当前位置:首页 - 行情中心 - 万达电影(002739) - 财务分析 - 现金流量表

万达电影

(002739)

  

流通市值:255.89亿  总市值:259.12亿
流通股本:20.85亿   总股本:21.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,696,652,799.774,785,472,318.5613,278,751,606.9110,528,192,459.8
  收到的税费返还30,162,594.256,721,189.0383,928,610.745,256,165.31
  收到其他与经营活动有关的现金36,917,712.1874,230,260.83257,312,331.3781,059,138.38
  经营活动现金流入小计7,763,733,106.24,866,423,768.4213,619,992,548.9810,654,507,763.49
  购买商品、接受劳务支付的现金4,372,543,351.012,545,731,242.88,450,875,672.666,956,549,192.61
  支付给职工以及为职工支付的现金992,493,898.58564,521,5322,098,008,416.461,677,732,832.39
  支付的各项税费446,763,389.9312,577,677.7671,412,027.13551,844,093.13
  支付其他与经营活动有关的现金324,344,026.66166,480,262.59799,326,747.83585,139,054.5
  经营活动现金流出小计6,136,144,666.153,589,310,715.0912,019,622,864.089,771,265,172.63
  经营活动产生的现金流量净额1,627,588,440.051,277,113,053.331,600,369,684.9883,242,590.86
二、投资活动产生的现金流量:
  收回投资收到的现金3,490,000,0001,060,000,000760,000,000160,000,000
  取得投资收益收到的现金12,283,216.851,682,393.725,039,412.18216,816.88
  处置固定资产、无形资产和其他长期资产收回的现金净额211,256.61668,578.392,579,769.34902,370.36
  投资活动现金流入小计3,502,494,473.461,062,350,972.11767,619,181.52161,119,187.24
  购建固定资产、无形资产和其他长期资产支付的现金220,770,827.41113,874,979.49507,460,752.47395,745,387.11
  投资支付的现金4,642,285,6002,420,000,000760,000,000760,000,000
  取得子公司及其他营业单位支付的现金1,553,953.66---
  投资活动现金流出小计4,864,610,381.072,533,874,979.491,267,460,752.471,155,745,387.11
  投资活动产生的现金流量净额-1,362,115,907.61-1,471,524,007.38-499,841,570.95-994,626,199.87
三、筹资活动产生的现金流量:
  取得借款收到的现金1,647,850,0001,328,000,0002,469,350,0002,279,000,000
  收到其他与筹资活动有关的现金---8,000,000
  筹资活动现金流入小计1,647,850,0001,328,000,0002,469,350,0002,287,000,000
  偿还债务支付的现金1,930,302,2501,041,132,5001,763,521,7501,826,200,625
  分配股利、利润或偿付利息支付的现金323,328,057.07160,339,668.36737,452,621.74558,365,937.67
  支付其他与筹资活动有关的现金270,131,471.72140,174,925.01583,307,283.43437,860,605.2
  筹资活动现金流出小计2,523,761,778.791,341,647,093.373,084,281,655.172,822,427,167.87
  筹资活动产生的现金流量净额-875,911,778.79-13,647,093.37-614,931,655.17-535,427,167.87
四、汇率变动对现金及现金等价物的影响9,716,169.991,170,890.34-25,470,486.361,084,474.13
五、现金及现金等价物净增加额-600,723,076.36-206,887,157.08460,125,972.42-645,726,302.75
  加:期初现金及现金等价物余额3,552,733,442.483,552,733,442.483,092,607,470.063,092,607,470.06
  期末现金及现金等价物余额2,952,010,366.123,345,846,285.43,552,733,442.482,446,881,167.31
补充资料:
  净利润538,974,923.17--960,981,060.92-
  资产减值准备11,992,211.14-794,927,161.81-
  固定资产和投资性房地产折旧517,130,284.59-406,029,919.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧517,130,284.59-406,029,919.07-
  无形资产摊销32,139,080.06-77,560,940.92-
  长期待摊费用摊销294,720,239.33-648,142,377.56-
  处置固定资产、无形资产和其他长期资产的损失-27,102,293.59--51,156,701.39-
  固定资产报废损失9,109,063.95-23,441,928.81-
  公允价值变动损失-3,254,726.3---
  财务费用319,033,174.85-719,596,756.59-
  投资损失-4,352,464.82--58,047,999.99-
  递延所得税6,231,527.48--36,097,511.78-
  其中:递延所得税资产减少7,085,739.94--38,621,574.54-
    递延所得税负债增加-854,212.46-2,524,062.76-
  存货的减少-8,456,651.98--401,233,100.35-
  经营性应收项目的减少180,936,729.24-228,814,439.89-
  经营性应付项目的增加-227,547,238.83--497,784,701.79-
  现金的期末余额2,952,010,366.12-3,552,733,442.48-
  减:现金的期初余额3,552,733,442.48-3,092,607,470.06-
  现金及现金等价物的净增加额-600,723,076.36-460,125,972.42-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑