当前位置:首页 - 行情中心 - 豪威集团(603501) - 财务分析 - 现金流量表

豪威集团

(603501)

  

流通市值:995.71亿  总市值:1037.54亿
流通股本:12.08亿   总股本:12.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,525,342,222.8513,830,268,404.926,879,646,030.7728,229,753,100.09
  收到的税费返还85,602,963.9567,839,414.8629,194,206.996,199,737.59
  收到其他与经营活动有关的现金484,592,185.64298,522,800.47191,846,085.98601,086,995.65
  经营活动现金流入小计21,095,537,372.4414,196,630,620.257,100,686,323.6528,927,039,833.33
  购买商品、接受劳务支付的现金16,451,980,779.0711,207,184,229.555,320,376,055.3820,925,341,841.02
  支付给职工以及为职工支付的现金2,169,461,018.221,471,903,908.38793,619,095.932,609,724,277.28
  支付的各项税费572,120,550.79344,156,247.11113,086,510.76676,674,188.92
  支付其他与经营活动有关的现金2,040,212,220.21765,485,990.9136,525,662.18595,784,586.66
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计21,233,774,568.2913,788,730,375.946,363,607,324.2624,807,524,893.88
  经营活动产生的现金流量净额-138,237,195.85407,900,244.31737,078,999.394,119,514,939.45
二、投资活动产生的现金流量:
  收回投资收到的现金540,165,530.74528,772,781.32191,865,503.242,759,786,216.48
  取得投资收益收到的现金17,160,488.457,267,542.681,241,177.0450,787,876.56
  处置固定资产、无形资产和其他长期资产收回的现金净额4,418,072.542,143,129.9750,00011,772,545.4
  处置子公司及其他营业单位收到的现金净额1,766.22---
  收到的其他与投资活动有关的现金--8,397,586.18-
  投资活动现金流入小计561,745,857.95538,183,453.9202,254,266.462,822,346,638.44
  购建固定资产、无形资产和其他长期资产支付的现金1,412,424,019.1958,694,325.17487,980,520.822,336,419,221.97
  投资支付的现金3,183,917,711.52,833,612,711.51,145,478,078.811,183,954,473.44
  取得子公司及其他营业单位支付的现金303,482,380.7199,311,518.367,392,209.7100,000,000
  支付其他与投资活动有关的现金--325,023,229.8121,998,465.19
  投资活动现金流出小计4,899,824,111.33,991,618,554.972,025,874,039.143,642,372,160.6
  投资活动产生的现金流量净额-4,338,078,253.35-3,453,435,101.07-1,823,619,772.68-820,025,522.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,838,107,641.994,792,322,428.114,723,165,658.44461,772,189.66
  取得借款收到的现金8,007,347,831.324,782,605,506.71,206,622,965.724,422,742,688.33
  筹资活动现金流入小计12,845,455,473.319,574,927,934.815,929,788,624.164,884,514,877.99
  偿还债务支付的现金4,154,951,316.462,721,394,140.29936,550,718.054,217,925,000
  分配股利、利润或偿付利息支付的现金267,521,775.1207,416,229.0835,761,866.03982,370,979.12
  其中:子公司支付给少数股东的股利、利润3,127,280--3,834,442.92
  支付其他与筹资活动有关的现金1,234,341,029.951,004,161,056.2519,425,881.92121,392,696.37
  筹资活动现金流出小计5,656,814,121.513,932,971,425.62991,738,4665,321,688,675.49
  筹资活动产生的现金流量净额7,188,641,351.85,641,956,509.194,938,050,158.16-437,173,797.5
四、汇率变动对现金及现金等价物的影响-652,975,306.21-481,482,105.8-276,234,507.26-215,244,139.5
五、现金及现金等价物净增加额2,059,350,596.392,114,939,546.633,575,274,877.612,647,071,480.29
  加:期初现金及现金等价物余额12,799,853,505.7412,799,853,505.7412,799,853,505.7410,152,782,025.45
  期末现金及现金等价物余额14,859,204,102.1314,914,793,052.3716,375,128,383.3512,799,853,505.74
补充资料:
  净利润-1,202,908,651.27-4,031,687,643.75
  资产减值准备-189,262,836.36-287,056,350.68
  固定资产和投资性房地产折旧-313,686,424.34-586,866,352.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-313,686,424.34-586,866,352.04
  无形资产摊销-291,667,988.6-604,462,826.14
  长期待摊费用摊销-22,433,811.67-46,113,622.7
  处置固定资产、无形资产和其他长期资产的损失-599,291.69--20,783.35
  固定资产报废损失-42,796.53-196,207.15
  公允价值变动损失-77,911,829.95--74,404,738.66
  财务费用-309,382,824.82-298,013,451.01
  投资损失-10,449,518.48--11,833,700.6
  递延所得税-24,518,164.4--131,143,355.53
  其中:递延所得税资产减少--34,474,302.98--202,423,622.09
    递延所得税负债增加-58,992,467.38-71,280,266.56
  存货的减少--924,668,281.71--2,013,578,304.26
  经营性应收项目的减少--1,372,187,588.13--902,977,081.74
  经营性应付项目的增加-52,729,954.26-1,036,679,962.52
  其他-113,535,276.4-262,994,876.87
  不涉及现金收支的投资和筹资活动金额其他项目---66,971,627.47
  现金的期末余额-14,914,793,052.37-12,799,853,505.74
  减:现金的期初余额-12,799,853,505.74-10,152,782,025.45
  现金及现金等价物的净增加额-2,114,939,546.63-2,647,071,480.29
公告日期2026-10-292026-08-252026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑