当前位置:首页 - 行情中心 - 荣盛石化(002493) - 财务分析 - 现金流量表

荣盛石化

(002493)

  

流通市值:1039.11亿  总市值:1107.73亿
流通股本:94.98亿   总股本:101.26亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金274,866,301,259.77178,201,062,732.0282,509,656,914.92338,522,230,751.87
收到的税费返还5,648,797,165.482,445,377,522.07658,735,846.5323,966,619,179.64
收到其他与经营活动有关的现金4,915,402,756.914,490,843,204.345,192,111,220.34,013,759,568.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计285,430,501,182.16185,137,283,458.4388,360,503,981.75366,502,609,500.41
购买商品、接受劳务支付的现金262,355,709,952.97170,942,183,577.5989,887,358,266.15313,742,412,549.33
支付给职工以及为职工支付的现金3,038,294,442.62,254,417,512.611,482,689,220.343,796,045,980.29
支付的各项税费18,354,569,355.3410,665,209,175.363,970,279,709.5826,372,263,702.45
支付其他与经营活动有关的现金3,932,198,0263,554,252,623.774,080,895,592.393,533,750,382.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计287,680,771,776.91187,416,062,889.3399,421,222,788.46347,444,472,615.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,250,270,594.75-2,278,779,430.9-11,060,718,806.7119,058,136,885.36
二、投资活动产生的现金流量:
收回投资收到的现金2,126,232,888.361,596,493,789.84886,211,784.323,729,684,617.9
取得投资收益收到的现金39,812,378.839,685,918.8-480,185,918.81
处置固定资产、无形资产和其他长期资产收回的现金净额26,760,909.35164,567.04-128,655,426.42
处置子公司及其他营业单位收到的现金净额18,698,663.1618,698,663.16--
收到的其他与投资活动有关的现金334,509,631.18310,660,628.44186,696,347.4413,191,478.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,546,014,470.851,965,703,567.281,072,908,131.724,751,717,442.06
购建固定资产、无形资产和其他长期资产支付的现金21,535,470,579.1614,998,585,601.676,883,187,849.5629,457,883,096.55
投资支付的现金2,068,508,327.571,570,703,757.46915,284,882.033,773,365,703.69
支付其他与投资活动有关的现金239,472,399.55226,234,663.58310,941,341.34486,776,219.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,843,451,306.2816,795,524,022.718,109,414,072.9333,718,025,019.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,297,436,835.43-14,829,820,455.43-7,036,505,941.21-28,966,307,577.32
三、筹资活动产生的现金流量:
吸收投资收到的现金28,199,000--2,498,660,000
其中:子公司吸收少数股东投资收到的现金---2,498,660,000
取得借款收到的现金107,937,870,424.3969,050,797,915.9144,117,219,620.593,103,414,620.97
收到其他与筹资活动有关的现金18,669,000,0004,554,000,0001,656,000,00014,699,581,588.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计126,635,069,424.3973,604,797,915.9145,773,219,620.5110,301,656,209.13
偿还债务支付的现金72,204,310,393.2350,333,783,864.2121,754,327,896.9676,513,846,971.48
分配股利、利润或偿付利息支付的现金7,575,972,648.955,579,093,602.511,988,636,959.1411,471,972,294.1
其中:子公司支付给少数股东的股利、利润---2,529,500,000
支付其他与筹资活动有关的现金8,057,520,433.042,335,547,370.42,574,304,070.2410,759,163,614.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计87,837,803,475.2258,248,424,837.1226,317,268,926.3498,744,982,879.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额38,797,265,949.1715,356,373,078.7919,455,950,694.1611,556,673,329.45
四、汇率变动对现金及现金等价物的影响-289,373,874.63-342,023,274.22632,793,172.41-528,060,478.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额14,960,184,644.36-2,094,250,081.761,991,519,118.651,120,442,159.1
加:期初现金及现金等价物余额15,459,279,803.7715,459,279,803.7715,459,279,803.7714,338,837,644.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,419,464,448.1313,365,029,722.0117,450,798,922.4215,459,279,803.77
补充资料:
净利润--2,102,293,529.47-6,369,772,052.4
资产减值准备-104,463,779.52-297,460,205.64
固定资产和投资性房地产折旧-6,694,859,530.55-11,157,350,758.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,694,859,530.55-11,157,350,758.14
无形资产摊销-73,419,072.52-114,444,041.96
长期待摊费用摊销-74,278.56-67,861.04
处置固定资产、无形资产和其他长期资产的损失-84,509.13--3,885,078.23
固定资产报废损失---102,819.31
公允价值变动损失--310,625,655.12--10,728,066.9
财务费用-4,061,769,909.71-6,111,917,702.75
投资损失--218,545,353.28--936,615,197.88
递延所得税--960,510,950.62--1,448,182,298.28
其中:递延所得税资产减少--946,536,989.23--170,881,895.42
递延所得税负债增加--13,973,961.39--1,277,300,402.86
存货的减少-15,390,669,640.75--13,935,026,846.57
经营性应收项目的减少--3,022,908,454.07-7,977,342,745.44
经营性应付项目的增加--22,002,434,883.88-3,336,644,526.87
现金的期末余额-13,365,029,722.01-15,459,279,803.77
减:现金的期初余额-15,459,279,803.77-14,338,837,644.67
公告日期2023-10-262023-08-262023-04-272023-04-20
审计意见(境内)标准无保留意见
TOP↑