当前位置:首页 - 行情中心 - 蓝思科技(300433) - 财务分析 - 现金流量表

蓝思科技

(300433)

  

流通市值:1559.84亿  总市值:1659.82亿
流通股本:49.66亿   总股本:52.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,418,037,099.8516,198,417,117.3361,485,307,009.941,733,096,595.85
  收到的税费返还743,997,952.68377,341,891.81,393,924,927.491,144,152,692.74
  收到其他与经营活动有关的现金292,807,673.54124,348,478.18625,992,541.29329,973,583.41
  经营活动现金流入小计31,454,842,726.0716,700,107,487.3163,505,224,478.6843,207,222,872
  购买商品、接受劳务支付的现金19,629,412,600.9510,390,837,680.1336,760,582,867.7225,597,365,299.65
  支付给职工以及为职工支付的现金6,285,641,448.493,024,035,304.8613,235,914,618.579,464,427,108.96
  支付的各项税费710,856,558.19365,147,391.531,381,735,717.531,032,483,013.9
  支付其他与经营活动有关的现金503,656,394.29289,643,894.11,238,150,232.68823,375,006.03
  经营活动现金流出小计27,129,567,001.9214,069,664,270.6252,616,383,436.536,917,650,428.54
  经营活动产生的现金流量净额4,325,275,724.152,630,443,216.6910,888,841,042.186,289,572,443.46
二、投资活动产生的现金流量:
  收回投资收到的现金2,130,000,0001,730,000,0001,679,097,010.911,254,060,000
  取得投资收益收到的现金10,965,159.582,573,761.1860,981,397.3360,878,222.49
  处置固定资产、无形资产和其他长期资产收回的现金净额51,966,618.1825,224,926.9497,046,840.724,185,622.42
  收到的其他与投资活动有关的现金89,121,778.0421,628,820268,363,027.6211,146,375.51
  投资活动现金流入小计2,282,053,555.81,779,427,508.122,105,488,276.541,550,270,220.42
  购建固定资产、无形资产和其他长期资产支付的现金4,260,785,607.172,405,744,439.086,331,820,638.014,339,795,618.42
  投资支付的现金3,030,238,462.352,491,795,997.51,819,658,9001,384,560,000
  取得子公司及其他营业单位支付的现金---1,061,718.49-
  支付其他与投资活动有关的现金11,407,799.936,651,799.935,360,2605,002,000
  投资活动现金流出小计7,302,431,869.454,904,192,236.518,155,778,079.525,729,357,618.42
  投资活动产生的现金流量净额-5,020,378,313.65-3,124,764,728.39-6,050,289,802.98-4,179,087,398
三、筹资活动产生的现金流量:
  取得借款收到的现金--5,120,210,521.344,220,210,521.34
  收到其他与筹资活动有关的现金--113,013,194.48-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,233,223,715.824,220,210,521.34
  偿还债务支付的现金2,015,888,892.93527,710,5006,663,523,430.74,351,965,917.97
  分配股利、利润或偿付利息支付的现金2,156,604,713.2974,975,092.011,927,375,828.321,838,464,915.47
  其中:子公司支付给少数股东的股利、利润27,166,863.31-46,858,181.3346,858,181.33
  支付其他与筹资活动有关的现金33,003,649.7417,314,0511,096,729,947.841,079,719,897.99
  筹资活动现金流出小计4,205,497,255.96619,999,643.019,687,629,206.867,270,150,731.43
  筹资活动产生的现金流量净额-4,205,497,255.96-619,999,643.01-4,454,405,491.04-3,049,940,210.09
四、汇率变动对现金及现金等价物的影响140,485,187.6291,700,281.3359,138,640.62-50,518,159.82
五、现金及现金等价物净增加额-4,760,114,657.84-1,022,620,873.38443,284,388.78-989,973,324.45
  加:期初现金及现金等价物余额10,936,803,884.7910,936,803,884.7910,493,519,496.0110,493,519,496.01
  期末现金及现金等价物余额6,176,689,226.959,914,183,011.4110,936,803,884.799,503,546,171.56
补充资料:
  净利润1,194,275,345.77-3,676,855,156.45-
  资产减值准备333,920,660.95-959,750,203.38-
  固定资产和投资性房地产折旧2,380,224,088.49-4,671,183,875.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,380,224,088.49-4,671,183,875.28-
  无形资产摊销143,999,012.32-285,320,822.12-
  长期待摊费用摊销49,147,156.44-155,924,123.32-
  处置固定资产、无形资产和其他长期资产的损失2,653,180.38-993,151.97-
  固定资产报废损失-16,328,224.21-15,844,119.12-
  公允价值变动损失-27,173,218.81-37,638,655.58-
  财务费用14,727,025.48-195,205,607.67-
  投资损失-57,576,107.79--260,983,577.21-
  递延所得税282,702.48--239,829,343.48-
  其中:递延所得税资产减少11,204,984.71--200,018,154.31-
    递延所得税负债增加-10,922,282.23--39,811,189.17-
  存货的减少408,240,263.81--1,177,208,849.09-
  经营性应收项目的减少1,742,093,808.88--1,461,354,489.75-
  经营性应付项目的增加-1,866,399,475.34-3,795,559,199.86-
  其他-2,183,254.21-193,801,346.44-
  现金的期末余额6,176,689,226.95-10,936,803,884.79-
  减:现金的期初余额10,936,803,884.79-10,493,519,496.01-
  现金及现金等价物的净增加额-4,760,114,657.84-443,284,388.78-
公告日期2025-08-262025-04-182025-03-282024-10-21
审计意见(境内)标准无保留意见
TOP↑