当前位置:首页 - 行情中心 - 国元证券(000728) - 财务分析 - 现金流量表

国元证券

(000728)

  

流通市值:283.65亿  总市值:283.65亿
流通股本:43.64亿   总股本:43.64亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额---0
收取利息、手续费及佣金的现金5,996,087,672.164,642,589,460.862,919,288,255.371,363,478,370.83
拆入资金净增加额780,000,000--0
代理买卖证券收到的现金净额---583,508,707
买入返售金融资产收到的现金992,465,648.81899,359,162.111,541,769,592.68662,742,733.21
回购业务资金净增加额-3,851,519,323.183,553,535,037.57978,112,573.56
收到其他与经营活动有关的现金2,857,643,163.571,630,025,098.871,177,214,387.87297,745,925.17
经营活动现金流入的其他项目---0
经营活动现金流入平衡项目0000
经营活动现金流入小计10,626,196,484.5411,023,493,045.029,191,807,273.493,885,588,309.77
买入返售金融资产支付的现金净额---0
支付利息、手续费及佣金的现金1,577,113,090.451,487,587,181.06669,094,182.61364,449,219.72
拆入资金净减少额-90,000,00090,000,000700,000,000
支付给职工及为职工支付现金1,775,024,405.981,009,893,985.77695,483,063.12414,651,213.26
支付的各项税费575,306,466.48627,269,263.99183,568,831.07226,019,520.23
拆出资金净增加额---0
回购业务资金净减少额748,500,568.18--0
代理买卖证券支付的现金净额(净减少额)1,688,990,562.43,010,689,965.65950,798,775.35-
支付其他与经营活动有关的现金2,776,685,920.91,501,440,750.981,571,634,751.92298,620,787.28
经营活动现金流出其他项目6,779,101,027.3511,080,571,198.159,644,477,181.544,272,236,736.68
经营活动现金流出平衡项目0000
经营活动现金流出小计15,920,722,041.7418,807,452,345.613,805,056,785.616,275,977,477.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,294,525,557.2-7,783,959,300.58-4,613,249,512.12-2,390,389,167.4
二、投资活动产生的现金流量:
收回投资收到的现金21,848,671.55--0
取得投资收益收到的现金183,521,372.79165,166,403.3653,580,00043,330,000
处置固定资产、无形资产及其他长期资产收回的现金净额11,782,835.2880,077.9343,447.93378,393.87
处置子公司及其他营业单位收到的现金---0
收到其他与投资活动有关的现金---0
投资活动现金流入平衡项目0000
投资活动现金流入小计217,152,879.62165,246,481.2953,623,447.9343,708,393.87
投资支付的现金278,400,000194,200,00024,200,00024,000,000
购建固定资产、无形资产和其他长期资产支付的现金177,977,545.75118,375,942.2956,656,085.9150,205,275.54
取得子公司及其他营业单位支付的现金净额---0
支付其他与投资活动有关的现金---0
投资活动现金流出平衡项目0000
投资活动现金流出小计456,377,545.75312,575,942.2980,856,085.9174,205,275.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-239,224,666.13-147,329,461-27,232,637.98-30,496,881.67
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
其中:子公司吸收少数股东投资收到的现金---0
取得借款收到的现金2,185,722,557.12,038,052,129.851,403,161,337.25584,923,400
发行债券收到的现金46,987,910,00036,411,662,87022,513,320,00012,562,306,750
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,173,632,557.138,449,714,999.8523,916,481,337.2513,147,230,150
偿还债务支付的现金45,611,824,349.0933,917,312,32021,099,400,00011,395,946,150
分配股利、利润或偿付利息支付的现金1,636,234,786.941,494,337,346.91,157,754,609.65208,082,350.58
其中:子公司支付给少数股东的股利、利润---0
支付其他与筹资活动有关的现金67,850,180.4434,570,951.322,972,540.2410,073,226.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计47,315,909,316.4735,446,220,618.222,280,127,149.8911,614,101,727.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,857,723,240.633,003,494,381.651,636,354,187.361,533,128,422.82
四、汇率变动对现金及现金等价物的影响47,206,391.73103,375,486.51123,682,000.09-65,314,578.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,628,820,590.97-4,824,418,893.42-2,880,445,962.65-953,072,204.57
加:期初现金及现金等价物余额35,290,259,068.6835,290,259,068.6835,290,259,068.6835,290,259,068.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额31,661,438,477.7130,465,840,175.2632,409,813,106.0334,337,186,864.11
补充资料:
净利润1,868,506,228.28-914,347,343.11-
资产减值准备--9,897,255.23-
固定资产和投资性房地产折旧85,162,015.6-59,079,690.35-
固定资产折旧、油气资产折耗、生产性生物资产折旧85,162,015.6---
无形资产及长期待摊费用等摊销75,666,791.05-35,144,512.97-
其中:无形资产摊销67,160,330.94-30,716,683.55-
长期待摊费用摊销8,506,460.11-4,427,829.42-
处置固定资产、无形资产和其他长期资产的损失-207,215.23--34,470.44-
固定资产报废损失161,789.82-102,568.97-
公允价值变动损失286,956,721.91-43,888,566.39-
投资损失-274,704,539.2--144,509,320.77-
汇兑损失4,242,914.96--4,068,023.45-
递延所得税-3,735,058.63--12,426,886.36-
其中:递延所得税资产减少-6,518,401.61--32,137,954.53-
递延所得税负债增加2,783,342.98-19,711,068.17-
交易性金融资产的减少-6,049,247,727.55--7,765,000,599.48-
经营性应收项目的减少-42,872,067.53--1,123,544,044.83-
经营性应付项目的增加-2,277,170,772.04-2,871,572,805.24-
其他-553,212.59--1,105,375.16-
现金的期末余额31,661,438,477.71-32,409,813,106.03-
减:现金的期初余额35,290,259,068.68-35,290,259,068.68-
公告日期2024-03-262023-10-262023-08-182023-04-27
审计意见(境内)标准无保留意见
TOP↑