当前位置:首页 - 行情中心 - 蓝思科技(300433) - 财务分析 - 现金流量表

蓝思科技

(300433)

  

流通市值:1718.65亿  总市值:1826.44亿
流通股本:49.67亿   总股本:52.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,629,695,351.5415,590,419,369.6263,490,899,74944,868,534,508.17
  收到的税费返还835,320,656.18466,904,874.161,966,582,692.351,322,132,825.18
  收到其他与经营活动有关的现金401,390,931.998,947,864.56529,140,758.81392,999,039.51
  经营活动现金流入小计27,866,406,939.6216,156,272,108.3465,986,623,200.1646,583,666,372.86
  购买商品、接受劳务支付的现金18,343,345,881.3710,175,002,204.0438,128,383,406.2529,176,200,406.91
  支付给职工以及为职工支付的现金6,482,094,264.653,340,336,048.8314,139,003,224.999,817,436,329.94
  支付的各项税费595,188,161386,648,391.391,205,489,736.19860,431,710.29
  支付其他与经营活动有关的现金434,547,133.28240,323,311.971,048,748,538.09885,929,551.54
  经营活动现金流出小计25,855,175,440.314,142,309,956.2354,521,624,905.5240,739,997,998.68
  经营活动产生的现金流量净额2,011,231,499.322,013,962,152.1111,464,998,294.645,843,668,374.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,588,031,093.231,080,917,7503,364,800,0003,030,000,000
  取得投资收益收到的现金23,357,075.6923,028,913.6474,239,134.0265,200,068.39
  处置固定资产、无形资产和其他长期资产收回的现金净额35,357,095.4617,961,293.77194,053,284.02100,380,450.08
  收到的其他与投资活动有关的现金56,382,069.7436,797,096.37164,813,192.92116,533,491.57
  投资活动现金流入小计1,703,127,334.121,158,705,053.783,797,905,610.963,312,114,010.04
  购建固定资产、无形资产和其他长期资产支付的现金5,189,080,723.952,534,066,263.329,443,029,003.16,511,074,397.02
  投资支付的现金1,197,113,343.23520,000,0003,949,611,829.763,751,862,746.07
  支付其他与投资活动有关的现金102,567,140.6250,974,140.6221,789,299.9315,519,799.93
  投资活动现金流出小计6,488,761,207.83,105,040,403.9413,414,430,132.7910,278,456,943.02
  投资活动产生的现金流量净额-4,785,633,873.68-1,946,335,350.16-9,616,524,521.83-6,966,342,932.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,001,644.74-4,968,256,456.255,053,607,730.14
  其中:子公司吸收少数股东投资收到的现金6,001,644.74-5,000,0003,000,000
  取得借款收到的现金3,428,529,965.791,000,000,0001,655,044,294.64100,000,000
  收到其他与筹资活动有关的现金--102,819,835.45-
  筹资活动现金流入小计3,434,531,610.531,000,000,0006,726,120,586.345,153,607,730.14
  偿还债务支付的现金2,221,224,142.7694,191,7506,521,228,069.345,498,781,524.03
  分配股利、利润或偿付利息支付的现金204,629,912.7554,935,365.722,815,168,004.722,222,025,609.88
  其中:子公司支付给少数股东的股利、利润5,000,000-49,065,801.3141,065,801.31
  支付其他与筹资活动有关的现金307,810,570.62170,078,036.84353,438,593.48121,338,527.28
  筹资活动现金流出小计2,733,664,626.07919,205,152.569,689,834,667.547,842,145,661.19
  筹资活动产生的现金流量净额700,866,984.4680,794,847.44-2,963,714,081.2-2,688,537,931.05
四、汇率变动对现金及现金等价物的影响-355,054,888.24-172,317,660.08-32,004,935.06132,833,563.3
五、现金及现金等价物净增加额-2,428,590,278.14-23,896,010.69-1,147,245,243.45-3,678,378,926.55
  加:期初现金及现金等价物余额9,789,558,641.349,789,558,641.3410,936,803,884.7910,936,803,884.79
  期末现金及现金等价物余额7,360,968,363.29,765,662,630.659,789,558,641.347,258,424,958.24
补充资料:
  净利润586,200,320.99-4,040,764,787.56-
  资产减值准备456,192,112.85-786,733,883.42-
  固定资产和投资性房地产折旧2,780,400,592.75-5,004,164,326.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,780,400,592.75-5,004,164,326.56-
  无形资产摊销157,340,593.97-286,042,288.48-
  长期待摊费用摊销62,062,878.02-101,697,095.83-
  处置固定资产、无形资产和其他长期资产的损失-8,300,785.9-57,832,610.96-
  固定资产报废损失3,436,548.77-37,856,670.34-
  公允价值变动损失-34,629,357.99--27,647,937.75-
  财务费用504,804,780.98-250,402,599.43-
  投资损失-118,634,096.22--93,025,318.39-
  递延所得税5,026,873.95-168,318,894.31-
  其中:递延所得税资产减少19,248,276.8-200,301,430.85-
    递延所得税负债增加-14,221,402.85--31,982,536.54-
  存货的减少-1,061,194,153.46--433,913,515.89-
  经营性应收项目的减少1,246,863,834.77--107,529,308.84-
  经营性应付项目的增加-2,608,076,249.04-1,289,319,334.11-
  其他0-52,011,115.1-
  融资租入固定资产--38,600,829.84-
  现金的期末余额7,360,968,363.2-9,789,558,641.34-
  减:现金的期初余额9,789,558,641.34-10,936,803,884.79-
  现金及现金等价物的净增加额-2,428,590,278.14--1,147,245,243.45-
公告日期2026-08-222026-04-162026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑