当前位置:首页 - 行情中心 - 康龙化成(300759) - 财务分析 - 现金流量表

康龙化成

(300759)

  

流通市值:506.72亿  总市值:634.82亿
流通股本:14.19亿   总股本:17.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,606,791,818.133,202,713,168.4612,253,625,278.968,940,386,810.41
  收到的税费返还389,445,288.88226,032,233.02534,456,257.74417,480,501.78
  收到其他与经营活动有关的现金87,887,432.143,304,230.44215,996,705.03123,697,544.64
  经营活动现金流入小计7,084,124,539.113,472,049,631.9213,004,078,241.739,481,564,856.83
  购买商品、接受劳务支付的现金1,288,662,009.5611,393,811.712,384,733,966.741,740,077,789.56
  支付给职工以及为职工支付的现金3,144,803,089.691,398,959,106.455,703,030,346.254,309,827,312.87
  支付的各项税费320,782,650.69146,967,843.36645,374,919.49464,632,366.59
  支付其他与经营活动有关的现金921,599,650461,899,726.131,694,282,612.171,196,524,858.93
  经营活动现金流出小计5,675,847,399.882,619,220,487.6510,427,421,844.657,711,062,327.95
  经营活动产生的现金流量净额1,408,277,139.23852,829,144.272,576,656,397.081,770,502,528.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,876,136,361.94956,984,115.72,499,254,761.972,348,710,344.09
  取得投资收益收到的现金19,882,642.956,676,414.98727,325,198.2519,907,095.93
  处置固定资产、无形资产和其他长期资产收回的现金净额386,076.31175,381.843,323,648.83418,823.61
  收到的其他与投资活动有关的现金6,045,0005,790,000--
  投资活动现金流入小计1,902,450,081.2969,625,912.523,229,903,609.052,369,036,263.63
  购建固定资产、无形资产和其他长期资产支付的现金1,154,147,267.99555,720,062.542,040,641,185.791,499,084,002.8
  投资支付的现金2,330,637,566.21,471,014,444.453,174,838,328.041,738,820,163.06
  取得子公司及其他营业单位支付的现金150,753,281.16150,753,281.1622,628,482.3422,628,482.34
  支付其他与投资活动有关的现金4,238,082.684,233,362.8916,075,314.895,942,646.64
  投资活动现金流出小计3,639,776,198.032,181,721,151.045,254,183,311.063,266,475,294.84
  投资活动产生的现金流量净额-1,737,326,116.83-1,212,095,238.52-2,024,279,702.01-897,439,031.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,509,395.76-
  取得借款收到的现金450,433,395.95148,201,518.671,321,965,261.68793,674,688.64
  筹资活动现金流入小计450,433,395.95148,201,518.671,332,474,657.44793,674,688.64
  偿还债务支付的现金354,715,059.63139,035,205.195,093,354,672.294,725,228,153.52
  分配股利、利润或偿付利息支付的现金86,583,233.740,651,616.9548,033,178.9499,136,860.86
  其中:子公司支付给少数股东的股利、利润--5,798,840-
  支付其他与筹资活动有关的现金110,166,638.7267,441,412.5487,761,010.92355,257,779.1
  筹资活动现金流出小计551,464,932.05247,128,234.596,129,148,862.115,579,622,793.48
  筹资活动产生的现金流量净额-101,031,536.1-98,926,715.92-4,796,674,204.67-4,785,948,104.84
四、汇率变动对现金及现金等价物的影响15,191,886.578,810,240.1878,144,674.2555,313,498.77
五、现金及现金等价物净增加额-414,888,627.13-449,382,569.99-4,166,152,835.35-3,857,571,108.4
  加:期初现金及现金等价物余额1,622,961,833.681,622,961,833.685,789,114,669.035,789,114,669.03
  期末现金及现金等价物余额1,208,073,206.551,173,579,263.691,622,961,833.681,931,543,560.63
补充资料:
  净利润652,629,423.31-1,714,159,155.74-
  资产减值准备37,406,576-135,269,170.09-
  固定资产和投资性房地产折旧458,346,340.94-829,438,810.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧458,346,340.94-829,438,810.49-
  无形资产摊销28,686,352.66-48,740,692.21-
  长期待摊费用摊销44,770,469.08-96,745,644.69-
  处置固定资产、无形资产和其他长期资产的损失3,361,471.97-25,376,294.8-
  公允价值变动损失-18,441,394.37--1,543,675.18-
  财务费用115,044,531.8-159,463,759.21-
  投资损失15,219,673.52--542,065,351.2-
  递延所得税-17,662,008.12--33,344,374.71-
  其中:递延所得税资产减少-36,481,424.59--39,465,885.65-
    递延所得税负债增加18,819,416.47-6,121,510.94-
  存货的减少-191,466,945.64--148,069,282.03-
  经营性应收项目的减少-91,384,841--296,775,131.3-
  经营性应付项目的增加264,686,013.52-327,665,580.4-
  其他29,459,062.19-91,107,567.98-
  现金的期末余额1,208,073,206.55-1,622,961,833.68-
  减:现金的期初余额1,622,961,833.68-5,789,114,669.03-
  现金及现金等价物的净增加额-414,888,627.13--4,166,152,835.35-
公告日期2025-08-222025-04-282025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑