当前位置:首页 - 行情中心 - 凯莱英(002821) - 财务分析 - 现金流量表

凯莱英

(002821)

  

流通市值:251.82亿  总市值:282.56亿
流通股本:3.21亿   总股本:3.61亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,153,412,204.864,582,334,555.223,303,659,808.411,742,474,951.54
收到的税费返还257,787,703.55207,420,599.56129,243,701.2270,123,818.25
收到其他与经营活动有关的现金223,392,718.13188,608,193.31106,940,508.6161,212,202.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,634,592,626.544,978,363,348.093,539,844,018.241,873,810,971.8
购买商品、接受劳务支付的现金2,263,334,815.271,509,153,916.031,028,706,532.84486,389,134.3
支付给职工以及为职工支付的现金2,341,541,648.651,830,737,865.181,250,483,533.67718,409,825.61
支付的各项税费296,143,899.56254,396,096.37174,077,132.65102,540,296.51
支付其他与经营活动有关的现金479,235,248.55331,215,595.49213,017,565.675,805,241.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,380,255,612.033,925,503,473.072,666,284,764.761,383,144,497.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,254,337,014.511,052,859,875.02873,559,253.48490,666,474.36
二、投资活动产生的现金流量:
收回投资收到的现金10,182,508,154.87-6,693,443,569.673,338,500,000
取得投资收益收到的现金155,350,055.3562,443,454.3981,453,999.8533,380,385.72
处置固定资产、无形资产和其他长期资产收回的现金净额510,711.2717,20011,200-
处置子公司及其他营业单位收到的现金净额3,683,538.8336,683,538.833,683,537.83-
收到的其他与投资活动有关的现金10,663,3908,639,899,341.911,506,3901,509,194.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,352,715,850.328,739,043,535.136,780,098,697.353,373,389,580.58
购建固定资产、无形资产和其他长期资产支付的现金1,130,007,693.54894,070,187.47653,670,710.22319,383,797.98
投资支付的现金10,142,949,067.99240,000,0006,571,328,269.943,322,741,909.19
取得子公司及其他营业单位支付的现金246,900,508.56-240,000,000-
支付其他与投资活动有关的现金17,192,008.548,696,095,343.9815,867,004.2915,867,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,537,049,278.639,830,165,531.457,480,865,984.453,657,992,707.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,184,333,428.31-1,091,121,996.32-700,767,287.1-284,603,126.59
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金641,939,094640,442,094.91383,643,999.54-
支付其他与筹资活动有关的现金1,286,247,506.161,262,542,743.931,034,849,754.38218,690,011.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,928,186,600.161,902,984,838.841,418,493,753.92218,690,011.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,928,186,600.16-1,902,984,838.84-1,418,493,753.92-218,690,011.21
四、汇率变动对现金及现金等价物的影响95,780,848.277,161,232.3159,240,233.1515,685,123.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,762,402,165.69-1,934,085,727.83-1,186,461,554.393,058,460.18
加:期初现金及现金等价物余额4,771,611,359.034,771,611,359.034,771,611,359.034,771,611,359.03
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,009,209,193.342,837,525,631.23,585,149,804.644,774,669,819.21
补充资料:
净利润935,756,163.95-492,415,488.27-
资产减值准备76,561,155.28-2,467,525.29-
固定资产和投资性房地产折旧438,133,223.02-213,932,998.13-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧438,133,223.02-213,932,998.13-
无形资产摊销18,554,689.02-9,368,410.24-
长期待摊费用摊销23,618,823.19-12,198,150.63-
处置固定资产、无形资产和其他长期资产的损失-72,045.82--18,672.82-
固定资产报废损失6,136,033.3-340,868.16-
公允价值变动损失-39,572,745.91--11,266,569.9-
财务费用-224,314,248.99--122,153,940.58-
投资损失-82,562,009.46--22,933,191.14-
递延所得税-17,726,636.4--36,408,492.97-
其中:递延所得税资产减少-35,137,849.91--44,668,162.84-
递延所得税负债增加17,411,213.51-8,259,669.87-
存货的减少-295,062,730.1--62,374,149.17-
经营性应收项目的减少105,231,275.15-470,328,970.02-
经营性应付项目的增加268,888,919.86--115,671,578.37-
其他-5,057,007.62-24,506,368.58-
现金的期末余额3,009,209,193.34-3,585,149,804.64-
减:现金的期初余额4,771,611,359.03-4,771,611,359.03-
公告日期2025-03-292024-10-302024-08-292024-04-26
审计意见(境内)标准无保留意见
TOP↑