当前位置:首页 - 行情中心 - 韦尔股份(603501) - 财务分析 - 现金流量表

韦尔股份

(603501)

  

流通市值:1174.47亿  总市值:1175.78亿
流通股本:12.14亿   总股本:12.16亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,799,562,306.2420,963,783,527.3814,288,730,470.028,903,414,370.64
收到的税费返还14,586,913.16103,254,942.6387,819,768.349,794,810.89
收到其他与经营活动有关的现金57,014,764.49420,719,336.82167,201,699.4195,235,638.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,871,163,983.8921,487,757,806.8314,543,751,937.739,048,444,819.75
购买商品、接受劳务支付的现金3,808,910,763.7410,972,660,483.066,925,223,332.344,522,175,888.98
支付给职工以及为职工支付的现金663,332,270.252,040,508,760.211,550,232,400.91,065,184,126.4
支付的各项税费164,214,506.06297,413,918.94222,567,686.68124,922,014.94
支付其他与经营活动有关的现金124,357,690.23640,486,922.4391,314,869.72205,851,073.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,760,815,230.2813,951,070,084.619,089,338,289.645,918,133,103.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,110,348,753.617,536,687,722.225,454,413,648.093,130,311,716.36
二、投资活动产生的现金流量:
收回投资收到的现金73,034,130.09757,711,849.04774,445,885.88418,999,181.95
取得投资收益收到的现金2,510,152.629,254,216.874,937,182.574,825,307.08
处置固定资产、无形资产和其他长期资产收回的现金净额172,237.416,855,837.492,505,409.972,347,277.8
处置子公司及其他营业单位收到的现金净额-3,200,0003,200,0003,200,000
收到的其他与投资活动有关的现金-2,437,600--
投资活动现金流入的平衡项目0000
投资活动现金流入小计75,716,520.12779,459,503.4785,088,478.42429,371,766.83
购建固定资产、无形资产和其他长期资产支付的现金233,027,506.611,048,401,648.08783,692,918.56554,093,892.25
投资支付的现金-869,763,338.27675,942,505.94550,176,690.86
取得子公司及其他营业单位支付的现金-1,312,079,888.33928,270,656.33708,211,496.33
支付其他与投资活动有关的现金8,278,115.1413,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计241,305,621.753,243,244,874.682,387,906,080.831,812,482,079.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-165,589,101.63-2,463,785,371.28-1,602,817,602.41-1,383,110,312.61
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,394,248,599.5169,671,106.8396,299,400.51
取得借款收到的现金470,000,0006,109,296,883.965,001,761,874.423,782,473,921.12
收到其他与筹资活动有关的现金-389,409,430.18232,595,326.27188,197,810
筹资活动现金流入平衡项目0000
筹资活动现金流入小计470,000,0009,892,954,913.645,404,028,307.524,066,971,131.63
偿还债务支付的现金1,593,525,6658,117,856,817.775,611,579,543.333,371,851,519.77
分配股利、利润或偿付利息支付的现金53,412,776.86574,197,267.72461,440,228.84251,200,988.88
其中:子公司支付给少数股东的股利、利润-5,888,0361,616,217.84-
支付其他与筹资活动有关的现金1,031,768,070.421,264,628,863.521,262,175,728.01586,368,754.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,678,706,512.289,956,682,949.017,335,195,500.184,209,421,263.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,208,706,512.28-63,728,035.37-1,931,167,192.66-142,450,131.38
四、汇率变动对现金及现金等价物的影响41,803,680.3150,777,657.57118,022,283.6188,718,640.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,222,143,179.995,059,951,973.142,038,451,136.621,793,469,913.24
加:期初现金及现金等价物余额9,055,098,319.793,995,146,346.653,995,146,346.653,995,146,346.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,832,955,139.89,055,098,319.796,033,597,483.275,788,616,259.89
补充资料:
净利润-543,822,830.19-147,701,182.75
资产减值准备-369,111,357.5-25,853,305.21
固定资产和投资性房地产折旧-391,337,176.05-189,096,555.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-391,337,176.05-189,096,555.06
无形资产摊销-606,992,991.7-295,902,550.55
长期待摊费用摊销-75,938,826.48-40,577,435.08
处置固定资产、无形资产和其他长期资产的损失--1,857,181.8--1,330,995.8
固定资产报废损失-274,861.76-194,650.54
公允价值变动损失--231,332,098.34--150,719,564.58
财务费用-545,616,622.98-216,712,931.42
投资损失--73,477,291.21--11,196,712.28
递延所得税--56,879,777.66-12,234,123.38
其中:递延所得税资产减少--108,695,433.89--27,662,603.45
递延所得税负债增加-51,815,656.23-39,896,726.83
存货的减少-5,901,909,056.32-2,700,935,292.62
经营性应收项目的减少--76,091,682.24--639,445,461.57
经营性应付项目的增加--593,636,412.01-275,618,346.77
其他--48,093,083.33--157,471,800.87
现金的期末余额-9,055,098,319.79-5,788,616,259.89
减:现金的期初余额-3,995,146,346.65-3,995,146,346.65
公告日期2024-04-272024-04-272023-10-282023-08-15
审计意见(境内)标准无保留意见
TOP↑