当前位置:首页 - 行情中心 - 华菱钢铁(000932) - 财务分析 - 现金流量表

华菱钢铁

(000932)

  

流通市值:230.25亿  总市值:230.25亿
流通股本:68.53亿   总股本:68.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,125,171,046.1657,032,369,263.3123,943,362,486.23106,265,871,692.28
  客户存款和同业存放款项净增加额535,361,368.41,269,665,725.52258,290,171.49-2,445,603,151.01
  向中央银行借款净增加额150,080,209.291,296,819,793.83993,784,376.16-948,000,000
  向其他金融机构拆入资金净增加额-200,322,805.5631,432,861.130,485,947.23300,320,000
  收取利息、手续费及佣金的现金481,814,133.47337,775,586.78209,676,137.11594,306,899.25
  拆入资金净增加额453,321,369.79454,682,465.69149,972,054.8690,000,000
  回购业务资金净增加额-2,761,000,000-2,761,000,000-1,359,100,0002,761,000,000
  收到的税费返还1,856,245,734.281,084,753,972.93484,186,888.572,045,398,096.44
  收到其他与经营活动有关的现金686,905,432.71522,227,128.4396,341,051.07966,258,735.62
  经营活动现金流入小计87,327,576,488.5459,268,726,797.5625,106,999,112.66110,229,552,272.58
  购买商品、接受劳务支付的现金69,224,774,992.2147,016,545,875.5122,456,294,306.3489,838,038,119.86
  客户贷款及垫款净增加额1,095,281,715.331,052,666,497.85-281,396,091.17-271,324,087.68
  存放中央银行和同业款项净增加额89,306,289.26-16,269,402.37-118,441,697.3350,034,638.72
  支付利息、手续费及佣金的现金123,750,956.55122,168,271.46124,033,668.7161,630,228.52
  支付给职工以及为职工支付的现金4,710,319,728.313,185,510,537.131,511,829,591.636,226,327,847.33
  支付的各项税费3,960,626,811.592,753,229,818.541,368,532,181.874,736,137,666.65
  支付其他与经营活动有关的现金3,144,561,557.572,890,089,278.011,698,899,257.862,914,743,042.74
  经营活动现金流出小计82,348,622,050.8257,003,940,876.1326,759,751,217.9103,655,587,456.14
  经营活动产生的现金流量净额4,978,954,437.722,264,785,921.43-1,652,752,105.246,573,964,816.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,967,117,969.591,778,391,640.272,473,072,269.4917,605,351,103.47
  取得投资收益收到的现金204,387,437.72629,850,894.9468,036,429.06583,644,637.64
  处置固定资产、无形资产和其他长期资产收回的现金净额1,0001,0001,00059,791.8
  收到的其他与投资活动有关的现金--71,367,129.69-
  投资活动现金流入小计3,171,506,407.312,408,243,535.173,012,476,828.2418,189,055,532.91
  购建固定资产、无形资产和其他长期资产支付的现金2,946,051,337.672,624,454,143.181,487,261,089.546,136,250,193.57
  投资支付的现金2,578,601,212.333,434,526,188.67-17,057,065,841.88
  投资活动现金流出小计5,524,652,5506,058,980,331.851,487,261,089.5423,193,316,035.45
  投资活动产生的现金流量净额-2,353,146,142.69-3,650,736,796.681,525,215,738.7-5,004,260,502.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,587,354,154
  其中:子公司吸收少数股东投资收到的现金---1,587,354,154
  取得借款收到的现金13,041,155,988.919,354,643,366.164,665,939,458.994,719,342,965.76
  收到其他与筹资活动有关的现金43,246,742,520.2426,721,235,344.7613,325,028,321.7419,177,162,785.22
  筹资活动现金流入小计56,287,898,509.1536,075,878,710.9217,990,967,780.7325,483,859,904.98
  偿还债务支付的现金15,545,894,801.549,455,394,406.474,946,899,848.2513,444,444,617.16
  分配股利、利润或偿付利息支付的现金1,493,064,188.371,422,753,814.35147,735,307.641,865,276,837.64
  其中:子公司支付给少数股东的股利、利润96,361,657.6996,361,657.6951,265,000777,307,074
  支付其他与筹资活动有关的现金39,714,113,721.3522,415,607,608.9211,084,071,699.0913,665,087,608.98
  筹资活动现金流出小计56,753,072,711.2633,293,755,829.7416,178,706,854.9828,974,809,063.78
  筹资活动产生的现金流量净额-465,174,202.112,782,122,881.181,812,260,925.75-3,490,949,158.8
四、汇率变动对现金及现金等价物的影响-57,242,608.54-45,366,816.8312,737,324.3678,186,074.12
五、现金及现金等价物净增加额2,103,391,484.381,350,805,189.11,697,461,883.57-1,843,058,770.78
  加:期初现金及现金等价物余额5,930,218,565.095,930,218,565.095,930,218,565.097,773,277,335.87
  期末现金及现金等价物余额8,033,610,049.477,281,023,754.197,627,680,448.665,930,218,565.09
补充资料:
  净利润-570,775,227.21-3,870,294,431.45
  资产减值准备-10,221,062.8-63,309,641.49
  固定资产和投资性房地产折旧-2,028,702,923.47-3,890,876,172.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,028,702,923.47-3,890,876,172.14
  无形资产摊销-84,265,019-171,325,172.23
  长期待摊费用摊销-0-633,333.26
  处置固定资产、无形资产和其他长期资产的损失-0-502,736.53
  固定资产报废损失--3,327,213.25-22,338,066.8
  公允价值变动损失-2,464,880-100,450.17
  财务费用-111,269,781.24-156,928,987.3
  投资损失--359,325,442.8--924,041,557.46
  递延所得税--28,788,597.96-39,940,110.58
  其中:递延所得税资产减少--13,524,421.74-31,405,128.11
    递延所得税负债增加--15,264,176.22-8,534,982.47
  存货的减少--821,354,940.59-136,198,752.18
  经营性应收项目的减少--13,454,365,713.31-1,674,615,063.66
  经营性应付项目的增加-14,095,775,655.61--2,527,289,505.33
  现金的期末余额-7,281,023,754.19-5,930,218,565.09
  减:现金的期初余额-5,930,218,565.09-7,773,277,335.87
  现金及现金等价物的净增加额-1,350,805,189.1--1,843,058,770.78
公告日期2026-10-302026-08-222026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑