当前位置:首页 - 行情中心 - 国元证券(000728) - 财务分析 - 利润表

国元证券

(000728)

  

流通市值:394.05亿  总市值:394.05亿
流通股本:43.64亿   总股本:43.64亿

利润表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、营业收入3,396,624,443.31,518,640,087.627,847,576,377.65,054,850,926.42
  手续费及佣金净收入818,189,373.14445,061,314.431,437,543,696.74879,593,705.32
  其中:经纪业务手续费净收入645,384,631.84334,440,557.381,083,688,894.83647,449,411.34
    投资银行业务手续费108,849,818.2675,762,806.76201,711,318.1495,796,978.72
    资产管理业务手续费37,351,710.124,570,176.7888,910,149.74114,839,638.1
  利息净收入686,281,836.17320,616,729.061,524,723,664.041,083,410,659.1
  加:投资收益1,975,677,807.42948,174,334.142,345,297,398.181,282,728,799.91
  其中:对联营企业和合营企业的投资收益105,421,425.8849,404,127.71180,374,520.948,914,745.03
  公允价值变动收益-128,915,443.04-224,336,981457,174,254.69630,722,849.73
  汇兑收益2,561,507.352,839,406.058,278,317.828,116,480.7
  其他业务收入31,633,200.5117,586,728.892,062,654,082.311,160,610,091.87
  资产处置收益215,367.03-22,474.461,709,202.551,521,282.18
  其他收益10,980,794.728,721,030.5110,195,761.278,147,057.61
二、营业支出1,655,879,726.89764,773,888.185,096,411,756.683,228,603,280.51
  税金及附加29,170,604.0215,370,370.9753,892,139.1534,517,467.31
  业务及管理费1,502,324,587.04680,799,708.562,826,827,483.481,980,285,705.48
  信用减值损失97,778,437.8552,796,854.27102,583,656.9233,151,979.21
  其他业务成本32,535,326.4221,736,182.822,087,900,205.131,169,150,338.04
三、营业利润1,740,744,716.41753,866,199.442,751,164,620.921,826,247,645.91
  加:营业外收入3,464,085.09224,972.833,982,915.044,499,735.57
  减:营业外支出20,890,602.73333,670.8414,458,459.112,888,920.68
四、利润总额1,723,318,198.77753,757,501.432,740,689,076.851,827,858,460.8
  减:所得税费用318,339,623.91113,200,779.82495,221,186.53257,110,125.16
五、净利润1,404,978,574.86640,556,721.612,245,467,890.321,570,748,335.64
(一)按经营持续性分类
  持续经营净利润1,404,978,574.86640,556,721.612,245,467,890.321,570,748,335.64
(二)按所有权归属分类
  归属于母公司股东的净利润1,404,668,283.47640,518,209.792,244,381,515.041,569,930,551.73
  少数股东损益310,291.3938,511.821,086,375.28817,783.91
  扣除非经常损益后的净利润1,409,569,437.02634,108,915.382,232,117,452.511,561,458,953.98
六、每股收益
  (一)基本每股收益0.320.150.510.36
  (二)稀释每股收益0.320.150.510.36
七、其他综合收益-58,690,522.7-550,709,596.071,135,708,768.0337,498,943.05
  归属于母公司所有者的其他综合收益-58,690,522.7-550,709,596.071,135,710,621.7937,500,796.81
  归属于少数股东的其他综合收益---1,853.76-1,853.76
八、综合收益总额1,346,288,052.1689,847,125.543,381,176,658.351,608,247,278.69
  归属于母公司股东的综合收益总额1,345,977,760.7789,808,613.723,380,092,136.831,607,431,348.54
  归属于少数股东的综合收益总额310,291.3938,511.821,084,521.52815,930.15
公告日期2025-08-262025-04-292025-04-152024-10-26
审计意见(境内)标准无保留意见
TOP↑