当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 现金流量表

凯莱英

(002821)

  

流通市值:361.97亿  总市值:411.73亿
流通股本:3.17亿   总股本:3.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,214,691,425.691,799,773,357.066,153,412,204.864,582,334,555.22
  收到的税费返还126,642,516.9778,305,043.95257,787,703.55207,420,599.56
  收到其他与经营活动有关的现金91,392,581.1541,142,683.12223,392,718.13188,608,193.31
  经营活动现金流入小计3,432,726,523.811,919,221,084.136,634,592,626.544,978,363,348.09
  购买商品、接受劳务支付的现金1,064,153,564.33556,233,769.772,263,334,815.271,509,153,916.03
  支付给职工以及为职工支付的现金1,273,253,880.23729,407,997.622,341,541,648.651,830,737,865.18
  支付的各项税费176,594,973.9692,684,433.1296,143,899.56254,396,096.37
  支付其他与经营活动有关的现金217,002,823.0491,553,031.41479,235,248.55331,215,595.49
  经营活动现金流出小计2,731,005,241.561,469,879,231.95,380,255,612.033,925,503,473.07
  经营活动产生的现金流量净额701,721,282.25449,341,852.231,254,337,014.511,052,859,875.02
二、投资活动产生的现金流量:
  收回投资收到的现金7,506,500,588.823,018,588,152.3210,182,508,154.87-
  取得投资收益收到的现金113,652,642.9950,475,852.08155,350,055.3562,443,454.39
  处置固定资产、无形资产和其他长期资产收回的现金净额25,146.8-510,711.2717,200
  处置子公司及其他营业单位收到的现金净额--3,683,538.8336,683,538.83
  收到的其他与投资活动有关的现金14,158,00014,158,00010,663,3908,639,899,341.91
  投资活动现金流入小计7,634,336,378.613,083,222,004.410,352,715,850.328,739,043,535.13
  购建固定资产、无形资产和其他长期资产支付的现金485,838,534.89241,873,599.091,130,007,693.54894,070,187.47
  投资支付的现金6,072,742,165.921,992,870,856.2410,142,949,067.99240,000,000
  取得子公司及其他营业单位支付的现金--246,900,508.56-
  支付其他与投资活动有关的现金4,952,200.324,491,20017,192,008.548,696,095,343.98
  投资活动现金流出小计6,563,532,901.132,239,235,655.3311,537,049,278.639,830,165,531.45
  投资活动产生的现金流量净额1,070,803,477.48843,986,349.07-1,184,333,428.31-1,091,121,996.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金160,334,216---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计160,334,216---
  分配股利、利润或偿付利息支付的现金249,337,300.32-641,939,094640,442,094.91
  支付其他与筹资活动有关的现金50,406,250.995,561,096.151,286,247,506.161,262,542,743.93
  筹资活动现金流出小计299,743,551.315,561,096.151,928,186,600.161,902,984,838.84
  筹资活动产生的现金流量净额-139,409,335.31-5,561,096.15-1,928,186,600.16-1,902,984,838.84
四、汇率变动对现金及现金等价物的影响-870,515.720,087,274.0895,780,848.277,161,232.31
五、现金及现金等价物净增加额1,632,244,908.721,307,854,379.23-1,762,402,165.69-1,934,085,727.83
  加:期初现金及现金等价物余额3,009,209,193.343,009,209,193.344,771,611,359.034,771,611,359.03
  期末现金及现金等价物余额4,641,454,102.064,317,063,572.573,009,209,193.342,837,525,631.2
补充资料:
  净利润613,151,502.37-935,756,163.95-
  资产减值准备42,538,082.3-76,561,155.28-
  固定资产和投资性房地产折旧226,450,079.57-438,133,223.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧226,450,079.57-438,133,223.02-
  无形资产摊销6,953,737.01-18,554,689.02-
  长期待摊费用摊销9,289,658.61-23,618,823.19-
  处置固定资产、无形资产和其他长期资产的损失-25,137--72,045.82-
  固定资产报废损失294,655.17-6,136,033.3-
  公允价值变动损失-11,555,109.39--39,572,745.91-
  财务费用-22,966,221.12--224,314,248.99-
  投资损失-21,238,598.43--82,562,009.46-
  递延所得税-49,087,900.71--17,726,636.4-
  其中:递延所得税资产减少-38,584,307.36--35,137,849.91-
    递延所得税负债增加-10,503,593.35-17,411,213.51-
  存货的减少-31,361,781.82--295,062,730.1-
  经营性应收项目的减少-148,721,842.69-105,231,275.15-
  经营性应付项目的增加54,970,965.27-268,888,919.86-
  其他4,297,679.45--5,057,007.62-
  现金的期末余额--3,009,209,193.34-
  减:现金的期初余额--4,771,611,359.03-
  加:现金等价物的期末余额4,641,454,102.06---
  减:现金等价物的期初余额3,009,209,193.34---
  现金及现金等价物的净增加额1,632,244,908.72--1,762,402,165.69-
公告日期2025-08-262025-04-242025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑