当前位置:首页 - 行情中心 - 东方盛虹(000301) - 财务分析 - 现金流量表

东方盛虹

(000301)

  

流通市值:664.16亿  总市值:664.43亿
流通股本:66.09亿   总股本:66.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金80,085,024,403.9540,080,723,863.44170,231,575,366.91127,745,002,652.55
  收到的税费返还630,736,682.89150,135,939.571,223,919,119.43863,614,485.85
  收到其他与经营活动有关的现金4,454,603,259.732,447,634,604.410,182,529,925.818,051,225,019.24
  经营活动现金流入小计85,170,364,346.5742,678,494,407.41181,638,024,412.15136,659,842,157.64
  购买商品、接受劳务支付的现金70,429,336,746.1238,626,498,766.94147,322,850,976.75114,146,924,586.55
  支付给职工以及为职工支付的现金2,235,665,681.31,226,956,772.794,450,689,414.663,360,401,611.56
  支付的各项税费4,865,642,510.172,560,165,101.7510,488,841,871.547,734,509,715.21
  支付其他与经营活动有关的现金4,828,523,484.722,956,534,311.268,900,816,468.258,063,995,199.04
  经营活动现金流出小计82,359,168,422.3145,370,154,952.74171,163,198,731.2133,305,831,112.36
  经营活动产生的现金流量净额2,811,195,924.26-2,691,660,545.3310,474,825,680.953,354,011,045.28
二、投资活动产生的现金流量:
  收回投资收到的现金214,694,232.4260,476,083.44275,848,842.26137,148,698.28
  取得投资收益收到的现金72,344,853.12-21,968,917.4221,317,876.87
  处置固定资产、无形资产和其他长期资产收回的现金净额193,260,314.55192,772,804.54302,601,543.640,041,367.61
  收到的其他与投资活动有关的现金100,222,139.8499,981,275.76524,380,541.16393,450,397.4
  投资活动现金流入小计580,521,539.93353,230,163.741,124,799,844.44591,958,340.16
  购建固定资产、无形资产和其他长期资产支付的现金3,781,248,925.42,117,179,991.7212,700,852,089.6810,280,596,104.86
  投资支付的现金249,579,009.7779,134,928.88176,468,649.38159,761,941.97
  取得子公司及其他营业单位支付的现金--51,842,508.1452,062,949.74
  支付其他与投资活动有关的现金253,798,772.62183,487,867.6294,382,892.74359,213,774.81
  投资活动现金流出小计4,284,626,707.792,379,802,788.213,223,546,139.9410,851,634,771.38
  投资活动产生的现金流量净额-3,704,105,167.86-2,026,572,624.46-12,098,746,295.5-10,259,676,431.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金496,000,000496,000,0004,837,550,00037,550,000
  其中:子公司吸收少数股东投资收到的现金496,000,000496,000,0004,837,550,00037,550,000
  取得借款收到的现金50,486,756,345.6529,612,493,003.9994,584,353,737.7373,238,531,898.09
  收到其他与筹资活动有关的现金3,033,282,186.12788,949,0004,169,095,082.314,140,213,783.15
  筹资活动现金流入小计54,016,038,531.7730,897,442,003.99103,590,998,820.0477,416,295,681.24
  偿还债务支付的现金47,952,729,315.5822,866,885,246.3587,160,685,796.5958,925,541,356.74
  分配股利、利润或偿付利息支付的现金2,567,691,592.321,188,047,007.125,444,082,823.724,333,767,860.24
  其中:子公司支付给少数股东的股利、利润291,280,000---
  支付其他与筹资活动有关的现金1,298,333,742.63516,244,271.583,567,702,686.622,080,991,066.86
  筹资活动现金流出小计51,818,754,650.5324,571,176,525.0596,172,471,306.9365,340,300,283.84
  筹资活动产生的现金流量净额2,197,283,881.246,326,265,478.947,418,527,513.1112,075,995,397.4
四、汇率变动对现金及现金等价物的影响62,096,402.2244,528,080.67-171,179,385.1-210,942,502.95
五、现金及现金等价物净增加额1,366,471,039.861,652,560,389.825,623,427,513.464,959,387,508.51
  加:期初现金及现金等价物余额12,009,784,562.1312,009,784,562.136,386,357,048.676,386,357,048.67
  期末现金及现金等价物余额13,376,255,601.9913,662,344,951.9512,009,784,562.1311,345,744,557.18
补充资料:
  净利润388,016,602.42--2,283,873,644.82-
  资产减值准备218,627,947.5-727,353,586.34-
  固定资产和投资性房地产折旧3,722,048,455.18-7,030,403,048.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,722,048,455.18-7,030,403,048.61-
  无形资产摊销54,918,618.71-111,627,864.99-
  长期待摊费用摊销760,931.11-1,451,114.97-
  处置固定资产、无形资产和其他长期资产的损失430,709.05--10,478,873.82-
  固定资产报废损失7,806,283.42-27,572,424.22-
  公允价值变动损失-71,361,227--39,709,845.02-
  财务费用2,261,718,834-4,868,209,861.89-
  投资损失-6,219,961.41-105,080,907.31-
  递延所得税-238,391,897.96--1,519,271,838.19-
  其中:递延所得税资产减少-301,983,233.79--1,507,474,835.68-
    递延所得税负债增加63,591,335.83--11,797,002.51-
  存货的减少-4,142,593,438.71-660,353,794.72-
  经营性应收项目的减少-6,096,004,315.09-2,005,344,514.31-
  经营性应付项目的增加6,657,191,895.43--1,304,800,759.32-
  其他-42,551,789.01--9,502,234.48-
  现金的期末余额13,376,255,601.99-12,009,784,562.13-
  减:现金的期初余额12,009,784,562.13-6,386,357,048.67-
  现金及现金等价物的净增加额1,366,471,039.86-5,623,427,513.46-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑