当前位置:首页 - 行情中心 - 圣农发展(002299) - 财务分析 - 现金流量表

圣农发展

(002299)

  

流通市值:191.40亿  总市值:194.22亿
流通股本:12.25亿   总股本:12.43亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,751,400,520.9714,773,002,729.259,606,200,978.844,707,849,201.46
收到的税费返还78,856,508.3438,776,702.4531,102,160.8114,181,785.96
收到其他与经营活动有关的现金203,567,927.62100,278,066.7782,022,020.4711,575,882.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,033,824,956.9314,912,057,498.479,719,325,160.124,733,606,869.56
购买商品、接受劳务支付的现金15,094,742,008.511,571,505,507.757,613,110,943.023,743,309,130.54
支付给职工以及为职工支付的现金2,007,658,874.631,436,929,425.95951,923,156.8458,951,476.93
支付的各项税费185,507,223.4998,902,692.5393,847,316.554,874,908.87
支付其他与经营活动有关的现金454,554,905.04354,305,634.98199,129,018.88103,709,205.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,742,463,011.6613,461,643,261.218,858,010,435.24,360,844,721.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,291,361,945.271,450,414,237.26861,314,724.92372,762,148.13
二、投资活动产生的现金流量:
取得投资收益收到的现金52,704,159.3637,526,856.6933,482,730.923,838,668.15
处置固定资产、无形资产和其他长期资产收回的现金净额2,245,655.551,180,610.3589,893.08-
收到的其他与投资活动有关的现金7,954,633,1896,926,970,011.085,548,317,708.342,952,311,245
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,009,583,003.916,965,677,478.075,582,390,332.342,956,149,913.15
购建固定资产、无形资产和其他长期资产支付的现金1,455,439,211.05899,695,703.4570,925,195.51221,689,762.27
投资支付的现金345,537,900.2228,487,991.819,850,00017,850,000
取得子公司及其他营业单位支付的现金178,930,313.86---
支付其他与投资活动有关的现金9,088,582,864.047,509,164,491.035,996,667,459.373,141,028,341.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,068,490,289.158,637,348,186.236,587,442,654.883,380,568,103.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,058,907,285.24-1,671,670,708.16-1,005,052,322.54-424,418,190.17
三、筹资活动产生的现金流量:
吸收投资收到的现金1,000,0001,000,000--
其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
取得借款收到的现金7,742,873,850.856,297,331,719.914,122,457,312.522,168,350,372.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,743,873,850.856,298,331,719.914,122,457,312.522,168,350,372.06
偿还债务支付的现金6,570,273,104.164,718,884,682.442,188,060,354.321,077,302,795.92
分配股利、利润或偿付利息支付的现金413,048,804.91363,522,470.01323,421,598.5233,936,667.6
支付其他与筹资活动有关的现金92,517,619.2984,527,881.0581,261,092.662,486,657.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,075,839,528.365,166,935,033.52,592,743,045.51,113,726,120.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额668,034,322.491,131,396,686.411,529,714,267.021,054,624,251.1
四、汇率变动对现金及现金等价物的影响1,448,8514,041,400.813,923,910.63-1,842,220.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-98,062,166.48914,181,616.321,389,900,580.031,001,125,988.51
加:期初现金及现金等价物余额658,254,459.33658,254,459.33658,254,459.33658,254,459.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额560,192,292.851,572,436,075.652,048,155,039.361,659,380,447.84
补充资料:
净利润622,734,844.32-416,853,218.54-
资产减值准备170,871,202.09-50,837,040.96-
固定资产和投资性房地产折旧1,281,319,493.13-624,869,662.34-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,281,319,493.13-624,869,662.34-
无形资产摊销21,744,438.19-10,784,280.79-
长期待摊费用摊销4,037,836.09-1,687,233.61-
处置固定资产、无形资产和其他长期资产的损失355,413.23-128,237.99-
固定资产报废损失53,518,897.87-14,509,393.18-
公允价值变动损失-2,142,702.46-985,586.29-
财务费用189,977,392.78-86,386,448.26-
投资损失-48,489,243.79--26,435,401.79-
递延所得税-18,609,379.77-32,486.44-
其中:递延所得税资产减少-22,893,168.23-110,441.98-
递延所得税负债增加4,283,788.46--77,955.54-
存货的减少109,851,269.38-348,382,759.04-
经营性应收项目的减少218,904,074.05--76,299,138.89-
经营性应付项目的增加-363,324,810.91--615,685,944.43-
其他21,460,948.33-11,406,316.4-
现金的期末余额560,192,292.85-2,048,155,039.36-
减:现金的期初余额658,254,459.33-658,254,459.33-
公告日期2024-03-282023-10-252023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑