当前位置:首页 - 行情中心 - 天融信(002212) - 财务分析 - 现金流量表

天融信

(002212)

  

流通市值:64.53亿  总市值:65.22亿
流通股本:11.67亿   总股本:11.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,169,840,443.72728,097,249.39341,714,414.22,687,361,409.54
  收到的税费返还50,609,410.1750,609,410.17-87,443,732.03
  收到其他与经营活动有关的现金64,354,985.440,680,985.7417,325,881.0797,022,608.25
  经营活动现金流入小计1,284,804,839.29819,387,645.3359,040,295.272,871,827,749.82
  购买商品、接受劳务支付的现金767,789,211.71530,084,087.97294,467,217.621,065,289,900.98
  支付给职工以及为职工支付的现金810,846,007.03528,560,187.34248,970,544.76982,528,594.2
  支付的各项税费131,156,714.24115,429,257.63102,983,821.49169,685,255.84
  支付其他与经营活动有关的现金182,278,721.23113,175,346.862,034,474.46490,932,865.54
  经营活动现金流出小计1,892,070,654.211,287,248,879.74708,456,058.332,708,436,616.56
  经营活动产生的现金流量净额-607,265,814.92-467,861,234.44-349,415,763.06163,391,133.26
二、投资活动产生的现金流量:
  收回投资收到的现金17,532,360.57,532,360.56,000,00022,892,666.67
  取得投资收益收到的现金3,074,520.553,074,520.553,000,0002,938,700
  收到的其他与投资活动有关的现金50,000,00050,000,000-32,077,000
  投资活动现金流入小计70,606,881.0560,606,881.059,000,00057,908,366.67
  购建固定资产、无形资产和其他长期资产支付的现金183,380,465.1129,712,266.9263,532,849.84290,325,499.56
  支付其他与投资活动有关的现金50,000,00050,000,000-32,077,000
  投资活动现金流出小计233,380,465.1179,712,266.9263,532,849.84322,402,499.56
  投资活动产生的现金流量净额-162,773,584.05-119,105,385.87-54,532,849.84-264,494,132.89
三、筹资活动产生的现金流量:
  取得借款收到的现金525,000,000405,000,000280,000,000180,000,000
  收到其他与筹资活动有关的现金2,022.971,343.62664.4224,146,895.7
  筹资活动现金流入小计525,002,022.97405,001,343.62280,000,664.4404,146,895.7
  偿还债务支付的现金---180,000,000
  分配股利、利润或偿付利息支付的现金4,902,433.222,455,947.11659,713.7724,619,650.24
  支付其他与筹资活动有关的现金115,194,971.69104,594,920.56,130,974.44210,008,063.52
  筹资活动现金流出小计120,097,404.91107,050,867.616,790,688.21414,627,713.76
  筹资活动产生的现金流量净额404,904,618.06297,950,476.01273,209,976.19-10,480,818.06
四、汇率变动对现金及现金等价物的影响----1,272.73
五、现金及现金等价物净增加额-365,134,780.91-289,016,144.3-130,738,636.71-111,585,090.42
  加:期初现金及现金等价物余额532,694,663.59532,694,663.59532,694,663.59644,279,754.01
  期末现金及现金等价物余额167,559,882.68243,678,519.29401,956,026.88532,694,663.59
补充资料:
  净利润--272,918,988.64-73,580,277.35
  资产减值准备-2,781,369.79-8,753,941.15
  固定资产和投资性房地产折旧-17,099,879.46-40,320,744.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,794,861.27-38,936,556.98
    投资性房地产折旧-305,018.19-1,384,187.61
  无形资产摊销-130,476,726.4-258,537,952.69
  长期待摊费用摊销-3,691,263.96-7,686,643.8
  处置固定资产、无形资产和其他长期资产的损失--3,047.09--2,168.72
  固定资产报废损失-20,425.03-595,283.36
  公允价值变动损失----20,080,000
  财务费用-4,223,745.99-5,804,850.35
  投资损失-4,482,598.48-48,047.21
  递延所得税--121,807,222.55--20,681,625.67
  其中:递延所得税资产减少--120,798,397.53--20,006,937.45
    递延所得税负债增加--1,008,825.02--674,688.22
  存货的减少--210,444,477.29-12,332,601.21
  经营性应收项目的减少-234,662,037.48--381,593,604.32
  经营性应付项目的增加--280,561,818.61-41,411,575.17
  其他-17,878,817.28-18,765,357.93
  现金的期末余额-243,678,519.29-532,694,663.59
  减:现金的期初余额-532,694,663.59-644,279,754.01
  现金及现金等价物的净增加额--289,016,144.3--111,585,090.42
公告日期2026-10-292026-08-292026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑