当前位置:首页 - 行情中心 - 招商蛇口(001979) - 财务分析 - 现金流量表

招商蛇口

(001979)

  

流通市值:641.67亿  总市值:698.59亿
流通股本:83.23亿   总股本:90.61亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金197,631,843,226.29147,030,553,153.59103,858,376,754.0546,279,375,976.77
收到的税费返还4,161,263,332.042,546,820,561.441,612,754,078.05341,712,590.64
收到其他与经营活动有关的现金8,629,407,949.718,800,535,135.86,299,875,135.165,349,697,080.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计210,422,514,508.04158,377,908,850.83111,771,005,967.2651,970,785,647.44
购买商品、接受劳务支付的现金124,832,997,435.8892,297,796,256.0753,558,905,597.9126,317,803,547.84
支付给职工以及为职工支付的现金8,052,278,036.846,248,056,354.874,450,318,892.342,861,634,313.36
支付的各项税费29,924,379,866.2623,892,445,071.2515,434,633,456.297,380,894,945.29
支付其他与经营活动有关的现金16,181,874,230.410,214,967,679.4911,808,544,009.37,137,744,851.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计178,991,529,569.38132,653,265,361.6885,252,401,955.8443,698,077,658.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,430,984,938.6625,724,643,489.1526,518,604,011.428,272,707,989.23
二、投资活动产生的现金流量:
收回投资收到的现金607,450,565.39566,403,773.69460,593,773.69-
取得投资收益收到的现金420,494,412.14236,727,929.0881,747,950.4414,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额6,647,952.134,036,779.251,005,350.61158,146.42
处置子公司及其他营业单位收到的现金净额1,639,996,744.541,454,900,946.661,180,274,661.63-
收到的其他与投资活动有关的现金24,813,770,598.4921,588,968,654.8918,185,418,980.397,453,776,857.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,488,360,272.6923,851,038,083.5719,909,040,716.767,467,935,003.52
购建固定资产、无形资产和其他长期资产支付的现金6,590,579,648.464,584,588,790.933,022,072,607.361,776,308,553.21
投资支付的现金9,163,225,768.713,101,079,343.42,805,249,343.41,130,860,243
支付其他与投资活动有关的现金23,975,583,349.0614,424,191,356.457,715,828,630.883,841,632,468.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计39,729,388,766.2322,109,859,490.7813,543,150,581.646,748,801,264.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,241,028,493.541,741,178,592.796,365,890,135.12719,133,738.69
三、筹资活动产生的现金流量:
吸收投资收到的现金23,391,293,888.5215,225,366,471.084,311,055,000296,425,000
其中:子公司吸收少数股东投资收到的现金4,316,649,545.69781,722,128.25473,925,000296,425,000
取得借款收到的现金125,463,189,160.4489,364,246,112.4450,026,200,045.8526,987,149,802.14
收到其他与筹资活动有关的现金29,754,983,120.2122,040,802,017.3519,382,050,025.89,500,758,759.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计178,609,466,169.17126,630,414,600.8773,719,305,071.6536,784,333,561.83
偿还债务支付的现金117,170,702,140.9584,907,983,289.8543,737,998,754.5617,344,698,595.99
分配股利、利润或偿付利息支付的现金11,782,072,545.689,213,796,221.886,644,609,058.112,341,257,280.89
其中:子公司支付给少数股东的股利、利润1,199,750,367.71817,686,689.77411,334,527.35291,356,486.47
支付其他与筹资活动有关的现金67,009,457,179.957,537,854,519.139,699,817,007.8715,210,418,685.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计195,962,231,866.53151,659,634,030.8390,082,424,820.5434,896,374,562.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-17,352,765,697.36-25,029,219,429.96-16,363,119,748.891,887,958,999.61
四、汇率变动对现金及现金等价物的影响-39,830,311.56-21,476,340.4762,290,867.72-47,462,989.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,797,360,436.22,415,126,311.5116,583,665,265.3710,832,337,737.98
加:期初现金及现金等价物余额85,854,576,318.4485,854,576,318.4485,854,576,318.4485,854,576,318.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额87,651,936,754.6488,269,702,629.95102,438,241,583.8196,686,914,056.42
补充资料:
净利润9,106,230,974.83-3,801,635,459.73-
资产减值准备2,275,685,104.24---
固定资产和投资性房地产折旧2,634,311,531.03-1,224,653,551.28-
无形资产摊销88,608,361.97-37,093,526.65-
长期待摊费用摊销236,095,444.37-116,713,572.17-
处置固定资产、无形资产和其他长期资产的损失203,639.84--748,857.38-
固定资产报废损失5,611,127.36-898,406.58-
公允价值变动损失-38,280,416.49--90,792,108.26-
财务费用1,968,261,798.54-1,713,023,567.52-
投资损失-2,480,640,863.69--1,467,638,845.45-
递延所得税1,909,287,553.73-696,163,913.74-
其中:递延所得税资产减少1,961,236,084-951,194,133.46-
递延所得税负债增加-51,948,530.27--255,030,219.72-
存货的减少41,558,292,345.32--6,144,185,202.12-
经营性应收项目的减少-2,061,080,010.48--1,419,438,766.17-
经营性应付项目的增加-24,301,454,189.21-27,829,173,617.67-
现金的期末余额87,651,936,754.64-102,438,241,583.81-
减:现金的期初余额85,854,576,318.44-85,854,576,318.44-
公告日期2024-03-192023-10-312023-08-292023-04-22
审计意见(境内)标准无保留意见
TOP↑