当前位置:首页 - 行情中心 - 荣盛石化(002493) - 财务分析 - 现金流量表

荣盛石化

(002493)

  

流通市值:872.56亿  总市值:931.02亿
流通股本:93.62亿   总股本:99.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,127,081,795.6284,657,306,364.47372,036,265,785.03275,403,353,930.66
  收到的税费返还2,764,625,616.171,279,835,331.528,183,620,508.015,027,967,123.04
  收到其他与经营活动有关的现金2,915,095,527.881,456,252,289.273,999,364,594.263,289,326,469.98
  经营活动现金流入小计171,806,802,939.6787,393,393,985.26384,219,250,887.3283,720,647,523.68
  购买商品、接受劳务支付的现金145,101,204,904.2369,267,409,395.37319,391,099,945.22241,595,326,477.71
  支付给职工以及为职工支付的现金2,179,536,574.51,423,588,401.743,418,589,693.723,028,083,821.05
  支付的各项税费15,388,171,037.487,403,670,111.524,125,457,835.4917,474,462,782.72
  支付其他与经营活动有关的现金1,551,265,169.781,321,389,727.692,674,976,807.991,906,313,297.9
  经营活动现金流出小计164,220,177,685.9979,416,057,636.3349,610,124,282.42264,004,186,379.38
  经营活动产生的现金流量净额7,586,625,253.687,977,336,348.9634,609,126,604.8819,716,461,144.3
二、投资活动产生的现金流量:
  收回投资收到的现金1,659,568,485.19895,723,709.013,519,097,041.942,117,925,440.32
  取得投资收益收到的现金48,654,510.655,000,00024,778,639.613,228,639.6
  处置固定资产、无形资产和其他长期资产收回的现金净额3,651,539.933,620,231.11264,117,510.59259,399,359.92
  收到的其他与投资活动有关的现金33,463,822.7732,258,640.12185,655,184.1659,442,128.95
  投资活动现金流入小计1,745,338,358.54936,602,580.243,993,648,376.292,449,995,568.79
  购建固定资产、无形资产和其他长期资产支付的现金15,577,226,702.868,674,201,384.7831,582,215,734.424,471,599,974.54
  投资支付的现金2,191,197,289.79586,481,324.683,524,971,851.231,811,183,298.84
  支付其他与投资活动有关的现金37,285,472.7635,191,149.01142,342,025.6678,973,342.66
  投资活动现金流出小计17,805,709,465.419,295,873,858.4735,249,529,611.2926,361,756,616.04
  投资活动产生的现金流量净额-16,060,371,106.87-8,359,271,278.23-31,255,881,235-23,911,761,047.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,728,000,000228,000,000
  其中:子公司吸收少数股东投资收到的现金--1,728,000,000228,000,000
  取得借款收到的现金64,601,920,548.8833,368,092,582.16126,032,872,268.04100,091,778,736.68
  收到其他与筹资活动有关的现金12,429,276,412.049,494,564,451.621,475,993,068.6133,099,227,104.29
  筹资活动现金流入小计77,031,196,960.9242,862,657,033.76149,236,865,336.65133,419,005,840.97
  偿还债务支付的现金61,676,972,719.7727,067,552,657.74124,519,359,588.5798,277,461,250.13
  分配股利、利润或偿付利息支付的现金4,716,590,091.881,873,280,050.0212,029,536,471.857,102,693,648.85
  其中:子公司支付给少数股东的股利、利润--2,678,000,000228,000,000
  支付其他与筹资活动有关的现金1,092,449,633.16169,977,244.714,376,254,046.917,190,024,667.49
  筹资活动现金流出小计67,486,012,444.8129,110,809,952.46150,925,150,107.33112,570,179,566.47
  筹资活动产生的现金流量净额9,545,184,516.1113,751,847,081.3-1,688,284,770.6820,848,826,274.5
四、汇率变动对现金及现金等价物的影响6,697,093.82-9,486,969-207,983,361.27-245,375,624.97
五、现金及现金等价物净增加额1,078,135,756.7413,360,425,183.031,456,977,237.9316,408,150,746.58
  加:期初现金及现金等价物余额12,943,832,335.4512,943,832,335.4511,486,855,097.5211,486,855,097.52
  期末现金及现金等价物余额14,021,968,092.1926,304,257,518.4812,943,832,335.4527,895,005,844.1
补充资料:
  净利润1,666,253,533.02-2,125,320,081.91-
  资产减值准备65,045,819.77-163,827,403.04-
  固定资产和投资性房地产折旧8,303,913,517.72-15,021,129,741.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,303,913,517.72-15,021,129,741.2-
  无形资产摊销98,211,783.04-185,023,887.02-
  长期待摊费用摊销--45,701.13-
  处置固定资产、无形资产和其他长期资产的损失64,124.27--17,440,176.91-
  固定资产报废损失2,486,853.31-362,553.03-
  公允价值变动损失299,721,409.22--120,298,131.43-
  财务费用3,200,618,546.85-7,412,256,559.44-
  投资损失-284,046,651.75--163,033,295.85-
  递延所得税35,594,286.3--588,084,286.39-
  其中:递延所得税资产减少-103,479,148.73--546,367,399.2-
    递延所得税负债增加139,073,435.03--41,716,887.19-
  存货的减少-5,047,811.25-16,587,048,796.1-
  经营性应收项目的减少-1,269,368,564.74--5,370,176,094.92-
  经营性应付项目的增加-4,604,242,244.15--796,925,853.22-
  其他65,583,666.73--42,900,850.59-
  现金的期末余额14,021,968,092.19-12,943,832,335.45-
  减:现金的期初余额12,943,832,335.45-11,486,855,097.52-
  现金及现金等价物的净增加额1,078,135,756.74-1,456,977,237.93-
公告日期2025-08-232025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑