当前位置:首页 - 行情中心 - 豪威集团(603501) - 财务分析 - 现金流量表

豪威集团

(603501)

  

流通市值:1140.20亿  总市值:1188.00亿
流通股本:12.10亿   总股本:12.61亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,229,753,100.0921,378,083,359.4513,644,154,021.466,779,051,697.69
  收到的税费返还96,199,737.5950,958,04340,073,832.4712,763,990.57
  收到其他与经营活动有关的现金601,086,995.65391,576,579.89266,528,958.99128,204,464.44
  经营活动现金流入小计28,927,039,833.3321,820,617,982.3413,950,756,812.926,920,020,152.7
  购买商品、接受劳务支付的现金20,925,341,841.0216,023,000,364.410,158,182,719.644,861,070,234.83
  支付给职工以及为职工支付的现金2,609,724,277.281,984,487,712.741,342,510,604.36743,665,811.02
  支付的各项税费676,674,188.92725,475,077.64345,367,055.192,791,237.49
  支付其他与经营活动有关的现金595,784,586.66411,501,450.75216,546,186.16124,577,282.61
  经营活动现金流出小计24,807,524,893.8819,144,464,605.5312,062,606,565.265,822,104,565.95
  经营活动产生的现金流量净额4,119,514,939.452,676,153,376.811,888,150,247.661,097,915,586.75
二、投资活动产生的现金流量:
  收回投资收到的现金2,759,786,216.481,097,954,276.44262,171,136.2470,883,472.46
  取得投资收益收到的现金50,787,876.5654,356,324.4918,391,045.5515,691,941.65
  处置固定资产、无形资产和其他长期资产收回的现金净额11,772,545.422,769,878.662,645,568.776,154,788.5
  收到的其他与投资活动有关的现金-20,821,667.919,750,4009,750,400
  投资活动现金流入小计2,822,346,638.441,195,902,147.5292,958,150.56102,480,602.61
  购建固定资产、无形资产和其他长期资产支付的现金2,336,419,221.971,807,770,282.671,069,503,954.69543,983,183.31
  投资支付的现金1,183,954,473.441,024,255,965.72427,060,965.72258,000,000
  取得子公司及其他营业单位支付的现金100,000,000100,000,000--
  支付其他与投资活动有关的现金21,998,465.1934,914,137.1934,914,137.19-
  投资活动现金流出小计3,642,372,160.62,966,940,385.581,531,479,057.6801,983,183.31
  投资活动产生的现金流量净额-820,025,522.16-1,771,038,238.08-1,238,520,907.04-699,502,580.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金461,772,189.66197,326,274.1164,835,992.1565,979,297.93
  取得借款收到的现金4,422,742,688.333,552,810,291.632,439,043,523.61848,000,000
  收到其他与筹资活动有关的现金---7,019,222.38
  筹资活动现金流入小计4,884,514,877.993,750,136,565.732,603,879,515.76920,998,520.31
  偿还债务支付的现金4,217,925,0002,507,590,152.782,022,950,000615,750,000
  分配股利、利润或偿付利息支付的现金982,370,979.12399,355,159.3598,109,880.9445,509,701.85
  其中:子公司支付给少数股东的股利、利润3,834,442.921,769,090.89958,721.9811,281.9
  支付其他与筹资活动有关的现金121,392,696.3780,866,733.2446,541,927.8217,947,227.25
  筹资活动现金流出小计5,321,688,675.492,987,812,045.372,167,601,808.76679,206,929.1
  筹资活动产生的现金流量净额-437,173,797.5762,324,520.36436,277,707241,791,591.21
四、汇率变动对现金及现金等价物的影响-215,244,139.5-115,900,071.5-55,117,917.97-13,360,707.28
五、现金及现金等价物净增加额2,647,071,480.291,551,539,587.591,030,789,129.65626,843,889.98
  加:期初现金及现金等价物余额10,152,782,025.4510,152,782,025.4510,152,782,025.4510,152,782,025.45
  期末现金及现金等价物余额12,799,853,505.7411,704,321,613.0411,183,571,155.110,779,625,915.43
补充资料:
  净利润4,031,687,643.75-2,020,392,602.94-
  资产减值准备287,056,350.68-138,597,744.3-
  固定资产和投资性房地产折旧586,866,352.04-276,064,651.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧586,866,352.04-276,064,651.04-
  无形资产摊销604,462,826.14-303,259,213.35-
  长期待摊费用摊销46,113,622.7-24,442,813.7-
  处置固定资产、无形资产和其他长期资产的损失-20,783.35--18,046.31-
  固定资产报废损失196,207.15-9,208.72-
  公允价值变动损失-74,404,738.66--49,317,982.67-
  财务费用298,013,451.01-176,797,555.1-
  投资损失-11,833,700.6--12,132,954.32-
  递延所得税-131,143,355.53--189,734,422.75-
  其中:递延所得税资产减少-202,423,622.09--191,006,663.09-
    递延所得税负债增加71,280,266.56-1,272,240.34-
  存货的减少-2,013,578,304.26--1,147,411,800.97-
  经营性应收项目的减少-902,977,081.74--912,024,427.1-
  经营性应付项目的增加1,036,679,962.52-1,050,842,562.83-
  其他262,994,876.87-139,535,004.01-
  不涉及现金收支的投资和筹资活动金额其他项目66,971,627.47---
  现金的期末余额12,799,853,505.74-11,183,571,155.1-
  减:现金的期初余额10,152,782,025.45-10,152,782,025.45-
  现金及现金等价物的净增加额2,647,071,480.29-1,030,789,129.65-
公告日期2026-03-312025-10-292025-08-302025-04-30
审计意见(境内)标准无保留意见
TOP↑