流通市值:343.87亿 | 总市值:343.87亿 | ||
流通股本:43.64亿 | 总股本:43.64亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 1,712,582,657.39 | 4,541,817,377.6 | 3,979,133,047.09 | 2,718,979,510.8 |
拆入资金净增加额 | 60,000,000 | 2,760,000,000 | 2,200,000,000 | 900,000,000 |
代理买卖证券收到的现金净额 | - | 7,349,581,830.15 | 5,272,442,547.23 | - |
买入返售金融资产收到的现金 | 290,747,543.87 | 3,810,150.79 | 500,124,524.86 | 147,473,905.38 |
回购业务资金净增加额 | - | 13,040,979,018.66 | 10,715,939,146.39 | 10,924,617,926.44 |
收到其他与经营活动有关的现金 | 490,102,623.21 | 2,668,896,105.74 | 2,650,359,225.1 | 992,366,321.8 |
经营活动现金流入的其他项目 | - | - | 1,164,302,672.89 | 948,323,590.51 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,553,432,824.47 | 30,365,084,482.94 | 26,482,301,163.56 | 16,631,761,254.93 |
支付利息、手续费及佣金的现金 | 605,750,291.29 | 1,952,928,418.25 | 1,144,897,992.52 | 883,864,643.43 |
支付给职工及为职工支付现金 | 458,622,338.16 | 1,868,161,466.72 | 974,035,205.52 | 661,327,830.94 |
支付的各项税费 | 316,333,633.28 | 554,073,453.31 | 409,978,003.56 | 284,264,736.67 |
回购业务资金净减少额 | 37,177,680.69 | - | - | - |
代理买卖证券支付的现金净额(净减少额) | 428,527,620.99 | - | - | 675,669,224.38 |
支付其他与经营活动有关的现金 | 110,021,080.34 | 3,946,708,581.05 | 1,415,931,476.45 | 1,654,503,166.62 |
经营活动现金流出其他项目 | 1,000,102,299.86 | 18,791,936,541.51 | 13,719,695,926.07 | 13,001,603,178.04 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,956,534,944.61 | 27,113,808,460.84 | 17,664,538,604.12 | 17,161,232,780.08 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -403,102,120.14 | 3,251,276,022.1 | 8,817,762,559.44 | -529,471,525.15 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 1,186,006,243.38 | 9,071,056.98 | - |
取得投资收益收到的现金 | 152,032,487.76 | 588,048,741.53 | 142,767,106.8 | 27,689,669.52 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 37,844.99 | 1,991,662.18 | 1,481,672.5 | 24,276,978.7 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 152,070,332.75 | 1,776,046,647.09 | 153,319,836.28 | 51,966,648.22 |
投资支付的现金 | 314,866,997.02 | 3,869,372,419.33 | 2,408,763,538.56 | 2,087,931,747.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 18,522,604.61 | 116,054,572.97 | 81,364,253.23 | 46,948,591 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 333,389,601.63 | 3,985,426,992.3 | 2,490,127,791.79 | 2,134,880,338.78 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -181,319,268.88 | -2,209,380,345.21 | -2,336,807,955.51 | -2,082,913,690.56 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 649,397,628.63 | 3,333,130,887.68 | 2,789,930,363.42 | 2,037,119,430 |
发行债券收到的现金 | 11,553,517,928 | 48,681,750,000 | 34,035,050,000 | 23,881,580,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 12,202,915,556.63 | 52,014,880,887.68 | 36,824,980,363.42 | 25,918,699,430 |
偿还债务支付的现金 | 12,582,475,730.75 | 43,406,075,932.68 | 36,529,739,188.65 | 23,575,554,244.38 |
分配股利、利润或偿付利息支付的现金 | 470,284,124.98 | 1,675,903,985.58 | 1,565,479,544.13 | 1,242,781,982.62 |
支付其他与筹资活动有关的现金 | 2,396,119.16 | 51,946,764.99 | 40,403,337.39 | 12,368,177.92 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 13,055,155,974.89 | 45,133,926,683.25 | 38,135,622,070.17 | 24,830,704,404.92 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -852,240,418.26 | 6,880,954,204.43 | -1,310,641,706.75 | 1,087,995,025.08 |
四、汇率变动对现金及现金等价物的影响 | -11,544,866.66 | 8,278,317.82 | -15,051,798.37 | 5,322,412.52 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,448,206,673.94 | 7,931,128,199.14 | 5,155,261,098.81 | -1,519,067,778.11 |
加:期初现金及现金等价物余额 | 39,592,566,676.85 | 31,661,438,477.71 | 31,661,438,477.71 | 31,661,438,477.71 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 38,144,360,002.91 | 39,592,566,676.85 | 36,816,699,576.52 | 30,142,370,699.6 |
补充资料: | ||||
净利润 | - | 2,245,467,890.32 | - | 1,000,675,806.65 |
资产减值准备 | - | - | - | 38,744,353.31 |
固定资产和投资性房地产折旧 | - | 88,192,594.19 | - | 42,521,438.12 |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 88,192,594.19 | - | 42,521,438.12 |
无形资产及长期待摊费用等摊销 | - | 65,595,253.49 | - | 24,869,251.13 |
其中:无形资产摊销 | - | 58,211,630.75 | - | 21,383,199.24 |
长期待摊费用摊销 | - | 7,383,622.74 | - | 3,486,051.89 |
处置固定资产、无形资产和其他长期资产的损失 | - | -1,709,202.55 | - | -25,799.35 |
固定资产报废损失 | - | 158,061.18 | - | 22,255.42 |
公允价值变动损失 | - | -457,174,254.69 | - | -551,684,643.53 |
投资损失 | - | -382,252,970.47 | - | 18,525,899.52 |
汇兑损失 | - | -8,278,317.82 | - | -5,322,412.52 |
递延所得税 | - | 108,439,656.39 | - | 27,820,836.44 |
其中:递延所得税资产减少 | - | 468,445,604.18 | - | -56,642,868.33 |
递延所得税负债增加 | - | -360,005,947.79 | - | 84,463,704.77 |
交易性金融资产的减少 | - | -10,260,175,735.76 | - | -14,431,273,699.32 |
经营性应收项目的减少 | - | -16,263,909,285.76 | - | 697,590,760.6 |
经营性应付项目的增加 | - | 27,138,221,216.86 | - | 12,066,764,552.41 |
其他 | - | -730,524.38 | - | -1,275.03 |
现金的期末余额 | - | 39,592,566,676.85 | - | 30,142,370,699.6 |
减:现金的期初余额 | - | 31,661,438,477.71 | - | 31,661,438,477.71 |
公告日期 | 2025-04-29 | 2025-04-15 | 2024-10-26 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |