当前位置:首页 - 行情中心 - 国元证券(000728) - 财务分析 - 现金流量表

国元证券

(000728)

  

流通市值:394.49亿  总市值:394.49亿
流通股本:43.64亿   总股本:43.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额1,820,400,388.81---
  收取利息、手续费及佣金的现金3,108,003,913.31,712,582,657.394,541,817,377.63,979,133,047.09
  拆入资金净增加额20,000,00060,000,0002,760,000,0002,200,000,000
  代理买卖证券收到的现金净额4,533,206,557.24-7,349,581,830.155,272,442,547.23
  买入返售金融资产收到的现金180,895,585.3290,747,543.873,810,150.79500,124,524.86
  回购业务资金净增加额--13,040,979,018.6610,715,939,146.39
  收到其他与经营活动有关的现金1,578,000,751.41490,102,623.212,668,896,105.742,650,359,225.1
  经营活动现金流入的其他项目811,557,754.01--1,164,302,672.89
  经营活动现金流入小计12,052,064,950.072,553,432,824.4730,365,084,482.9426,482,301,163.56
  支付利息、手续费及佣金的现金948,514,697.9605,750,291.291,952,928,418.251,144,897,992.52
  支付给职工及为职工支付现金746,557,444.8458,622,338.161,868,161,466.72974,035,205.52
  支付的各项税费603,458,590.52316,333,633.28554,073,453.31409,978,003.56
  回购业务资金净减少额27,292,953.4737,177,680.69--
  代理买卖证券支付的现金净额(净减少额)-428,527,620.99--
  支付其他与经营活动有关的现金908,173,108.01110,021,080.343,946,708,581.051,415,931,476.45
  经营活动现金流出其他项目-1,000,102,299.8618,791,936,541.5113,719,695,926.07
  经营活动现金流出小计3,233,996,794.72,956,534,944.6127,113,808,460.8417,664,538,604.12
  经营活动产生的现金流量净额8,818,068,155.37-403,102,120.143,251,276,022.18,817,762,559.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,404,613,348.42-1,186,006,243.389,071,056.98
  取得投资收益收到的现金370,408,519.47152,032,487.76588,048,741.53142,767,106.8
  处置固定资产、无形资产及其他长期资产收回的现金净额316,378.1237,844.991,991,662.181,481,672.5
  投资活动现金流入小计1,775,338,246.01152,070,332.751,776,046,647.09153,319,836.28
  投资支付的现金3,472,107,040.53314,866,997.023,869,372,419.332,408,763,538.56
  购建固定资产、无形资产和其他长期资产支付的现金63,356,218.9818,522,604.61116,054,572.9781,364,253.23
  投资活动现金流出小计3,535,463,259.51333,389,601.633,985,426,992.32,490,127,791.79
  投资活动产生的现金流量净额-1,760,125,013.5-181,319,268.88-2,209,380,345.21-2,336,807,955.51
三、筹资活动产生的现金流量:
  取得借款收到的现金985,984,493649,397,628.633,333,130,887.682,789,930,363.42
  发行债券收到的现金17,428,590,00011,553,517,92848,681,750,00034,035,050,000
  筹资活动现金流入小计18,414,574,49312,202,915,556.6352,014,880,887.6836,824,980,363.42
  偿还债务支付的现金20,846,325,230.3112,582,475,730.7543,406,075,932.6836,529,739,188.65
  分配股利、利润或偿付利息支付的现金1,301,306,971.96470,284,124.981,675,903,985.581,565,479,544.13
  支付其他与筹资活动有关的现金23,270,550.272,396,119.1651,946,764.9940,403,337.39
  筹资活动现金流出小计22,170,902,752.5413,055,155,974.8945,133,926,683.2538,135,622,070.17
  筹资活动产生的现金流量净额-3,756,328,259.54-852,240,418.266,880,954,204.43-1,310,641,706.75
四、汇率变动对现金及现金等价物的影响2,561,507.35-11,544,866.668,278,317.82-15,051,798.37
五、现金及现金等价物净增加额3,304,176,389.68-1,448,206,673.947,931,128,199.145,155,261,098.81
  加:期初现金及现金等价物余额39,592,566,676.8539,592,566,676.8531,661,438,477.7131,661,438,477.71
  期末现金及现金等价物余额42,896,743,066.5338,144,360,002.9139,592,566,676.8536,816,699,576.52
补充资料:
  净利润1,404,978,574.86-2,245,467,890.32-
  固定资产和投资性房地产折旧44,871,011.84-88,192,594.19-
  固定资产折旧、油气资产折耗、生产性生物资产折旧44,871,011.84-88,192,594.19-
  无形资产及长期待摊费用等摊销26,902,425.53-65,595,253.49-
  其中:无形资产摊销23,311,983.02-58,211,630.75-
  长期待摊费用摊销3,590,442.51-7,383,622.74-
  处置固定资产、无形资产和其他长期资产的损失-215,367.03--1,709,202.55-
  固定资产报废损失11,587.17-158,061.18-
  公允价值变动损失128,915,443.04--457,174,254.69-
  投资损失-293,865,017.87--382,252,970.47-
  汇兑损失-2,561,507.35--8,278,317.82-
  递延所得税-141,548,916.1-108,439,656.39-
  其中:递延所得税资产减少-15,763,362.68-468,445,604.18-
  递延所得税负债增加-125,785,553.42--360,005,947.79-
  交易性金融资产的减少-5,200,611,171.85--10,260,175,735.76-
  经营性应收项目的减少5,206,384,025.29--16,263,909,285.76-
  经营性应付项目的增加7,146,975,173.17-27,138,221,216.86-
  其他339,613.55--730,524.38-
  经营活动产生的现金流量净额其他项目474,064,071.41-928,216,484.6-
  经营活动产生的现金流量净额8,818,068,155.37-3,251,276,022.1-
  现金的期末余额42,896,743,066.53-39,592,566,676.85-
  减:现金的期初余额39,592,566,676.85-31,661,438,477.71-
  现金及现金等价物的净增加额3,304,176,389.68-7,931,128,199.14-
公告日期2025-08-262025-04-292025-04-152024-10-26
审计意见(境内)标准无保留意见
TOP↑