当前位置:首页 - 行情中心 - 圣农发展(002299) - 财务分析 - 现金流量表

圣农发展

(002299)

  

流通市值:220.57亿  总市值:220.58亿
流通股本:12.43亿   总股本:12.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,550,649,503.614,564,093,764.0119,236,518,520.1714,334,533,403.12
  收到的税费返还36,521,559.2223,668,855.7237,479,890.5226,392,047.2
  收到其他与经营活动有关的现金155,848,300.6159,281,222.85191,708,371.33124,846,968.73
  经营活动现金流入小计9,743,019,363.444,647,043,842.5819,465,706,782.0214,485,772,419.05
  购买商品、接受劳务支付的现金6,714,297,293.653,257,143,678.7713,429,180,697.610,004,453,128.75
  支付给职工以及为职工支付的现金1,227,821,748.8571,614,127.272,255,321,395.931,645,104,651.99
  支付的各项税费93,125,436.7152,357,166.63287,796,360.07205,706,537.29
  支付其他与经营活动有关的现金282,692,768.76208,475,627.34444,395,312.4389,098,528.99
  经营活动现金流出小计8,317,937,247.924,089,590,600.0116,416,693,76612,244,362,847.02
  经营活动产生的现金流量净额1,425,082,115.52557,453,242.573,049,013,016.022,241,409,572.03
二、投资活动产生的现金流量:
  收回投资收到的现金--67,160,000-
  取得投资收益收到的现金40,979,512.141,172,201.9184,365,273.9726,075,329.06
  处置固定资产、无形资产和其他长期资产收回的现金净额12,233,300-8,263,258.2910,804,670.04
  收到的其他与投资活动有关的现金635,296,715.49261,723,950.197,030,063,649.222,555,827,155.94
  投资活动现金流入小计688,509,527.63262,896,152.17,189,852,181.482,592,707,155.04
  购建固定资产、无形资产和其他长期资产支付的现金805,980,370.13412,083,112.61,529,609,622.631,156,319,279.33
  投资支付的现金13,907,50013,200,00032,211,875.8228,211,875.82
  支付其他与投资活动有关的现金453,285,173.12128,253,154.35,576,370,040.871,918,606,872.85
  投资活动现金流出小计1,273,173,043.25553,536,266.97,138,191,539.323,103,138,028
  投资活动产生的现金流量净额-584,663,515.62-290,640,114.851,660,642.16-510,430,872.96
三、筹资活动产生的现金流量:
  取得借款收到的现金7,342,718,924.264,977,708,169.326,365,266,976.645,463,442,372.63
  收到其他与筹资活动有关的现金70,000,000---
  筹资活动现金流入小计7,412,718,924.264,977,708,169.326,365,266,976.645,463,442,372.63
  偿还债务支付的现金6,093,311,678.624,066,747,505.568,776,687,637.246,295,887,622.12
  分配股利、利润或偿付利息支付的现金556,433,534.65277,138,253.53576,091,438.88536,943,402.69
  支付其他与筹资活动有关的现金19,148,682.49,545,019.2946,160,458.3214,207,946.59
  筹资活动现金流出小计6,668,893,895.674,353,430,778.389,398,939,534.446,847,038,971.4
  筹资活动产生的现金流量净额743,825,028.59624,277,390.94-3,033,672,557.8-1,383,596,598.77
四、汇率变动对现金及现金等价物的影响-1,580,572.67-262,939.992,404,512.07-310,132.64
五、现金及现金等价物净增加额1,582,663,055.82890,827,578.7269,405,612.45347,071,967.66
  加:期初现金及现金等价物余额629,597,905.3629,597,905.3560,192,292.85560,192,292.85
  期末现金及现金等价物余额2,212,260,961.121,520,425,484.02629,597,905.3907,264,260.51
补充资料:
  净利润920,323,815.45-715,487,519.61-
  资产减值准备84,244,920.64-180,189,343.2-
  固定资产和投资性房地产折旧695,908,698.9-1,467,070,490.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧695,908,698.9-1,467,070,490.68-
  无形资产摊销12,853,470.03-24,927,914.52-
  长期待摊费用摊销2,787,047.88-5,448,794.4-
  处置固定资产、无形资产和其他长期资产的损失78,782.18--6,726,053.47-
  固定资产报废损失23,013,069.79-34,390,919.03-
  公允价值变动损失-3,139,450.43--12,751,343.79-
  财务费用73,049,329.92-180,917,492.33-
  投资损失-619,957,110.61--107,079,603.63-
  递延所得税18,752,013.89--32,183,903.68-
  其中:递延所得税资产减少-869,655.91--20,347,554.4-
    递延所得税负债增加19,621,669.8--11,836,349.28-
  存货的减少-371,162,284.94-170,262,418.7-
  经营性应收项目的减少-63,272,123.9--309,913,667.23-
  经营性应付项目的增加634,123,629.9-690,837,780.98-
  其他4,173,081.54-14,638,499.81-
  现金的期末余额2,212,260,961.12-629,597,905.3-
  减:现金的期初余额629,597,905.3-560,192,292.85-
  现金及现金等价物的净增加额1,582,663,055.82-69,405,612.45-
公告日期2025-08-182025-04-292025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑