 |
应收款项融资 | 104,190,866.31 | 220,009,065.92 | 116,383,270.33 | 102,341,122.34 |
预付款项 | 212,725,425.87 | 434,804,227.55 | 250,946,527.91 | 544,428,828.24 |
其他应收款合计 | 86,757,829.28 | 41,270,518.31 | 57,800,367.77 | 46,688,912.96 |
应收股利 | 1,120,000 | - | - | - |
存货 | 7,954,123,842.53 | 7,359,231,141.2 | 6,956,198,221.34 | 6,771,563,381.25 |
一年内到期的非流动资产 | 57,441,494.38 | 59,466,786.7 | 76,882,297.18 | 88,345,863.54 |
其他流动资产 | 189,979,649.53 | 153,765,519.1 | 172,327,859.64 | 132,915,946.22 |
流动资产合计 | 24,355,261,842.06 | 22,849,196,906.94 | 21,804,221,313.42 | 20,873,143,233.42 |
非流动资产: | ||||
长期应收款 | 9,903,848.42 | 3,012,467.03 | 3,232,875.92 | 5,718,929.97 |
长期股权投资 | 458,519,275.49 | 455,667,986.81 | 464,026,971.94 | 507,187,083.22 |
其他权益工具投资 | 1,672,778,103.09 | 1,732,974,070.59 | 1,648,706,536.09 | 1,571,024,945.14 |
其他非流动金融资产 | 3,564,956,148.37 | 3,533,858,461.07 | 3,346,755,140.13 | 3,541,784,955 |
投资性房地产 | 237,732,463.58 | 239,753,506.67 | 241,662,560 | 241,211,164.55 |
固定资产 | 3,319,322,566.43 | 3,120,532,255.86 | 3,125,547,285.14 | 3,083,035,131.04 |
在建工程 | 661,420,240.34 | 634,454,947.26 | 533,792,251.6 | 458,258,977.72 |
使用权资产 | 154,155,600.03 | 159,015,514.36 | 153,941,138.12 | 150,977,009.44 |
无形资产 | 2,224,336,881.45 | 2,145,445,657.41 | 2,216,190,415.09 | 2,236,687,081.91 |
开发支出 | 1,096,424,290.77 | 1,162,711,192.11 | 1,063,475,215.96 | 1,082,612,066.74 |
商誉 | 3,629,645,777.1 | 3,631,317,175.99 | 3,632,186,985.62 | 3,854,246,790.67 |
长期待摊费用 | 148,319,522.03 | 150,588,453.4 | 168,577,431.89 | 179,691,220.09 |
递延所得税资产 | 635,247,706.94 | 433,728,107.89 | 400,677,068.47 | 477,970,707.63 |
其他非流动资产 | 316,275,429.57 | 134,583,531.5 | 161,580,114.45 | 129,073,530.08 |
非流动资产合计 | 18,129,037,853.61 | 17,537,643,327.95 | 17,160,351,990.42 | 17,519,479,593.2 |
资产总计 | 42,484,299,695.67 | 40,386,840,234.89 | 38,964,573,303.84 | 38,392,622,826.62 |
流动负债: | ||||
短期借款 | 1,575,488,657.21 | 1,808,824,236.11 | 1,085,629,854.18 | 1,436,449,173.61 |
应付票据及应付账款 | 2,704,486,679.21 | 2,273,990,200.35 | 1,935,439,220.32 | 2,317,132,501.83 |
应付账款 | 2,704,486,679.21 | 2,273,990,200.35 | 1,935,439,220.32 | 2,317,132,501.83 |
预收款项 | - | - | - | 2,968,962.42 |
合同负债 | 204,463,535.09 | 240,500,807.65 | 225,672,725.17 | 220,366,473.37 |
应付职工薪酬 | 286,676,073.93 | 233,893,374.39 | 332,329,059.86 | 239,436,487.58 |
应交税费 | 248,866,147.15 | 276,488,717.26 | 229,093,833.77 | 194,931,771.84 |
其他应付款合计 | 1,387,670,593.09 | 937,486,370.17 | 1,132,671,151.13 | 1,163,385,625.11 |
应付股利 | 266,303,577.61 | 1,991,344.76 | 2,802,626.67 | 2,457.14 |
一年内到期的非流动负债 | 3,622,610,457.25 | 4,374,234,771.44 | 2,652,588,253.22 | 2,656,340,842.08 |
其他流动负债 | 6,214,734.99 | 14,973,378.57 | 2,003,403.7 | 13,467,592.13 |
流动负债合计 | 10,036,476,877.92 | 10,160,391,855.94 | 7,595,427,501.35 | 8,244,479,429.97 |
非流动负债: | ||||
长期借款 | 2,434,671,532.05 | 1,243,100,000 | 3,471,950,000 | 3,332,800,000 |
应付债券 | 2,513,722,089.93 | 2,542,053,486.41 | 2,523,927,350.23 | 2,503,310,037.32 |
租赁负债 | 101,467,536.9 | 115,749,903.31 | 96,931,987.36 | 126,837,065.64 |
预计负债 | 460,132,683.98 | 434,696,197 | 433,332,921.94 | 888,284,620.24 |
递延收益 | 41,135,842.44 | 13,528,879.97 | 22,021,717.84 | 18,794,973.29 |
递延所得税负债 | 618,305,481.68 | 560,026,411.38 | 529,831,724.17 | 502,622,636.86 |
其他非流动负债 | 91,380,000 | 92,693,307.48 | 88,760,000 | 86,429,502.99 |
非流动负债合计 | 6,260,815,166.98 | 5,001,848,185.55 | 7,166,755,701.54 | 7,459,078,836.34 |
负债合计 | 16,297,292,044.9 | 15,162,240,041.49 | 14,762,183,202.89 | 15,703,558,266.31 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,217,170,649 | 1,216,948,288 | 1,216,123,535 | 1,214,427,012 |
其他权益工具 | 232,981,282.07 | 233,005,227.09 | 233,015,762.9 | 233,024,862.01 |
资本公积 | 11,738,667,145.97 | 11,651,514,527.3 | 11,545,441,480.82 | 11,371,909,707.85 |
减:库存股 | 1,348,002,777.26 | 1,439,898,046.74 | 1,439,898,046.74 | 1,536,399,126.76 |
其他综合收益 | 517,051,332.32 | 628,093,092.02 | 574,893,050.66 | 7,812,137.79 |
盈余公积 | 203,693,079.22 | 203,693,079.22 | 203,693,079.22 | 148,039,395.82 |
未分配利润 | 13,631,336,269.5 | 12,733,886,350.45 | 11,867,916,685.9 | 11,215,604,322.77 |
归属于母公司股东权益合计 | 26,192,896,980.82 | 25,227,242,517.34 | 24,201,185,547.76 | 22,654,418,311.48 |
少数股东权益 | -5,889,330.05 | -2,642,323.94 | 1,204,553.19 | 34,646,248.83 |
股东权益合计 | 26,187,007,650.77 | 25,224,600,193.4 | 24,202,390,100.95 | 22,689,064,560.31 |
负债和股东权益合计 | 42,484,299,695.67 | 40,386,840,234.89 | 38,964,573,303.84 | 38,392,622,826.62 |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-16 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |