流通市值:183.02亿 | 总市值:183.03亿 | ||
流通股本:12.43亿 | 总股本:12.43亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,564,093,764.01 | 19,236,518,520.17 | 14,334,533,403.12 | 8,915,345,525.88 |
收到的税费返还 | 23,668,855.72 | 37,479,890.52 | 26,392,047.2 | 19,249,891.5 |
收到其他与经营活动有关的现金 | 59,281,222.85 | 191,708,371.33 | 124,846,968.73 | 63,373,594.16 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,647,043,842.58 | 19,465,706,782.02 | 14,485,772,419.05 | 8,997,969,011.54 |
购买商品、接受劳务支付的现金 | 3,257,143,678.77 | 13,429,180,697.6 | 10,004,453,128.75 | 6,458,460,134.65 |
支付给职工以及为职工支付的现金 | 571,614,127.27 | 2,255,321,395.93 | 1,645,104,651.99 | 1,088,328,488.76 |
支付的各项税费 | 52,357,166.63 | 287,796,360.07 | 205,706,537.29 | 164,582,800.18 |
支付其他与经营活动有关的现金 | 208,475,627.34 | 444,395,312.4 | 389,098,528.99 | 253,239,066.02 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,089,590,600.01 | 16,416,693,766 | 12,244,362,847.02 | 7,964,610,489.61 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 557,453,242.57 | 3,049,013,016.02 | 2,241,409,572.03 | 1,033,358,521.93 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 67,160,000 | - | - |
取得投资收益收到的现金 | 1,172,201.91 | 84,365,273.97 | 26,075,329.06 | 3,336,411.95 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 8,263,258.29 | 10,804,670.04 | 4,193,314.51 |
收到的其他与投资活动有关的现金 | 261,723,950.19 | 7,030,063,649.22 | 2,555,827,155.94 | 1,906,442,160.38 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 262,896,152.1 | 7,189,852,181.48 | 2,592,707,155.04 | 1,913,971,886.84 |
购建固定资产、无形资产和其他长期资产支付的现金 | 412,083,112.6 | 1,529,609,622.63 | 1,156,319,279.33 | 780,519,019.06 |
投资支付的现金 | 13,200,000 | 32,211,875.82 | 28,211,875.82 | 600,000 |
支付其他与投资活动有关的现金 | 128,253,154.3 | 5,576,370,040.87 | 1,918,606,872.85 | 1,694,722,651.16 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 553,536,266.9 | 7,138,191,539.32 | 3,103,138,028 | 2,475,841,670.22 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -290,640,114.8 | 51,660,642.16 | -510,430,872.96 | -561,869,783.38 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 4,977,708,169.32 | 6,365,266,976.64 | 5,463,442,372.63 | 4,413,026,269.23 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 4,977,708,169.32 | 6,365,266,976.64 | 5,463,442,372.63 | 4,413,026,269.23 |
偿还债务支付的现金 | 4,066,747,505.56 | 8,776,687,637.24 | 6,295,887,622.12 | 4,217,395,820.12 |
分配股利、利润或偿付利息支付的现金 | 277,138,253.53 | 576,091,438.88 | 536,943,402.69 | 484,147,053.96 |
支付其他与筹资活动有关的现金 | 9,545,019.29 | 46,160,458.32 | 14,207,946.59 | 12,240,400.75 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,353,430,778.38 | 9,398,939,534.44 | 6,847,038,971.4 | 4,713,783,274.83 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 624,277,390.94 | -3,033,672,557.8 | -1,383,596,598.77 | -300,757,005.6 |
四、汇率变动对现金及现金等价物的影响 | -262,939.99 | 2,404,512.07 | -310,132.64 | 399,439.35 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 890,827,578.72 | 69,405,612.45 | 347,071,967.66 | 171,131,172.3 |
加:期初现金及现金等价物余额 | 629,597,905.3 | 560,192,292.85 | 560,192,292.85 | 560,192,292.85 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,520,425,484.02 | 629,597,905.3 | 907,264,260.51 | 731,323,465.15 |
补充资料: | ||||
净利润 | - | 715,487,519.61 | - | 85,911,425.79 |
资产减值准备 | - | 180,189,343.2 | - | 115,820,717.2 |
固定资产和投资性房地产折旧 | - | 1,467,070,490.68 | - | 722,938,276.82 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,467,070,490.68 | - | 722,938,276.82 |
无形资产摊销 | - | 24,927,914.52 | - | 10,158,981.36 |
长期待摊费用摊销 | - | 5,448,794.4 | - | 2,091,454.99 |
处置固定资产、无形资产和其他长期资产的损失 | - | -6,726,053.47 | - | 296,358.54 |
固定资产报废损失 | - | 34,390,919.03 | - | 15,446,997.17 |
公允价值变动损失 | - | -12,751,343.79 | - | -11,907,228.77 |
财务费用 | - | 180,917,492.33 | - | 121,953,941.51 |
投资损失 | - | -107,079,603.63 | - | -51,751,651.82 |
递延所得税 | - | -32,183,903.68 | - | -9,792,780.5 |
其中:递延所得税资产减少 | - | -20,347,554.4 | - | 3,944,584.84 |
递延所得税负债增加 | - | -11,836,349.28 | - | -13,737,365.34 |
存货的减少 | - | 170,262,418.7 | - | 123,932,725.61 |
经营性应收项目的减少 | - | -309,913,667.23 | - | -71,444,354.34 |
经营性应付项目的增加 | - | 690,837,780.98 | - | -42,354,033.99 |
其他 | - | 14,638,499.81 | - | 9,089,025.29 |
现金的期末余额 | - | 629,597,905.3 | - | 731,323,465.15 |
减:现金的期初余额 | - | 560,192,292.85 | - | 560,192,292.85 |
公告日期 | 2025-04-29 | 2025-04-12 | 2024-10-26 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |