当前位置:首页 - 行情中心 - 招商蛇口(001979) - 财务分析 - 现金流量表

招商蛇口

(001979)

  

流通市值:863.60亿  总市值:925.11亿
流通股本:84.58亿   总股本:90.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金64,833,099,162.8428,335,134,790.66161,216,096,562.57103,770,456,245.7
  收到的税费返还1,208,549,781.84700,607,125.573,769,516,329.422,304,430,872.77
  收到其他与经营活动有关的现金4,990,919,167.383,536,260,717.867,820,437,447.226,869,309,579.2
  经营活动现金流入小计71,032,568,112.0632,572,002,634.09172,806,050,339.21112,944,196,697.67
  购买商品、接受劳务支付的现金53,738,724,113.4328,022,908,436.5798,154,286,53066,372,365,260.19
  支付给职工以及为职工支付的现金4,106,117,751.822,463,137,130.317,780,339,709.876,146,670,607.62
  支付的各项税费9,730,311,485.674,441,715,273.1121,897,657,133.8416,911,003,073.69
  支付其他与经营活动有关的现金5,463,311,938.826,437,709,879.9313,010,177,470.610,542,834,959.34
  经营活动现金流出小计73,038,465,289.7441,365,470,719.92140,842,460,844.3199,972,873,900.84
  经营活动产生的现金流量净额-2,005,897,177.68-8,793,468,085.8331,963,589,494.912,971,322,796.83
二、投资活动产生的现金流量:
  收回投资收到的现金2,049,125,183.251,818,600,059.171,985,116,552.051,635,711,631.82
  取得投资收益收到的现金148,070,786.6780,150,000690,747,581.42315,746,775.02
  处置固定资产、无形资产和其他长期资产收回的现金净额2,831,878.65834,724.684,758,051.423,134,018.25
  处置子公司及其他营业单位收到的现金净额10,945,65610,945,656980,505,164.04858,342,526.02
  收到的其他与投资活动有关的现金5,468,012,016.562,453,717,344.714,895,356,205.7111,277,562,755.76
  投资活动现金流入小计7,678,985,521.134,364,247,784.5518,556,483,554.6414,090,497,706.87
  购建固定资产、无形资产和其他长期资产支付的现金2,016,233,301.361,258,121,303.445,702,574,681.593,903,503,027.18
  投资支付的现金4,392,116,596.451,306,715,902.343,758,773,971.072,511,569,093
  取得子公司及其他营业单位支付的现金456,586,228.24-221,932,645.53205,852,523.27
  支付其他与投资活动有关的现金4,992,601,594.144,590,438,871.525,715,446,740.983,835,742,133.06
  投资活动现金流出小计11,857,537,720.197,155,276,077.315,398,728,039.1710,456,666,776.51
  投资活动产生的现金流量净额-4,178,552,199.06-2,791,028,292.753,157,755,515.473,633,830,930.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金593,063,659.4199,000,0001,643,293,3201,003,729,320
  其中:子公司吸收少数股东投资收到的现金593,063,659.4199,000,0001,643,293,3201,003,729,320
  取得借款收到的现金49,801,192,815.3721,568,748,377.02120,797,404,549.9289,344,059,649.03
  收到其他与筹资活动有关的现金7,091,535,779.353,118,687,817.7311,703,136,636.5412,089,204,141.33
  筹资活动现金流入小计57,485,792,254.1324,786,436,194.75134,143,834,506.46102,436,993,110.36
  偿还债务支付的现金41,624,630,022.1516,025,218,758.33113,305,044,766.2684,879,718,474.32
  分配股利、利润或偿付利息支付的现金3,646,592,062.441,789,706,507.4311,902,041,648.149,731,637,362.89
  其中:子公司支付给少数股东的股利、利润492,942,219.06261,528,563.5744,744,786.63612,204,011.55
  支付其他与筹资活动有关的现金18,656,377,774.127,615,206,750.9132,342,124,858.0726,613,899,094.71
  筹资活动现金流出小计63,927,599,858.7125,430,132,016.67157,549,211,272.47121,225,254,931.92
  筹资活动产生的现金流量净额-6,441,807,604.58-643,695,821.92-23,405,376,766.01-18,788,261,821.56
四、汇率变动对现金及现金等价物的影响-28,932,379.47-4,111,948.41-1,593,688.1-72,239,638.42
五、现金及现金等价物净增加额-12,655,189,360.79-12,232,304,148.9111,714,374,556.26-2,255,347,732.79
  加:期初现金及现金等价物余额99,366,311,310.999,366,311,310.987,651,936,754.6487,651,936,754.64
  期末现金及现金等价物余额86,711,121,950.1187,134,007,161.9999,366,311,310.985,396,589,021.85
补充资料:
  净利润1,740,204,824.89-4,188,901,524.85-
  资产减值准备868,339.89-4,484,228,360.1-
  固定资产和投资性房地产折旧1,735,344,441.39-2,970,809,252.18-
  无形资产摊销46,434,086.64-102,901,047.86-
  长期待摊费用摊销109,079,960.64-216,860,689.02-
  处置固定资产、无形资产和其他长期资产的损失-18,112,111.77--34,162,513.55-
  固定资产报废损失336,337.66-1,302,820.69-
  公允价值变动损失12,084,394.24-36,296,434.77-
  财务费用1,582,010,170-2,761,064,855.71-
  投资损失-584,739,166.15--3,892,448,925.18-
  递延所得税-722,160,823.2--462,530,698.64-
  其中:递延所得税资产减少-691,078,396.38--354,226,303.41-
    递延所得税负债增加-31,082,426.82--108,304,395.23-
  存货的减少-6,886,498,384.73-69,311,004,855.92-
  经营性应收项目的减少1,903,759,873.4-6,729,210,219.15-
  经营性应付项目的增加-1,128,734,057.87--56,357,913,503.95-
  现金的期末余额86,711,121,950.11-99,366,311,310.9-
  减:现金的期初余额99,366,311,310.9-87,651,936,754.64-
  现金及现金等价物的净增加额-12,655,189,360.79-11,714,374,556.26-
公告日期2025-08-292025-04-302025-03-182024-10-31
审计意见(境内)标准无保留意见
TOP↑