当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 现金流量表

凯莱英

(002821)

  

流通市值:472.46亿  总市值:539.67亿
流通股本:3.17亿   总股本:3.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,948,753,973.322,095,359,305.976,618,452,527.835,037,168,978.3
  收到的税费返还106,921,065.9853,541,233.8372,125,679.52255,321,328.87
  收到其他与经营活动有关的现金101,703,016.0962,846,195.41230,652,135.44164,462,856.08
  经营活动现金流入小计4,157,378,055.392,211,746,735.187,221,230,342.795,456,953,163.25
  购买商品、接受劳务支付的现金1,452,732,585.11660,192,798.012,493,265,051.631,727,987,732.12
  支付给职工以及为职工支付的现金1,501,671,318.11809,679,313.742,493,543,635.21,857,493,317.21
  支付的各项税费157,698,991.39103,490,919.9359,193,449.12292,634,977.35
  支付其他与经营活动有关的现金222,985,404.19111,720,171.03467,643,147.14434,678,511.89
  经营活动现金流出小计3,335,088,298.81,685,083,202.685,813,645,283.094,312,794,538.57
  经营活动产生的现金流量净额822,289,756.59526,663,532.51,407,585,059.71,144,158,624.68
二、投资活动产生的现金流量:
  收回投资收到的现金8,776,825,803.044,533,373,538.4511,956,837,380.36-
  取得投资收益收到的现金124,074,363.5693,674,475.84192,575,158.22121,103,847.08
  处置固定资产、无形资产和其他长期资产收回的现金净额649,479.6230,00039,454.325,146.8
  收到的其他与投资活动有关的现金1,327,809.441,325,00019,110,204.288,808,496,506.81
  投资活动现金流入小计8,902,877,455.644,628,603,014.2912,168,562,197.168,929,625,500.69
  购建固定资产、无形资产和其他长期资产支付的现金854,933,718.22347,557,987.751,270,362,185.63838,008,321.52
  投资支付的现金8,168,091,3804,227,975,30011,526,447,033.31-
  支付其他与投资活动有关的现金18,011,061.8-4,952,200.328,205,047,033.02
  投资活动现金流出小计9,041,036,160.024,575,533,287.7512,801,761,419.269,043,055,354.54
  投资活动产生的现金流量净额-138,158,704.3853,069,726.54-633,199,222.1-113,429,853.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,480,9801,199,730175,848,352160,334,216
  其中:子公司吸收少数股东投资收到的现金1,199,7301,199,730--
  取得借款收到的现金39,883,598.29---
  收到其他与筹资活动有关的现金43,379,700-111,663,300-
  筹资活动现金流入小计84,744,278.291,199,730287,511,652160,334,216
  分配股利、利润或偿付利息支付的现金276,342,947.52-395,066,122395,179,359.23
  支付其他与筹资活动有关的现金103,259,749.385,794,937.32237,277,526.7385,962,276.36
  筹资活动现金流出小计379,602,696.95,794,937.32632,343,648.73481,141,635.59
  筹资活动产生的现金流量净额-294,858,418.61-4,595,207.32-344,831,996.73-320,807,419.59
四、汇率变动对现金及现金等价物的影响-92,966,405.98-87,667,565.29-35,429,653.441,214,672.47
五、现金及现金等价物净增加额296,306,227.62487,470,486.43394,124,187.43711,136,023.71
  加:期初现金及现金等价物余额3,403,333,380.773,403,333,380.773,009,209,193.343,009,209,193.34
  期末现金及现金等价物余额3,699,639,608.393,890,803,867.23,403,333,380.773,720,345,217.05
补充资料:
  净利润514,109,177.87-1,126,642,037.88-
  资产减值准备17,594,989.67-130,824,908.94-
  固定资产和投资性房地产折旧272,262,253.94-478,435,860.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧272,262,253.94-478,435,860.7-
  无形资产摊销7,239,830.76-13,917,144.47-
  长期待摊费用摊销14,596,112.48-23,937,974.41-
  处置固定资产、无形资产和其他长期资产的损失4,400,980.53-2,565,215.15-
  固定资产报废损失994,075.93-9,036,670.57-
  公允价值变动损失47,286,565.26--21,963,438.48-
  财务费用130,585,143.73-19,257,182.68-
  投资损失-29,741,220.75--89,054,882.25-
  递延所得税3,039,489.45--50,365,504.11-
  其中:递延所得税资产减少-14,940,396.91--27,266,155.12-
    递延所得税负债增加17,979,886.36--23,099,348.99-
  存货的减少-458,206,202.54--335,746,005.6-
  经营性应收项目的减少39,511,573.22--265,553,426.98-
  经营性应付项目的增加216,528,764.6-340,922,187.68-
  其他12,798,789.74--33,767,945.58-
  现金的期末余额3,699,639,608.39-3,403,333,380.77-
  减:现金的期初余额3,403,333,380.77-3,009,209,193.34-
  现金及现金等价物的净增加额296,306,227.62-394,124,187.43-
公告日期2026-08-252026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑