当前位置:首页 - 行情中心 - 圣农发展(002299) - 财务分析 - 现金流量表

圣农发展

(002299)

  

流通市值:183.02亿  总市值:183.03亿
流通股本:12.43亿   总股本:12.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,564,093,764.0119,236,518,520.1714,334,533,403.128,915,345,525.88
收到的税费返还23,668,855.7237,479,890.5226,392,047.219,249,891.5
收到其他与经营活动有关的现金59,281,222.85191,708,371.33124,846,968.7363,373,594.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,647,043,842.5819,465,706,782.0214,485,772,419.058,997,969,011.54
购买商品、接受劳务支付的现金3,257,143,678.7713,429,180,697.610,004,453,128.756,458,460,134.65
支付给职工以及为职工支付的现金571,614,127.272,255,321,395.931,645,104,651.991,088,328,488.76
支付的各项税费52,357,166.63287,796,360.07205,706,537.29164,582,800.18
支付其他与经营活动有关的现金208,475,627.34444,395,312.4389,098,528.99253,239,066.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,089,590,600.0116,416,693,76612,244,362,847.027,964,610,489.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额557,453,242.573,049,013,016.022,241,409,572.031,033,358,521.93
二、投资活动产生的现金流量:
收回投资收到的现金-67,160,000--
取得投资收益收到的现金1,172,201.9184,365,273.9726,075,329.063,336,411.95
处置固定资产、无形资产和其他长期资产收回的现金净额-8,263,258.2910,804,670.044,193,314.51
收到的其他与投资活动有关的现金261,723,950.197,030,063,649.222,555,827,155.941,906,442,160.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计262,896,152.17,189,852,181.482,592,707,155.041,913,971,886.84
购建固定资产、无形资产和其他长期资产支付的现金412,083,112.61,529,609,622.631,156,319,279.33780,519,019.06
投资支付的现金13,200,00032,211,875.8228,211,875.82600,000
支付其他与投资活动有关的现金128,253,154.35,576,370,040.871,918,606,872.851,694,722,651.16
投资活动现金流出的平衡项目0000
投资活动现金流出小计553,536,266.97,138,191,539.323,103,138,0282,475,841,670.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-290,640,114.851,660,642.16-510,430,872.96-561,869,783.38
三、筹资活动产生的现金流量:
取得借款收到的现金4,977,708,169.326,365,266,976.645,463,442,372.634,413,026,269.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,977,708,169.326,365,266,976.645,463,442,372.634,413,026,269.23
偿还债务支付的现金4,066,747,505.568,776,687,637.246,295,887,622.124,217,395,820.12
分配股利、利润或偿付利息支付的现金277,138,253.53576,091,438.88536,943,402.69484,147,053.96
支付其他与筹资活动有关的现金9,545,019.2946,160,458.3214,207,946.5912,240,400.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,353,430,778.389,398,939,534.446,847,038,971.44,713,783,274.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额624,277,390.94-3,033,672,557.8-1,383,596,598.77-300,757,005.6
四、汇率变动对现金及现金等价物的影响-262,939.992,404,512.07-310,132.64399,439.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额890,827,578.7269,405,612.45347,071,967.66171,131,172.3
加:期初现金及现金等价物余额629,597,905.3560,192,292.85560,192,292.85560,192,292.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,520,425,484.02629,597,905.3907,264,260.51731,323,465.15
补充资料:
净利润-715,487,519.61-85,911,425.79
资产减值准备-180,189,343.2-115,820,717.2
固定资产和投资性房地产折旧-1,467,070,490.68-722,938,276.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,467,070,490.68-722,938,276.82
无形资产摊销-24,927,914.52-10,158,981.36
长期待摊费用摊销-5,448,794.4-2,091,454.99
处置固定资产、无形资产和其他长期资产的损失--6,726,053.47-296,358.54
固定资产报废损失-34,390,919.03-15,446,997.17
公允价值变动损失--12,751,343.79--11,907,228.77
财务费用-180,917,492.33-121,953,941.51
投资损失--107,079,603.63--51,751,651.82
递延所得税--32,183,903.68--9,792,780.5
其中:递延所得税资产减少--20,347,554.4-3,944,584.84
递延所得税负债增加--11,836,349.28--13,737,365.34
存货的减少-170,262,418.7-123,932,725.61
经营性应收项目的减少--309,913,667.23--71,444,354.34
经营性应付项目的增加-690,837,780.98--42,354,033.99
其他-14,638,499.81-9,089,025.29
现金的期末余额-629,597,905.3-731,323,465.15
减:现金的期初余额-560,192,292.85-560,192,292.85
公告日期2025-04-292025-04-122024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑