当前位置:首页 - 行情中心 - 韦尔股份(603501) - 财务分析 - 现金流量表

韦尔股份

(603501)

  

流通市值:1274.18亿  总市值:1274.18亿
流通股本:12.14亿   总股本:12.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,047,949,816.8112,001,319,395.895,799,562,306.2420,963,783,527.38
收到的税费返还51,227,911.3536,846,016.3714,586,913.16103,254,942.63
收到其他与经营活动有关的现金284,837,957.66179,963,023.1357,014,764.49420,719,336.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,384,015,685.8212,218,128,435.395,871,163,983.8921,487,757,806.83
购买商品、接受劳务支付的现金13,456,853,258.218,606,184,311.933,808,910,763.7410,972,660,483.06
支付给职工以及为职工支付的现金1,772,116,009.891,163,688,015.48663,332,270.252,040,508,760.21
支付的各项税费545,629,926.53372,251,131.89164,214,506.06297,413,918.94
支付其他与经营活动有关的现金364,100,259.55254,497,177.19124,357,690.23640,486,922.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,138,699,454.1810,396,620,636.494,760,815,230.2813,951,070,084.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,245,316,231.641,821,507,798.91,110,348,753.617,536,687,722.22
二、投资活动产生的现金流量:
收回投资收到的现金166,109,608.53164,463,235.173,034,130.09757,711,849.04
取得投资收益收到的现金16,174,424.414,254,501.632,510,152.629,254,216.87
处置固定资产、无形资产和其他长期资产收回的现金净额7,929,051.31295,269.92172,237.416,855,837.49
处置子公司及其他营业单位收到的现金净额114,768,000114,768,000-3,200,000
收到的其他与投资活动有关的现金13,000,00013,000,000-2,437,600
投资活动现金流入的平衡项目0000
投资活动现金流入小计317,981,084.24306,781,006.6575,716,520.12779,459,503.4
购建固定资产、无形资产和其他长期资产支付的现金909,136,680.98613,001,832.2233,027,506.611,048,401,648.08
投资支付的现金193,768,000193,768,000-869,763,338.27
取得子公司及其他营业单位支付的现金100,000,000--1,312,079,888.33
支付其他与投资活动有关的现金8,278,115.148,278,115.148,278,115.1413,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,211,182,796.12815,047,947.34241,305,621.753,243,244,874.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-893,201,711.88-508,266,940.69-165,589,101.63-2,463,785,371.28
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,394,248,599.5
取得借款收到的现金3,794,000,0002,944,000,000470,000,0006,109,296,883.96
收到其他与筹资活动有关的现金84,468,802.31--389,409,430.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,878,468,802.312,944,000,000470,000,0009,892,954,913.64
偿还债务支付的现金4,872,585,6654,286,585,6651,593,525,6658,117,856,817.77
分配股利、利润或偿付利息支付的现金332,011,102.01111,977,53053,412,776.86574,197,267.72
其中:子公司支付给少数股东的股利、利润6,481,015.845,005,200-5,888,036
支付其他与筹资活动有关的现金1,248,236,552.491,226,751,246.411,031,768,070.421,264,628,863.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,452,833,319.55,625,314,441.412,678,706,512.289,956,682,949.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,574,364,517.19-2,681,314,441.41-2,208,706,512.28-63,728,035.37
四、汇率变动对现金及现金等价物的影响-68,643,452.3661,188,317.2741,803,680.3150,777,657.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-290,893,449.79-1,306,885,265.93-1,222,143,179.995,059,951,973.14
加:期初现金及现金等价物余额9,055,098,319.799,055,098,319.799,055,098,319.793,995,146,346.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,764,204,8707,748,213,053.867,832,955,139.89,055,098,319.79
补充资料:
净利润-1,360,914,496.54-543,822,830.19
资产减值准备-132,937,535.45-369,111,357.5
固定资产和投资性房地产折旧-227,753,793.73-391,337,176.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,753,793.73-391,337,176.05
无形资产摊销-310,516,832.21-606,992,991.7
长期待摊费用摊销-32,173,312.01-75,938,826.48
处置固定资产、无形资产和其他长期资产的损失--3,661,881.23--1,857,181.8
固定资产报废损失-80,410.86-274,861.76
公允价值变动损失-91,266,554.15--231,332,098.34
财务费用-138,723,451.67-545,616,622.98
投资损失--72,336,620.34--73,477,291.21
递延所得税--51,213,719.72--56,879,777.66
其中:递延所得税资产减少--82,303,974.17--108,695,433.89
递延所得税负债增加-31,090,254.45-51,815,656.23
存货的减少--535,997,966.06-5,901,909,056.32
经营性应收项目的减少--360,320,203.47--76,091,682.24
经营性应付项目的增加-373,422,486.36--593,636,412.01
其他-127,012,213.12--48,093,083.33
现金的期末余额-7,748,213,053.86-9,055,098,319.79
减:现金的期初余额-9,055,098,319.79-3,995,146,346.65
公告日期2024-10-262024-08-202024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑