当前位置:首页 - 行情中心 - 康龙化成(300759) - 财务分析 - 现金流量表

康龙化成

(300759)

  

流通市值:651.65亿  总市值:843.13亿
流通股本:14.20亿   总股本:18.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,000,184,770.727,676,493,694.153,687,917,362.0814,042,066,402.9
  收到的税费返还419,294,172.4295,496,452.68151,050,511.32670,522,966.63
  收到其他与经营活动有关的现金136,596,060.6884,169,059.9230,251,064.81191,700,517.22
  经营活动现金流入小计12,556,075,003.88,056,159,206.753,869,218,938.2114,904,289,886.75
  购买商品、接受劳务支付的现金3,238,193,431.412,032,964,269.7985,871,494.182,914,415,807.35
  支付给职工以及为职工支付的现金5,408,173,060.363,607,559,801.451,580,491,976.366,284,923,641.18
  支付的各项税费411,772,734.97311,406,893.31135,583,571.55569,088,832.97
  支付其他与经营活动有关的现金1,591,152,777.011,019,583,322.35562,831,979.571,914,814,389.66
  经营活动现金流出小计10,649,292,003.756,971,514,286.813,264,779,021.6611,683,242,671.16
  经营活动产生的现金流量净额1,906,783,000.051,084,644,919.94604,439,916.553,221,047,215.59
二、投资活动产生的现金流量:
  收回投资收到的现金2,525,378,989.712,849,915,566.812,863,658,512.683,339,554,108.07
  取得投资收益收到的现金41,415,091.4921,389,604.0512,268,932.5769,324,917.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,732,284.872,241,749.12571,594.641,846,123.01
  收到的其他与投资活动有关的现金7,221,829.665,002,053.34,240,392.289,918,857.93
  投资活动现金流入小计2,576,748,195.732,878,548,973.282,880,739,432.173,420,644,006.69
  购建固定资产、无形资产和其他长期资产支付的现金2,206,091,775.061,368,323,788.17579,140,750.72,669,077,843.09
  投资支付的现金3,470,139,222.392,785,867,080.62,525,096,643.413,995,319,899.28
  取得子公司及其他营业单位支付的现金19,173,084.7619,173,084.7619,173,084.761,124,381,085.82
  支付其他与投资活动有关的现金3,037,866.13794,786.23-6,255,168.18
  投资活动现金流出小计5,698,441,948.344,174,158,739.763,123,410,478.877,795,033,996.37
  投资活动产生的现金流量净额-3,121,693,752.61-1,295,609,766.48-242,671,046.7-4,374,389,989.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,185,807,276.781,185,807,276.781,185,807,276.7816,708,435.47
  取得借款收到的现金4,255,573,951.78844,220,266.89318,864,183.292,866,264,724.83
  筹资活动现金流入小计5,441,381,228.562,030,027,543.671,504,671,460.072,882,973,160.3
  偿还债务支付的现金1,623,060,311.08919,138,839.9302,346,0001,770,680,477.07
  分配股利、利润或偿付利息支付的现金547,694,485.4112,835,924.4256,983,731.93531,048,922.13
  其中:子公司支付给少数股东的股利、利润9,998,0009,998,0009,998,000-
  支付其他与筹资活动有关的现金232,374,606.02133,520,085.8839,678,994.65204,239,246.24
  筹资活动现金流出小计2,403,129,402.51,165,494,850.2399,008,726.582,505,968,645.44
  筹资活动产生的现金流量净额3,038,251,826.06864,532,693.471,105,662,733.49377,004,514.86
四、汇率变动对现金及现金等价物的影响-60,786,712.79-38,922,050.2-22,987,586.46-3,933,859.03
五、现金及现金等价物净增加额1,762,554,360.71614,645,796.731,444,444,016.88-780,272,118.26
  加:期初现金及现金等价物余额842,689,715.42842,689,715.42842,689,715.421,622,961,833.68
  期末现金及现金等价物余额2,605,244,076.131,457,335,512.152,287,133,732.3842,689,715.42
补充资料:
  净利润-711,703,612.53-1,555,186,264.05
  资产减值准备-18,273,916.46-99,510,729.14
  固定资产和投资性房地产折旧-554,631,945.96-961,792,933.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-554,631,945.96-961,792,933.46
  无形资产摊销-50,399,912.45-62,488,112.85
  长期待摊费用摊销-43,616,089.4-88,674,445.15
  处置固定资产、无形资产和其他长期资产的损失--5,294,029.91-4,685,508.66
  公允价值变动损失--53,675,567.39--65,718,459.33
  财务费用-208,476,138.36-207,209,198.44
  投资损失--28,579,353.74-101,686,000.56
  递延所得税-51,038,381.96--22,964,902.39
  其中:递延所得税资产减少--5,855,062.55--63,965,178.46
    递延所得税负债增加-56,893,444.51-41,000,276.07
  存货的减少--465,460,074.85--344,962,370.01
  经营性应收项目的减少--535,344,883.25--280,974,938.92
  经营性应付项目的增加-418,044,044.46-616,184,254.06
  其他-43,066,938.17-81,585,803.44
  现金的期末余额-1,457,335,512.15-842,689,715.42
  减:现金的期初余额-842,689,715.42-1,622,961,833.68
  现金及现金等价物的净增加额-614,645,796.73--780,272,118.26
公告日期2026-10-282026-08-212026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑