流通市值:458.04亿 | 总市值:458.04亿 | ||
流通股本:69.09亿 | 总股本:69.09亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 55,903,504,974.74 | 23,971,254,483.34 | 114,989,065,181.54 | 100,745,596,203.87 |
客户存款和同业存放款项净增加额 | -79,833,345.97 | -1,806,197,412.7 | 2,148,625,989.85 | 3,046,471,456.11 |
向中央银行借款净增加额 | -197,108,083.31 | 396,097,500.07 | 198,000,000 | 848,050,349.61 |
向其他金融机构拆入资金净增加额 | 100,032,388.88 | 100,064,472.22 | -100,085,555.54 | -100,085,555.54 |
收取利息、手续费及佣金的现金 | 293,653,159.48 | 158,715,581.92 | 593,367,199.61 | 420,949,298.86 |
拆入资金净增加额 | 295,433,561.7 | 697,804,520.58 | -540,000,000 | -1,392,850,027.47 |
回购业务资金净增加额 | 0 | 801,000,000 | -1,001,170,000 | -1,001,334,504.39 |
收到的税费返还 | 1,231,496,009.2 | 412,232,275.2 | 2,729,859,709.05 | 2,224,024,012.6 |
收到其他与经营活动有关的现金 | 1,366,857,759.57 | 212,520,320.74 | 1,336,242,594.94 | 91,361,247.21 |
经营活动现金流入小计 | 58,914,036,424.29 | 24,943,491,741.37 | 120,353,905,119.45 | 104,882,182,480.86 |
购买商品、接受劳务支付的现金 | 48,734,184,923.96 | 21,715,929,491.85 | 100,523,332,366.52 | 84,147,045,975.71 |
客户贷款及垫款净增加额 | -417,084,839.43 | -843,201,382.59 | 109,227,544.93 | 597,623,510.34 |
存放中央银行和同业款项净增加额 | 58,691,108.56 | -63,033,253.81 | 191,590,495.69 | 287,624,621.26 |
支付利息、手续费及佣金的现金 | 85,433,779.18 | 226,490,717.23 | 87,228,938.59 | 71,756,469.37 |
支付给职工以及为职工支付的现金 | 3,237,123,055.88 | 1,640,345,143.05 | 6,391,293,096.97 | 4,650,484,101.56 |
支付的各项税费 | 2,549,518,063.22 | 1,202,400,145.52 | 4,798,545,019.44 | 3,435,316,855.98 |
支付其他与经营活动有关的现金 | 719,315,606.6 | 721,991,182.53 | 2,474,924,516.45 | 3,173,398,070.57 |
经营活动现金流出小计 | 54,967,181,697.97 | 24,600,922,043.78 | 114,576,141,978.59 | 96,363,249,604.79 |
经营活动产生的现金流量净额 | 3,946,854,726.32 | 342,569,697.59 | 5,777,763,140.86 | 8,518,932,876.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,347,859,585.43 | 904,083,107.56 | 8,379,717,147.94 | 100,514,980.02 |
取得投资收益收到的现金 | 250,705,347.16 | 32,866,282.54 | 186,935,491.94 | 69,281,264.2 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,200 | - | 6,083,528.29 | - |
处置子公司及其他营业单位收到的现金净额 | 0 | - | 395,072,401 | - |
收到的其他与投资活动有关的现金 | 0 | 8,145,000 | 9,473,116.43 | 7,334,108.27 |
投资活动现金流入小计 | 1,598,572,132.59 | 945,094,390.1 | 8,977,281,685.6 | 177,130,352.49 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,058,490,450.69 | 1,352,485,161.93 | 4,725,862,133.77 | 3,304,111,743.89 |
投资支付的现金 | 8,990,214,480.81 | 4,584,564,252.49 | 18,510,123,876.97 | 13,232,786,756.43 |
取得子公司及其他营业单位支付的现金 | 0 | - | - | - |
支付其他与投资活动有关的现金 | 0 | - | 45,798 | 295,598 |
投资活动现金流出小计 | 12,048,704,931.5 | 5,937,049,414.42 | 23,236,031,808.74 | 16,537,194,098.32 |
投资活动产生的现金流量净额 | -10,450,132,798.91 | -4,991,955,024.32 | -14,258,750,123.14 | -16,360,063,745.83 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,500,000,000 | - | 195,450,000 | 125,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 195,450,000 | - |
取得借款收到的现金 | 12,478,967,775.4 | 6,494,728,952.67 | 22,539,323,638.31 | 22,508,085,189.39 |
收到其他与筹资活动有关的现金 | 13,758,822,773.59 | 5,003,970,000 | 18,365,636,338.05 | 20,101,505,213.18 |
筹资活动现金流入小计 | 27,737,790,548.99 | 11,498,698,952.67 | 41,100,409,976.36 | 42,734,590,402.57 |
偿还债务支付的现金 | 14,001,299,944.25 | 4,229,955,439.28 | 17,551,669,602.57 | 16,655,002,782.84 |
分配股利、利润或偿付利息支付的现金 | 973,768,229.21 | 111,797,048.03 | 3,214,591,251.3 | 2,082,461,219.76 |
其中:子公司支付给少数股东的股利、利润 | 110,977,704.01 | - | 957,722,247.45 | 114,786,393.43 |
支付其他与筹资活动有关的现金 | 9,920,473,591.9 | 4,034,660,000 | 7,799,348,765.27 | 12,275,023,794.01 |
筹资活动现金流出小计 | 24,895,541,765.36 | 8,376,412,487.31 | 28,565,609,619.14 | 31,012,487,796.61 |
筹资活动产生的现金流量净额 | 2,842,248,783.63 | 3,122,286,465.36 | 12,534,800,357.22 | 11,722,102,605.96 |
四、汇率变动对现金及现金等价物的影响 | 33,095,664.44 | 20,475,632.08 | 148,838,259.72 | -9,886,660.37 |
五、现金及现金等价物净增加额 | -3,627,933,624.52 | -1,506,623,229.29 | 4,202,651,634.66 | 3,871,085,075.83 |
加:期初现金及现金等价物余额 | 7,773,277,335.87 | 7,773,277,335.87 | 3,570,625,701.21 | 3,570,625,701.21 |
期末现金及现金等价物余额 | 4,145,343,711.35 | 6,266,654,106.58 | 7,773,277,335.87 | 7,441,710,777.04 |
补充资料: | ||||
净利润 | 2,310,264,923.25 | - | 3,199,510,246.73 | - |
资产减值准备 | -5,242,475.96 | - | 14,051,519.3 | - |
固定资产和投资性房地产折旧 | 1,927,122,464.56 | - | 3,832,660,709.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,927,122,464.56 | - | 3,832,660,709.46 | - |
无形资产摊销 | 3,817,833.76 | - | 173,194,865.37 | - |
长期待摊费用摊销 | 633,333.26 | - | 3,800,000.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | 160,000 | - | -2,891,096.28 | - |
固定资产报废损失 | 11,899,639.4 | - | -1,341,989.72 | - |
公允价值变动损失 | -3,003,679.83 | - | -232,080.17 | - |
财务费用 | 60,736,695.94 | - | 294,336,260.57 | - |
投资损失 | -426,217,431.13 | - | -850,659,049.03 | - |
递延所得税 | 27,496,258.54 | - | -42,010,617.41 | - |
其中:递延所得税资产减少 | 284,682.47 | - | -28,304,058.4 | - |
递延所得税负债增加 | 27,211,576.07 | - | -13,706,559.01 | - |
存货的减少 | 952,635,579.11 | - | 2,548,462,508.77 | - |
经营性应收项目的减少 | -1,607,250,205.09 | - | 5,450,224,118.61 | - |
经营性应付项目的增加 | 618,772,781.82 | - | -8,913,260,993.15 | - |
现金的期末余额 | 4,145,343,711.35 | - | 7,773,277,335.87 | - |
减:现金的期初余额 | 7,773,277,335.87 | - | 3,570,625,701.21 | - |
现金及现金等价物的净增加额 | -3,627,933,624.52 | - | 4,202,651,634.66 | - |
公告日期 | 2025-08-19 | 2025-04-30 | 2025-03-22 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |